XML 131 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Financial Statements (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Statements of Condition
STATEMENTS OF CONDITION

 
December 31,
  
2013
 
2012
ASSETS
  

 
  

Cash
$
21,788

 
$
19,510

Trading assets
2,488

 
2,300

Premises and equipment
4,797

 
4,846

Investment in subsidiaries:
  

 
  

Bank subsidiary
246,213

 
253,512

Other subsidiary
8,733

 
11,108

Amounts receivable from subsidiaries
2,062

 
2,643

Investments in CCTA and UBCT
1,331

 
1,331

Other assets
7,278

 
9,765

Total assets
$
294,690

 
$
305,015

LIABILITIES AND SHAREHOLDERS’ EQUITY
  

 
  

Amounts due to subsidiaries
$
5

 
$
88

Junior subordinated debentures
43,922

 
43,819

Accrued interest and other liabilities
19,667

 
27,293

Shareholders’ equity
231,096

 
233,815

Total liabilities and shareholders’ equity
$
294,690

 
$
305,015

Condensed Statements of Income
STATEMENTS OF INCOME

 
Years Ended December 31,
  
2013
 
2012
 
2011
Operating Income
  

 
  

 
 
Dividend income from subsidiaries
$
13,500

 
$
13,400

 
$
15,400

Fees from subsidiaries
20,930

 
20,070

 
18,048

Other income
270

 
170

 
13

Total operating income
34,700

 
33,640

 
33,461

Operating Expenses
  

 
  

 
  

Salaries and employee benefits
13,354

 
13,007

 
11,417

Furniture, equipment and data processing
4,570

 
3,971

 
3,296

Interest on borrowings
2,532

 
2,546

 
2,614

Depreciation and amortization
1,197

 
1,196

 
1,194

Stock-based compensation expense
596

 
538

 
1,025

Net occupancy
523

 
492

 
473

Other operating expenses
1,454

 
1,056

 
822

Total operating expenses
24,226

 
22,806

 
20,841

Income before equity in undistributed earnings of subsidiaries and income taxes
10,474

 
10,834

 
12,620

Equity in undistributed earnings of subsidiaries
11,233

 
11,647

 
12,441

Income before income taxes
21,707

 
22,481

 
25,061

Income tax benefit
1,076

 
947

 
1,116

Net Income
$
22,783

 
$
23,428

 
$
26,177

Condensed Statements of Cash Flows
STATEMENTS OF CASH FLOWS

 
Years Ended December 31,
  
2013
 
2012
 
2011
Operating Activities
  

 
  

 
  

Net income
$
22,783

 
$
23,428

 
$
26,177

Adjustments to reconcile net income to net cash provided by operating activities:
  

 
  

 
  

Equity in undistributed earnings of subsidiaries
(11,233
)
 
(11,647
)
 
(12,441
)
Depreciation and amortization
1,197

 
1,196

 
1,194

Stock-based compensation expense
596

 
538

 
1,025

Decrease (increase) in amount receivable from subsidiaries
498

 
(983
)
 
(22
)
Increase in other assets
(845
)
 
(1,334
)
 
(35
)
Increase in accrued expenses
459

 
636

 
3,522

Net cash provided by operating activities
13,455

 
11,834

 
19,420

Investing Activities
  

 
  

 
  

Purchase of premises and equipment
(896
)
 
(1,009
)
 
(1,286
)
Net cash used by investing activities
(896
)
 
(1,009
)
 
(1,286
)
Financing Activities
  

 
  

 
  

Exercise of stock options and issuance of restricted stock, net of repurchase for tax withholdings and tax benefit
300

 
(212
)
 
(134
)
Common stock repurchase
(2,460
)
 
(2,097
)
 
(389
)
Cash dividends paid on common stock
(8,121
)
 
(7,667
)
 
(11,524
)
Net cash used by financing activities
(10,281
)
 
(9,976
)
 
(12,047
)
Net increase in cash
2,278

 
849

 
6,087

Cash at beginning of year
19,510

 
18,661

 
12,574

Cash at end of year
$
21,788

 
$
19,510

 
$
18,661

Supplemental information
 
 
 
 
 
Common stock repurchased not yet settled
$
320

 
$

 
$