XML 77 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
GOODWILL AND OTHER INTANGIBLE ASSESTS (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Goodwill
Goodwill as of September 30, 2015 and December 31, 2014 for each reporting unit is shown in the table below:
 
Goodwill
 
Banking
 
Financial
Services
 
Total
September 30, 2015 and December 31, 2014:


 


 


Goodwill, gross
$
40,902

 
$
7,474

 
$
48,376

Accumulated impairment losses

 
(3,570
)
 
(3,570
)
Reported goodwill at September 30, 2015 and December 31, 2014
$
40,902

 
$
3,904

 
$
44,806

Changes in Core Deposit Intangible and Trust Relationship Intangible
The changes in core deposit and trust relationship intangible assets for the nine months ended September 30, 2015 are shown in the table below:
 
Core Deposit Intangible
 
Trust Relationship Intangible
 
Total
 
Accumulated Amortization
 
Net
 
Total
 
Accumulated Amortization
 
Net
Balance at December 31, 2014
$
17,300

 
$
(14,161
)
 
$
3,139

 
$
753

 
$
(527
)
 
$
226

2015 amortization

 
(805
)
 
(805
)
 

 
(57
)
 
(57
)
Balance at September 30, 2015
$
17,300

 
$
(14,966
)
 
$
2,334

 
$
753

 
$
(584
)
 
$
169

Expected Amortization Schedule for Intangible Assets
The following table reflects the expected amortization of core deposit and trust relationship intangible assets over their respective estimated remaining useful lives as of September 30, 2015:
 
Core Deposit
Intangible
 
Trust
Relationship
Intangible
2015
$
269

 
$
19

2016
1,073

 
75

2017
992

 
75

Total
$
2,334

 
$
169