XML 138 R120.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value (Carrying Amounts and Estimated Fair Value for Financial Instrument Assets and Liabilities) (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Financial assets:        
Cash and due from banks $ 79,488 $ 60,813    
AFS securities 750,338 763,063    
HTM securities 84,144 20,179    
Held-to-maturity Securities, Fair Value 85,647 20,425    
Loans Held-for-sale, Fair Value Disclosure 10,958      
Servicing Asset at Fair Value, Amount [1] 2,947 1,447 [2] $ 1,494 $ 879
Interest Receivable Fair Value Disclosure 7,985 6,017    
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Asset at Fair Value 3,166 1,140    
Financial liabilities:        
Deposits 2,726,300 1,933,805    
FHLB advances 56,001 57,986    
Commercial repurchase agreements 30,931 31,395    
Other borrowed funds 428,778 446,909    
Subordinated debentures 42,950 44,024    
Interest payable 641 537    
Customer interest rate swaps 3,166 1,140    
Readily Available Market Prices (Level 1) [Member]        
Financial assets:        
Cash and due from banks 79,488 60,813    
AFS securities 0 0    
Held-to-maturity Securities, Fair Value 0 0    
Loans Held-for-sale, Fair Value Disclosure 0      
Servicing Asset at Fair Value, Amount 0 0 [2]    
Interest Receivable Fair Value Disclosure 0 0    
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Asset at Fair Value 0 0    
Financial liabilities:        
Deposits 0 0    
FHLB advances 0 0    
Commercial repurchase agreements 0 0    
Other borrowed funds 0 0    
Subordinated debentures 0 0    
Interest payable 0 0    
Customer interest rate swaps 0 0    
Observable Market Data (Level 2) [Member]        
Financial assets:        
Cash and due from banks 0 0    
AFS securities 750,338 763,063    
Held-to-maturity Securities, Fair Value 85,647 20,425    
Loans Held-for-sale, Fair Value Disclosure 10,958      
Servicing Asset at Fair Value, Amount 2,947 1,447 [2]    
Interest Receivable Fair Value Disclosure 7,985 6,017    
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Asset at Fair Value 3,166 1,140    
Financial liabilities:        
Deposits 2,726,300 1,933,805    
FHLB advances 56,001 57,986    
Commercial repurchase agreements 30,931 31,395    
Other borrowed funds 428,778 446,909    
Subordinated debentures 42,950 44,024    
Interest payable 641 537    
Customer interest rate swaps 3,166 1,140    
Company Determined Fair Value (Level 3) [Member]        
Financial assets:        
Cash and due from banks 0 0    
AFS securities 0 0    
Held-to-maturity Securities, Fair Value 0 0    
Loans Held-for-sale, Fair Value Disclosure 0      
Servicing Asset at Fair Value, Amount 0 0 [2]    
Interest Receivable Fair Value Disclosure 0 0    
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Asset at Fair Value 0 0    
Financial liabilities:        
Deposits 0 0    
FHLB advances 0 0    
Commercial repurchase agreements 0 0    
Other borrowed funds 0 0    
Subordinated debentures 0 0    
Interest payable 0 0    
Customer interest rate swaps 0 0    
Carrying Amount [Member]        
Financial assets:        
Cash and due from banks 79,488 60,813    
AFS securities 750,338 763,063    
HTM securities 84,144 20,179    
Loans Held-for-sale, Fair Value Disclosure 10,958      
Servicing Asset at Fair Value, Amount 2,161 493 [2]    
Interest Receivable Fair Value Disclosure 7,985 6,017    
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Asset at Fair Value 3,166 1,140    
Financial liabilities:        
Deposits 2,726,379 1,932,097    
FHLB advances 55,000 56,039    
Commercial repurchase agreements 30,052 30,097    
Other borrowed funds 428,711 446,842    
Subordinated debentures 59,126 44,024    
Interest payable 641 537    
Customer interest rate swaps 3,166 1,140    
Residential real estate loans        
Financial assets:        
Loans receivable, net of allowance 820,774 596,172    
Residential real estate loans | Readily Available Market Prices (Level 1) [Member]        
Financial assets:        
Loans receivable, net of allowance 0 0    
Residential real estate loans | Observable Market Data (Level 2) [Member]        
Financial assets:        
Loans receivable, net of allowance 0 0    
Residential real estate loans | Company Determined Fair Value (Level 3) [Member]        
Financial assets:        
Loans receivable, net of allowance 820,774 596,172    
Residential real estate loans | Carrying Amount [Member]        
Financial assets:        
Loans receivable, net of allowance 808,180 579,946    
Commercial Real Estate Portfolio Segment [Member]        
Financial assets:        
Loans receivable, net of allowance 911,316 631,434    
Commercial Real Estate Portfolio Segment [Member] | Readily Available Market Prices (Level 1) [Member]        
Financial assets:        
Loans receivable, net of allowance 0 0    
Commercial Real Estate Portfolio Segment [Member] | Observable Market Data (Level 2) [Member]        
Financial assets:        
Loans receivable, net of allowance 0 0    
Commercial Real Estate Portfolio Segment [Member] | Company Determined Fair Value (Level 3) [Member]        
Financial assets:        
Loans receivable, net of allowance 911,316 631,434    
Commercial Real Estate Portfolio Segment [Member] | Carrying Amount [Member]        
Financial assets:        
Loans receivable, net of allowance 922,257 635,609    
Commercial Portfolio Segment [Member]        
Financial assets:        
Loans receivable, net of allowance 371,854 244,713    
Commercial Portfolio Segment [Member] | Readily Available Market Prices (Level 1) [Member]        
Financial assets:        
Loans receivable, net of allowance 0 0    
Commercial Portfolio Segment [Member] | Observable Market Data (Level 2) [Member]        
Financial assets:        
Loans receivable, net of allowance 0 0    
Commercial Portfolio Segment [Member] | Company Determined Fair Value (Level 3) [Member]        
Financial assets:        
Loans receivable, net of allowance 371,854 244,713    
Commercial Portfolio Segment [Member] | Carrying Amount [Member]        
Financial assets:        
Loans receivable, net of allowance 371,684 249,823    
Home Equity Portfolio Segment [Member]        
Financial assets:        
Loans receivable, net of allowance 348,963 270,904    
Home Equity Portfolio Segment [Member] | Readily Available Market Prices (Level 1) [Member]        
Financial assets:        
Loans receivable, net of allowance 0 0    
Home Equity Portfolio Segment [Member] | Observable Market Data (Level 2) [Member]        
Financial assets:        
Loans receivable, net of allowance 0 0    
Home Equity Portfolio Segment [Member] | Company Determined Fair Value (Level 3) [Member]        
Financial assets:        
Loans receivable, net of allowance 348,963 270,904    
Home Equity Portfolio Segment [Member] | Carrying Amount [Member]        
Financial assets:        
Loans receivable, net of allowance 349,215 269,176    
Consumer Portfolio Segment [Member]        
Financial assets:        
Loans receivable, net of allowance 18,163 17,007    
Consumer Portfolio Segment [Member] | Readily Available Market Prices (Level 1) [Member]        
Financial assets:        
Loans receivable, net of allowance 0 0    
Consumer Portfolio Segment [Member] | Observable Market Data (Level 2) [Member]        
Financial assets:        
Loans receivable, net of allowance 0 0    
Consumer Portfolio Segment [Member] | Company Determined Fair Value (Level 3) [Member]        
Financial assets:        
Loans receivable, net of allowance 18,163 17,007    
Consumer Portfolio Segment [Member] | Carrying Amount [Member]        
Financial assets:        
Loans receivable, net of allowance 17,704 16,940    
Fair Value, Measurements, Recurring [Member]        
Financial assets:        
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Asset at Fair Value 3,166 1,140    
Financial liabilities:        
Interest rate swaps 9,229 9,143    
Customer interest rate swaps   1,140    
Fair Value, Measurements, Recurring [Member] | Readily Available Market Prices (Level 1) [Member]        
Financial liabilities:        
Customer interest rate swaps   0    
Fair Value, Measurements, Recurring [Member] | Observable Market Data (Level 2) [Member]        
Financial assets:        
Interest Rate Derivative Instruments Not Designated as Hedging Instruments, Asset at Fair Value 3,166 1,140    
Financial liabilities:        
Interest rate swaps 9,229 9,143    
Customer interest rate swaps   1,140    
Fair Value, Measurements, Recurring [Member] | Company Determined Fair Value (Level 3) [Member]        
Financial liabilities:        
Customer interest rate swaps   0    
Forward-Starting Interest Rate Swap [Member]        
Financial liabilities:        
Interest rate swaps 576      
Forward-Starting Interest Rate Swap [Member] | Readily Available Market Prices (Level 1) [Member]        
Financial liabilities:        
Interest rate swaps 0      
Forward-Starting Interest Rate Swap [Member] | Observable Market Data (Level 2) [Member]        
Financial liabilities:        
Interest rate swaps 576      
Forward-Starting Interest Rate Swap [Member] | Company Determined Fair Value (Level 3) [Member]        
Financial liabilities:        
Interest rate swaps 0      
Forward-Starting Interest Rate Swap [Member] | Carrying Amount [Member]        
Financial liabilities:        
Interest rate swaps 576      
Forward-Starting Interest Rate Swap [Member] | Fair Value, Measurements, Recurring [Member]        
Financial liabilities:        
Interest rate swaps 576      
Customer interest rate swaps 3,166      
Forward-Starting Interest Rate Swap [Member] | Fair Value, Measurements, Recurring [Member] | Readily Available Market Prices (Level 1) [Member]        
Financial liabilities:        
Customer interest rate swaps 0      
Forward-Starting Interest Rate Swap [Member] | Fair Value, Measurements, Recurring [Member] | Observable Market Data (Level 2) [Member]        
Financial liabilities:        
Interest rate swaps 576      
Customer interest rate swaps 3,166      
Forward-Starting Interest Rate Swap [Member] | Fair Value, Measurements, Recurring [Member] | Company Determined Fair Value (Level 3) [Member]        
Financial liabilities:        
Customer interest rate swaps 0      
Interest Rate Swap [Member]        
Financial liabilities:        
Interest rate swaps 9,229 9,143    
Interest Rate Swap [Member] | Readily Available Market Prices (Level 1) [Member]        
Financial liabilities:        
Interest rate swaps 0 0    
Interest Rate Swap [Member] | Observable Market Data (Level 2) [Member]        
Financial liabilities:        
Interest rate swaps 9,229 9,143    
Interest Rate Swap [Member] | Company Determined Fair Value (Level 3) [Member]        
Financial liabilities:        
Interest rate swaps 0 0    
Interest Rate Swap [Member] | Carrying Amount [Member]        
Financial liabilities:        
Interest rate swaps $ 9,229 $ 9,143    
[1] Reported fair value represents all MSRs currently being serviced by the Company, regardless of carrying amount.
[2] Reported fair value represents all MSRs currently being serviced by the Company at December 31, 2014, regardless of carrying amount.