XML 64 R14.htm IDEA: XBRL DOCUMENT v3.3.0.814
GOODWILL AND OTHER INTANGIBLE ASSESTS
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
GOODWILL AND OTHER INTANGIBLE ASSETS
 
The Company has recognized goodwill and certain identifiable intangible assets in connection with certain business combinations in prior years.

Goodwill as of September 30, 2015 and December 31, 2014 for each reporting unit is shown in the table below:
 
Goodwill
 
Banking
 
Financial
Services
 
Total
September 30, 2015 and December 31, 2014:


 


 


Goodwill, gross
$
40,902

 
$
7,474

 
$
48,376

Accumulated impairment losses

 
(3,570
)
 
(3,570
)
Reported goodwill at September 30, 2015 and December 31, 2014
$
40,902

 
$
3,904

 
$
44,806


 
The changes in core deposit and trust relationship intangible assets for the nine months ended September 30, 2015 are shown in the table below:
 
Core Deposit Intangible
 
Trust Relationship Intangible
 
Total
 
Accumulated Amortization
 
Net
 
Total
 
Accumulated Amortization
 
Net
Balance at December 31, 2014
$
17,300

 
$
(14,161
)
 
$
3,139

 
$
753

 
$
(527
)
 
$
226

2015 amortization

 
(805
)
 
(805
)
 

 
(57
)
 
(57
)
Balance at September 30, 2015
$
17,300

 
$
(14,966
)
 
$
2,334

 
$
753

 
$
(584
)
 
$
169


 
It is estimated that core deposit and trust relationship intangible assets will be fully amortized by December 31, 2017. The following table reflects the expected amortization of core deposit and trust relationship intangible assets over their respective estimated remaining useful lives as of September 30, 2015:
 
Core Deposit
Intangible
 
Trust
Relationship
Intangible
2015
$
269

 
$
19

2016
1,073

 
75

2017
992

 
75

Total
$
2,334

 
$
169