XML 21 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net earnings $ 7,858 $ 7,448
Adjustments to reconcile net earnings to net cash provided by operating activties:    
Provision for loan losses 200 50
Depreciation and amortization 1,166 780
Premium amortization and discount accretion, net 1,549 1,548
Deferred income tax expense 620 786
Net (gain) loss on securities available for sale (16) 530
Net gain on sale of loans held for sale (1,152) (1,163)
Net loss (gain) on other real estate owned 1 (458)
Loss on prepayment of long-term debt 362 0
Loans originated for sale (63,566) (57,069)
Proceeds from sale of loans 64,623 58,089
Increase in cash surrender value of bank owned life insurance (471) (501)
Income recognized from death benefit on bank-owned life insurance 276 0
Net increase in other assets (350) (27)
Net increase in accrued expenses and other liabilities 304 518
Net cash provided by operating activities 10,852 10,531
Cash flows from investing activities:    
Proceeds from sales of securities available-for-sale 0 37,132
Proceeds from maturities of securities available-for-sale 31,334 53,767
Purchase of securities available-for-sale (7,752) (78,278)
(Increase) decrease in loans, net (24,212) (20,572)
Net purchases of premises and equipment (1,534) (744)
Decrease in FHLB stock 191 235
Proceeds from bank-owned life insurance death benefit 1,319 0
Proceeds from sale of other real estate owned 290 4,480
Net cash used in investing activities (364) (3,980)
Cash flows from financing activities:    
Net increase in noninterest-bearing deposits 26,657 4,420
Net increase in interest-bearing deposits 3,580 20,126
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase (1,730) 1,318
Repayments or retirement of long-term debt (5,362) 0
Dividends paid (3,206) (3,134)
Net cash provided by financing activities 19,939 22,730
Net change in cash and cash equivalents 30,427 29,281
Cash and cash equivalents at beginning of period 83,503 54,222
Cash and cash equivalents at end of period 113,930 83,503
Cash paid during the period for:    
Interest 4,528 5,406
Income taxes 2,308 1,413
Supplemental disclosure of non-cash transactions:    
Real estate acquired through foreclosure $ 9 $ 475