XML 40 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Parent Company Information
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Company Information

Note 21. Condensed Parent Company Information

The following condensed financial statements reflect the accounts and transactions of Hancock Whitney Corporation only:

Condensed Balance Sheets

 

 

 

December 31,

 

($ in thousands)

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

 

 

Cash

 

$

 

218,714

 

 

$

 

127,184

 

Investment in bank subsidiaries

 

 

 

3,712,718

 

 

 

 

3,342,743

 

Investment in non-bank subsidiaries

 

 

 

29,446

 

 

 

 

25,634

 

Due from subsidiaries and other assets

 

 

 

11,628

 

 

 

 

14,939

 

Total assets

 

$

 

3,972,506

 

 

$

 

3,510,500

 

Liabilities and Stockholders' Equity:

 

 

 

 

 

 

 

 

Long term debt

 

$

 

166,968

 

 

$

 

166,816

 

Other liabilities

 

 

 

1,877

 

 

 

 

1,056

 

Stockholders' equity

 

 

 

3,803,661

 

 

 

 

3,342,628

 

Total liabilities and stockholders' equity

 

$

 

3,972,506

 

 

$

 

3,510,500

 

 

Condensed Statements of Income

 

 

 

Years Ended December 31,

 

($ in thousands)

 

2023

 

 

2022

 

 

2021

 

Operating income

 

 

 

 

 

 

 

 

 

 

 

 

From subsidiaries:

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends received from bank subsidiaries

 

$

 

185,000

 

 

$

 

180,000

 

 

$

 

150,000

 

Cash dividend from nonbank subsidiary

 

 

 

 

 

 

 

2,500

 

 

 

 

5,000

 

Equity in earnings of subsidiaries greater than dividends received

 

 

 

222,731

 

 

 

 

355,853

 

 

 

 

327,950

 

Total operating income

 

 

 

407,731

 

 

 

 

538,353

 

 

 

 

482,950

 

Other expense, net

 

 

 

19,587

 

 

 

 

17,708

 

 

 

 

25,814

 

Income tax benefit

 

 

 

(4,458

)

 

 

 

(3,444

)

 

 

 

(6,079

)

Net income

 

$

 

392,602

 

 

$

 

524,089

 

 

$

 

463,215

 

Other comprehensive income (loss), net of tax

 

 

 

151,055

 

 

 

 

(718,247

)

 

 

 

(134,004

)

Comprehensive income (loss)

 

$

 

543,657

 

 

$

 

(194,158

)

 

$

 

329,211

 

 

Condensed Statements of Cash Flows

 

 

 

Years Ended December 31,

 

($ in thousands)

 

2023

 

 

2022

 

 

2021

 

Cash flows from operating activities - principally
   dividends received from subsidiaries

 

$

 

198,093

 

 

$

 

192,816

 

 

$

 

160,887

 

Net cash provided by operating activities

 

 

 

198,093

 

 

 

 

192,816

 

 

 

 

160,887

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of premises and equipment

 

 

 

 

 

 

 

855

 

 

 

 

Net cash provided by investing activities

 

 

 

 

 

 

 

855

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Repayment of long term debt

 

 

 

 

 

 

 

 

 

 

 

(150,000

)

Dividends paid to stockholders

 

 

 

(104,697

)

 

 

 

(94,458

)

 

 

 

(95,927

)

Repurchase of common stock

 

 

 

 

 

 

 

(58,892

)

 

 

 

(21,796

)

Proceeds from dividend reinvestment and other incentive plans

 

 

 

3,815

 

 

 

 

3,972

 

 

 

 

4,482

 

Payroll tax remitted on net share settlement of equity awards

 

 

 

(5,681

)

 

 

 

(7,386

)

 

 

 

(7,364

)

Net cash used in financing activities

 

 

 

(106,563

)

 

 

 

(156,764

)

 

 

 

(270,605

)

Net increase (decrease) in cash

 

 

 

91,530

 

 

 

 

36,907

 

 

 

 

(109,718

)

Cash, beginning of year

 

 

 

127,184

 

 

 

 

90,277

 

 

 

 

199,995

 

Cash, end of year

 

$

 

218,714

 

 

$

 

127,184

 

 

$

 

90,277