XML 142 R124.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Statements (Statements of Cash Flows) (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Activities                      
Net income $ 1,692,000 [1] $ 6,456,000 $ 7,193,000 $ 5,611,000 $ 6,088,000 $ 6,451,000 $ 6,316,000 $ 5,715,000 $ 20,952,000 $ 24,570,000 $ 22,783,000
Depreciation and amortization expense                 3,614,000 3,051,000 3,004,000
Stock-based compensation expense                 836,000 599,000 596,000
(Increase) decrease in other assets                 (7,062,000) (3,349,000) 5,000
Net cash provided by operating activities                 15,918,000 29,886,000 29,732,000
Investing Activities                      
Purchase of premises and equipment                 (3,189,000) (1,316,000) (1,490,000)
Net cash used in investing activities                 (54,744,000) (170,512,000) (166,911,000)
Financing Activities                      
Issuance of subordinated debt, net of issuance costs                 14,464,000 0 0
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit                 (753,000) (328,000) (300,000)
Equity issuance costs                 (612,000) 0 0
Common stock repurchases                 0 (7,475,000) (2,460,000)
Cash dividends paid on common stock                 (9,785,000) (8,085,000) (8,121,000)
Net cash provided by financing activities                 57,501,000 150,084,000 130,244,000
Net increase (decrease) in cash and cash equivalents                 18,675,000 9,458,000 (6,935,000)
Cash and cash equivalents at beginning of year       60,813,000       51,355,000 60,813,000 51,355,000 58,290,000
Cash and cash equivalents at end of year 79,488,000       60,813,000       79,488,000 60,813,000 51,355,000
Common stock repurchased not yet settled                 0 0 320,000
Parent Company [Member]                      
Operating Activities                      
Net income                 20,952,000 24,570,000 22,783,000
Equity in undistributed (income) losses of subsidiaries                 4,573,000 (13,799,000) (11,233,000)
Depreciation and amortization expense                 0 0 1,197,000
Stock-based compensation expense                 0 0 596,000
(Increase) decrease in receivable from subsidiaries                 (1,901,000) 2,037,000 498,000
(Increase) decrease in other assets                 (2,175,000) 165,000 (845,000)
Increase (decrease) in due to subsidiaries                 1,216,000 0 0
Increase (decrease) in other liabilities                 320,000 (2,106,000) 459,000
Net cash provided by operating activities                 22,985,000 10,867,000 13,455,000
Investing Activities                      
Acquisition of SBM, net of cash acquired                 (25,319,000) 0 0
Proceeds from sale of assets                 0 5,237,000 0
Purchase of premises and equipment                 0 0 (896,000)
Net cash used in investing activities                 (25,319,000) 5,237,000 (896,000)
Financing Activities                      
Issuance of subordinated debt, net of issuance costs                 14,464,000 0 0
Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit                 (753,000) (328,000) (300,000)
Capital contribution from subsidiaries                 836,000 599,000 0
Equity issuance costs                 (612,000) 0 0
Common stock repurchases                 0 (7,475,000) (2,460,000)
Cash dividends paid on common stock                 (9,785,000) (8,085,000) (8,121,000)
Net cash provided by financing activities                 5,656,000 (14,633,000) (10,281,000)
Net increase (decrease) in cash and cash equivalents                 3,322,000 1,471,000 2,278,000
Cash and cash equivalents at beginning of year       $ 23,259,000       $ 21,788,000 23,259,000 21,788,000 19,510,000
Cash and cash equivalents at end of year $ 26,581,000       $ 23,259,000       26,581,000 23,259,000 21,788,000
Common stock repurchased not yet settled                 $ 0 $ 0 $ 320,000
[1] On October 16, 2015, the Company completed its acquisition of SBM. Fourth quarter 2015 results of operations include revenues and expenses incurred as a combined organization from the acquisition date through December 31, 2015. The decrease in basic and diluted EPS in the fourth quarter of 2015 was due to acquisition costs and the issuance of 2.7 million shares of Company common stock in connection with the acquisition. Refer to Note 2 and 3 for additional details of the acquisition