XML 50 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
GOODWILL AND OTHER INTANGIBLE ASSESTS (Tables)
3 Months Ended
Mar. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Goodwill
Goodwill as of March 31, 2015 and December 31, 2014 for each reporting unit is shown in the table below:
 
Goodwill
 
Banking
 
Financial
Services
 
Total
March 31, 2015 and December 31, 2014:


 


 


Goodwill, gross
$
40,902

 
$
7,474

 
$
48,376

Accumulated impairment losses

 
(3,570
)
 
(3,570
)
Reported goodwill at March 31, 2015 and December 31, 2014
$
40,902

 
$
3,904

 
$
44,806

Changes in Core Deposit Intangible and Trust Relationship Intangible
The changes in core deposit and trust relationship intangible assets for the three months ended March 31, 2015 are shown in the table below:
 
Core Deposit Intangible
 
Trust Relationship Intangible
 
Total
 
Accumulated Amortization
 
Net
 
Total
 
Accumulated Amortization
 
Net
Balance at December 31, 2014
$
17,300

 
$
(14,161
)
 
$
3,139

 
$
753

 
$
(527
)
 
$
226

2015 amortization

 
(268
)
 
(268
)
 

 
(19
)
 
(19
)
Balance at March 31, 2015
$
17,300

 
$
(14,429
)
 
$
2,871

 
$
753

 
$
(546
)
 
$
207

Expected Amortization Schedule for Intangible Assets
The following table reflects the expected amortization of core deposit and trust relationship intangible assets over their respective estimated remaining useful lives as of March 31, 2015:
 
Core Deposit
Intangible
 
Trust
Relationship
Intangible
2015
$
805

 
$
56

2016
1,073

 
75

2017
993

 
76

Total
$
2,871

 
$
207