XML 39 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
LOANS AND ALLOWANCE FOR LOAN LOSSES (Activity in Allowance for Loan Losses by Portfolio Segment) (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]          
Reserve for unfunded commitments $ 24,000 $ 21,000 $ 24,000 $ 21,000 $ 17,000
Activity in ALL:          
Beginning balance 21,194,000 21,905,000 21,116,000 21,590,000 21,590,000
Loans charged off (612,000) (1,009,000) (1,510,000) (2,218,000) (3,444,000)
Recoveries 269,000 155,000 554,000 538,000 746,000
Provision (credit)(1) [1] 281,000 534,000 972,000 1,675,000 2,224,000
Ending balance 21,132,000 21,585,000 21,132,000 21,585,000 21,116,000
Ending Balance: Individually evaluated for impairment 1,865,000 2,447,000 1,865,000 2,447,000 2,239,000
Ending Balance: Collectively evaluated for impairment 19,267,000 19,138,000 19,267,000 19,138,000 18,877,000
Ending Balance: Individually evaluated for impairment 15,173,000 23,223,000 15,173,000 23,223,000 21,179,000
Ending Balance: Collectively evaluated for impairment 1,814,970,000 1,703,004,000 1,814,970,000 1,703,004,000 1,751,431,000
Total Loans Outstanding 1,830,143,000 1,726,227,000 1,830,143,000 1,726,227,000 1,772,610,000
Residential Real Estate          
Activity in ALL:          
Beginning balance 4,689,000 5,141,000 4,899,000 5,603,000 5,603,000
Loans charged off (176,000) (9,000) (468,000) (370,000) (785,000)
Recoveries 15,000 2,000 35,000 136,000 165,000
Provision (credit)(1) 4,000 122,000 66,000 (113,000) (84,000)
Ending balance 4,532,000 5,256,000 4,532,000 5,256,000 4,899,000
Ending Balance: Individually evaluated for impairment 956,000 1,420,000 956,000 1,420,000 1,220,000
Ending Balance: Collectively evaluated for impairment 3,576,000 3,836,000 3,576,000 3,836,000 3,679,000
Ending Balance: Individually evaluated for impairment 7,499,000 10,964,000 7,499,000 10,964,000 9,656,000
Ending Balance: Collectively evaluated for impairment 575,577,000 566,134,000 575,577,000 566,134,000 575,812,000
Total Loans Outstanding 583,076,000 577,098,000 583,076,000 577,098,000 585,468,000
Commercial Real Estate          
Activity in ALL:          
Beginning balance 4,698,000 4,361,000 4,482,000 4,374,000 4,374,000
Loans charged off (71,000) (100,000) (174,000) (276,000) (361,000)
Recoveries 4,000 17,000 68,000 67,000 135,000
Provision (credit)(1) 661,000 82,000 916,000 195,000 334,000
Ending balance 5,292,000 4,360,000 5,292,000 4,360,000 4,482,000
Ending Balance: Individually evaluated for impairment 352,000 222,000 352,000 222,000 251,000
Ending Balance: Collectively evaluated for impairment 4,940,000 4,138,000 4,940,000 4,138,000 4,231,000
Ending Balance: Individually evaluated for impairment 4,711,000 6,710,000 4,711,000 6,710,000 7,658,000
Ending Balance: Collectively evaluated for impairment 686,224,000 606,800,000 686,224,000 606,800,000 633,003,000
Total Loans Outstanding 690,935,000 613,510,000 690,935,000 613,510,000 640,661,000
Commercial          
Activity in ALL:          
Beginning balance 6,777,000 6,484,000 6,823,000 6,220,000 6,220,000
Loans charged off (144,000) (675,000) (387,000) (1,201,000) (1,544,000)
Recoveries 115,000 117,000 297,000 286,000 395,000
Provision (credit)(1) 85,000 35,000 100,000 656,000 1,752,000
Ending balance 6,833,000 5,961,000 6,833,000 5,961,000 6,823,000
Ending Balance: Individually evaluated for impairment 192,000 121,000 192,000 121,000 168,000
Ending Balance: Collectively evaluated for impairment 6,641,000 5,840,000 6,641,000 5,840,000 6,655,000
Ending Balance: Individually evaluated for impairment 1,720,000 3,380,000 1,720,000 3,380,000 1,853,000
Ending Balance: Collectively evaluated for impairment 256,385,000 242,232,000 256,385,000 242,232,000 255,662,000
Total Loans Outstanding 258,105,000 245,612,000 258,105,000 245,612,000 257,515,000
Home Equity          
Activity in ALL:          
Beginning balance 2,144,000 2,752,000 2,247,000 2,403,000 2,403,000
Loans charged off (198,000) (166,000) (439,000) (272,000) (611,000)
Recoveries 132,000 8,000 137,000 19,000 19,000
Provision (credit)(1) (6,000) (63,000) 127,000 381,000 436,000
Ending balance 2,072,000 2,531,000 2,072,000 2,531,000 2,247,000
Ending Balance: Individually evaluated for impairment 276,000 573,000 276,000 573,000 496,000
Ending Balance: Collectively evaluated for impairment 1,796,000 1,958,000 1,796,000 1,958,000 1,751,000
Ending Balance: Individually evaluated for impairment 1,037,000 1,860,000 1,037,000 1,860,000 1,741,000
Ending Balance: Collectively evaluated for impairment 280,455,000 269,998,000 280,455,000 269,998,000 269,968,000
Total Loans Outstanding 281,492,000 271,858,000 281,492,000 271,858,000 271,709,000
Consumer          
Activity in ALL:          
Beginning balance 268,000 318,000 281,000 319,000 319,000
Loans charged off (23,000) (59,000) (42,000) (99,000) (143,000)
Recoveries 3,000 11,000 17,000 30,000 32,000
Provision (credit)(1) 13,000 23,000 5,000 43,000 73,000
Ending balance 261,000 293,000 261,000 293,000 281,000
Ending Balance: Individually evaluated for impairment 89,000 111,000 89,000 111,000 104,000
Ending Balance: Collectively evaluated for impairment 172,000 182,000 172,000 182,000 177,000
Ending Balance: Individually evaluated for impairment 206,000 309,000 206,000 309,000 271,000
Ending Balance: Collectively evaluated for impairment 16,329,000 17,840,000 16,329,000 17,840,000 16,986,000
Total Loans Outstanding 16,535,000 18,149,000 16,535,000 18,149,000 17,257,000
Unallocated          
Activity in ALL:          
Beginning balance 2,618,000 2,849,000 2,384,000 2,671,000 2,671,000
Loans charged off 0 0 0 0 0
Recoveries 0 0 0 0 0
Provision (credit)(1) (476,000) 335,000 (242,000) 513,000 (287,000)
Ending balance 2,142,000 3,184,000 2,142,000 3,184,000 2,384,000
Ending Balance: Individually evaluated for impairment 0 0 0 0 0
Ending Balance: Collectively evaluated for impairment 2,142,000 3,184,000 2,142,000 3,184,000 2,384,000
Ending Balance: Individually evaluated for impairment 0 0 0 0 0
Ending Balance: Collectively evaluated for impairment 0 0 0 0 0
Total Loans Outstanding $ 0 $ 0 $ 0 $ 0 $ 0
[1] (1) The provision (credit) for loan losses excludes any impact for the change in the reserve for unfunded commitments, which represents management's estimate of the amount required to reflect the probable inherent losses on outstanding letters of credit and unused lines of credit. The reserve for unfunded commitments is presented within accrued interest and other liabilities on the consolidated statements of condition. At September 30, 2015 and 2014, and December 31, 2014, the reserve for unfunded commitments was $24,000, $21,000 and $17,000, respectively.