XML 59 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables present for each of the fair value hierarchy levels the Company’s financial assets and liabilities that are measured at fair value on a recurring basis in the consolidated balance sheets at December 31, 2023 and 2022:

 

 

December 31, 2023

 

($ in thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

$

 

$

97,808

 

$

 

$

97,808

 

Municipal obligations

 

 

 

201,412

 

 

 

 

201,412

 

Corporate debt securities

 

 

 

20,352

 

 

 

 

20,352

 

Residential mortgage-backed securities

 

 

 

2,113,866

 

 

 

 

2,113,866

 

Commercial mortgage-backed securities

 

 

 

2,437,472

 

 

 

 

2,437,472

 

Collateralized mortgage obligations

 

 

 

44,285

 

 

 

 

44,285

 

Total available for sale securities

 

 

 

4,915,195

 

 

 

 

4,915,195

 

Mortgage loans held for sale

 

 

 

13,269

 

 

 

 

13,269

 

Derivative assets (1)

 

 

 

90,712

 

 

 

 

90,712

 

Total recurring fair value measurements - assets

$

 

$

5,019,176

 

$

 

$

5,019,176

 

Liabilities

 

 

 

 

 

 

 

 

Derivative liabilities (1)

$

 

$

205,796

 

$

1,342

 

$

207,138

 

Total recurring fair value measurements - liabilities

$

 

$

205,796

 

$

1,342

 

$

207,138

 

(1) For further disaggregation of derivative assets and liabilities, see Note 11 – Derivatives.

 

 

December 31, 2022

 

(in thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Assets

 

 

 

 

 

 

 

 

Available for sale debt securities:

 

 

 

 

 

 

 

 

U.S. Treasury and government agency securities

$

 

$

110,865

 

$

 

$

110,865

 

Municipal obligations

 

 

 

203,092

 

 

 

 

203,092

 

Corporate debt securities

 

 

 

21,080

 

 

 

 

21,080

 

Residential mortgage-backed securities

 

 

 

2,256,986

 

 

 

 

2,256,986

 

Commercial mortgage-backed securities

 

 

 

2,893,430

 

 

 

 

2,893,430

 

Collateralized mortgage obligations

 

 

 

70,588

 

 

 

 

70,588

 

Total available for sale securities

 

 

 

5,556,041

 

 

 

 

5,556,041

 

Mortgage loans held for sale

 

 

 

10,843

 

 

 

 

10,843

 

Derivative assets (1)

 

 

 

109,497

 

 

 

 

109,497

 

Total recurring fair value measurements - assets

$

 

$

5,676,381

 

$

 

$

5,676,381

 

Liabilities

 

 

 

 

 

 

 

 

Derivative liabilities (1)

$

 

$

202,238

 

$

1,883

 

$

204,121

 

Total recurring fair value measurements - liabilities

$

 

$

202,238

 

$

1,883

 

$

204,121

 

(1) For further disaggregation of derivative assets and liabilities, see Note 11 – Derivatives.

Consolidated Balance Sheets for Financial Instruments of Material Nature Measured at Fair Value on Recurring Basis

The table below presents a rollforward of the amounts on the consolidated balance sheet for the years ended December 31, 2023 and 2022 for financial instruments of a material nature that are classified within Level 3 of the fair value hierarchy and are measured at fair value on a recurring basis:

 

($ in thousands)

 

 

Balance at December 31, 2021

$

4,116

 

Cash settlement

 

(2,429

)

Losses included in earnings

 

196

 

Balance at December 31, 2022

 

1,883

 

Cash settlement

 

(2,547

)

Losses included in earnings

 

2,006

 

Balance at December 31, 2023

$

1,342

 

Overview of the Valuation Techniques and Significant Unobservable Inputs

The table below provides an overview of the valuation techniques and significant unobservable inputs used in those techniques to measure the financial instrument measured on a recurring basis and classified within Level 3 of the valuation. The range of

sensitivities that management utilized in its fair value calculations is deemed acceptable in the industry with respect to the identified financial instrument.

 

Level 3 Class

 

December 31, 2023

 

December 31, 2022

Derivative liability

$

1,342

$

1,883

Valuation technique

 

Discounted cash flow

 

Discounted cash flow

Unobservable inputs:

 

 

 

 

Visa Class A appreciation - terminal range

 

6-12%

 

6-12%

Visa Class A appreciation - at end of reporting period

 

9%

 

9%

Conversion rate - range

 

1.60x-1.59x

 

1.61x-1.60x

Conversion rate - at end of reporting period

 

1.5950x

 

1.6030x

Time until resolution

 

3-9 months

 

3-12 months

Financial Assets Measured at Fair Value on Nonrecurring Basis

The following tables present the Company’s financial assets that are measured at fair value on a nonrecurring basis for each of the fair value hierarchy levels:

 

 

December 31, 2023

 

($ in thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Collateral dependent individually evaluated loans

$

 

$

15,882

 

$

 

$

15,882

 

Other real estate owned and foreclosed assets

 

 

 

 

 

3,628

 

 

3,628

 

Total nonrecurring fair value measurements

$

 

$

15,882

 

$

3,628

 

$

19,510

 

 

 

December 31, 2022

 

($ in thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Collateral dependent individually evaluated loans

$

 

$

4,692

 

$

 

$

4,692

 

Other real estate owned and foreclosed assets

 

 

 

 

 

2,017

 

 

2,017

 

Total nonrecurring fair value measurements

$

 

$

4,692

 

$

2,017

 

$

6,709

 

Estimated Fair Values of Financial Instruments

The following tables present the estimated fair values of the Company’s financial instruments by fair value hierarchy levels and the corresponding carrying amounts.

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Carrying

 

($ in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

Amount

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank deposits, and federal funds sold

 

$

 

1,188,284

 

 

$

 

 

 

$

 

 

 

$

 

1,188,284

 

 

$

 

1,188,284

 

Available for sale securities

 

 

 

 

 

 

 

4,915,195

 

 

 

 

 

 

 

 

4,915,195

 

 

 

 

4,915,195

 

Held to maturity securities

 

 

 

 

 

 

 

2,485,918

 

 

 

 

 

 

 

 

2,485,918

 

 

 

 

2,684,779

 

Loans, net

 

 

 

 

 

 

 

15,882

 

 

 

 

23,170,377

 

 

 

 

23,186,259

 

 

 

 

23,614,010

 

Loans held for sale

 

 

 

 

 

 

 

26,124

 

 

 

 

 

 

 

 

26,124

 

 

 

 

26,124

 

Derivative financial instruments

 

 

 

 

 

 

 

90,712

 

 

 

 

 

 

 

 

90,712

 

 

 

 

90,712

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 

 

 

$

 

 

 

$

 

29,679,228

 

 

$

 

29,679,228

 

 

$

 

29,690,059

 

Federal funds purchased

 

 

 

350

 

 

 

 

 

 

 

 

 

 

 

 

350

 

 

 

 

350

 

Securities sold under agreements to repurchase

 

 

 

454,479

 

 

 

 

 

 

 

 

 

 

 

 

454,479

 

 

 

 

454,479

 

Short-term FHLB Borrowings

 

 

 

700,000

 

 

 

 

 

 

 

 

 

 

 

 

700,000

 

 

 

 

700,000

 

Long-term debt

 

 

 

 

 

 

 

196,182

 

 

 

 

 

 

 

 

196,182

 

 

 

 

236,317

 

Derivative financial instruments

 

 

 

 

 

 

 

205,796

 

 

 

 

1,342

 

 

 

 

207,138

 

 

 

 

207,138

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Carrying

 

($ in thousands)

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value

 

 

Amount

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, interest-bearing bank deposits, and federal funds sold

 

$

 

888,519

 

 

$

 

 

 

$

 

 

 

$

 

888,519

 

 

$

 

888,519

 

Available for sale securities

 

 

 

 

 

 

 

5,556,041

 

 

 

 

 

 

 

 

5,556,041

 

 

 

 

5,556,041

 

Held to maturity securities

 

 

 

 

 

 

 

2,615,398

 

 

 

 

 

 

 

 

2,615,398

 

 

 

 

2,852,495

 

Loans, net

 

 

 

 

 

 

 

4,692

 

 

 

 

22,132,683

 

 

 

 

22,137,375

 

 

 

 

22,806,257

 

Loans held for sale

 

 

 

 

 

 

 

26,385

 

 

 

 

 

 

 

 

26,385

 

 

 

 

26,385

 

Derivative financial instruments

 

 

 

 

 

 

 

109,497

 

 

 

 

 

 

 

 

109,497

 

 

 

 

109,497

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

 

 

 

$

 

 

 

$

 

29,041,635

 

 

$

 

29,041,635

 

 

$

 

29,070,349

 

Federal funds purchased

 

 

 

1,850

 

 

 

 

 

 

 

 

 

 

 

 

1,850

 

 

 

 

1,850

 

Securities sold under agreements to repurchase

 

 

 

444,421

 

 

 

 

 

 

 

 

 

 

 

 

444,421

 

 

 

 

444,421

 

FHLB short-term borrowings

 

 

 

1,425,000

 

 

 

 

 

 

 

 

 

 

 

 

1,425,000

 

 

 

 

1,425,000

 

Long-term debt

 

 

 

 

 

 

 

200,060

 

 

 

 

 

 

 

 

200,060

 

 

 

 

242,077

 

Derivative financial instruments

 

 

 

 

 

 

 

202,238

 

 

 

 

1,883

 

 

 

 

204,121

 

 

 

 

204,121