XML 141 R123.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Statements (Statements of Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
[1]
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Interest on borrowings                 $ 3,457 $ 3,329 $ 3,137
Salaries and employee benefits                 37,220 32,669 32,609
Furniture, equipment and data processing                 8,057 7,316 7,051
Net occupancy                 5,695 5,055 5,449
Income before income tax $ 2,408 $ 9,583 $ 10,534 $ 8,334 $ 8,611 $ 9,605 $ 9,317 $ 8,477 30,859 36,010 34,915
Income tax benefit (716) (3,127) (3,341) (2,723) (2,523) (3,154) (3,001) (2,762) (9,907) (11,440) (12,132)
Net income $ 1,692 $ 6,456 $ 7,193 $ 5,611 $ 6,088 $ 6,451 $ 6,316 $ 5,715 20,952 24,570 22,783
Parent Company [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Dividend income from subsidiaries                 39,200 12,800 13,500
Fees from subsidiaries                 0 0 20,930
Other income (loss)                 (18) 104 270
Total operating income                 39,182 12,904 34,700
Interest on borrowings                 2,734 2,532 2,532
Fees to Bank                 160 160 0
Salaries and employee benefits                 0 0 13,354
Furniture, equipment and data processing                 0 0 4,570
Depreciation and amortization                 0 0 1,197
Compensation expense                 0 0 596
Net occupancy                 0 0 523
Other operating expenses                 469 453 1,454
Total operating expenses                 3,363 3,145 24,226
Income before equity in undistributed earnings of subsidiaries and income taxes                 35,819 9,759 10,474
Equity in undistributed income (losses) of subsidiaries                 (15,999) 13,799 11,233
Income before income tax                 19,820 23,558 21,707
Income tax benefit                 1,132 1,012 1,076
Net income                 $ 20,952 $ 24,570 $ 22,783
[1] On October 16, 2015, the Company completed its acquisition of SBM. Fourth quarter 2015 results of operations include revenues and expenses incurred as a combined organization from the acquisition date through December 31, 2015. The decrease in basic and diluted EPS in the fourth quarter of 2015 was due to acquisition costs and the issuance of 2.7 million shares of Company common stock in connection with the acquisition. Refer to Note 2 and 3 for additional details of the acquisition