10-K 1 qnbc20151231_10k.htm FORM 10-K qnbc20151231_10k.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the fiscal year ended December 31, 2015

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from _______________ to _______________ .      

 

Commission file number 0-17706

 

QNB Corp.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Pennsylvania

23-2318082

(State or Other Jurisdiction of Incorporation or Organization)

(I.R.S. Employer Identification No.)

 

 

15 North Third Street, P.O. Box 9005 Quakertown, PA

18951-9005

(Address of Principal Executive Offices) 

(Zip Code)

 

Registrant's Telephone Number, Including Area Code (215) 538-5600

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class 

Name of each exchange on which registered

None

N/A

 

 

Securities registered pursuant to Section 12(g) of the Act:  

Title of each class

 

Common Stock, $0.625 par value

 

 

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.

Yes ____ No    ✓      

 

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ____ No     ✓    

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ✓   No____ 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  ✓   No____ 

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K [✓]

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ____ Accelerated filer     ✓       Non-accelerated filer ____     Smaller reporting company     

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ____ No     ✓   

 

As of March 2, 2016, 3,373,066 shares of common stock of the registrant were outstanding. As of June 30, 2015, the aggregate market value of the common stock of the registrant held by non-affiliates was approximately $88,937,938 based upon the average bid and asked prices of the common stock as reported on the OTC BB.

 

DOCUMENTS INCORPORATED BY REFERENCE

Portions of registrant’s Proxy Statement for the annual meeting of its shareholders to be held May 24, 2016 are incorporated by reference in Part III of this report.

 

 
 

 

 

FORM 10-K INDEX

 

PART I

 

PAGE
     

Item 1

Business

3

   

 

Item 1A

Risk Factors

9

   

 

Item 1B

Unresolved Staff Comments

13

   

 

Item 2

Properties

13

   

 

Item 3

Legal Proceedings

13

   

 

Item 4

Mine Safety Disclosures

13

   

 

   

 

PART II

 

 

   

 

Item 5

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

14

   

 

Item 6

Selected Financial Data

16

   

 

Item 7

Management’s Discussion and Analysis of Financial Condition and Results of Operations

16

   

 

Item 7A

Quantitative and Qualitative Disclosures about Market Risk

45

   

 

Item 8

Financial Statements and Supplementary Data

45

   

 

Item 9

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

97

   

 

Item 9A

Controls and Procedures

97

   

 

Item 9B

Other Information

97

   

 

   

 

PART III

 

 

   

 

Item 10

Directors, Executive Officers and Corporate Governance

98

   

 

Item 11

Executive Compensation

98

   

 

Item 12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

98

   

 

Item 13

Certain Relationships and Related Transactions, and Director Independence

98

   

 

Item 14

Principal Accounting Fees and Services

99

   

 

   

 

PART IV

 

 

   

 

Item 15

Exhibits, Financial Statement Schedules

99

 

 
- 2 -

 

 

PART I

 

FORWARD-LOOKING STATEMENTS

 

In addition to historical information, this document contains forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” or similar expressions. The U.S. Private Securities Litigation Reform Act of 1995 provides a safe harbor in regard to the inclusion of forward-looking statements in this document and documents incorporated by reference.

 

Shareholders should note that many factors, some of which are discussed elsewhere in this document and in the documents that are incorporated by reference, could affect the future financial results of QNB Corp. and its subsidiary and could cause those results to differ materially from those expressed in the forward looking statements contained or incorporated by reference in this document. These factors include, but are not limited to, the following:

 

Volatility in interest rates and shape of the yield curve;

 

Credit risk;

 

Liquidity risk;

 

Operating, legal and regulatory risks;

 

Economic, political and competitive forces affecting QNB Corp.’s business;

 

The risk that the analysis of these risks and forces could be incorrect, and/or that the strategies developed to address them could be unsuccessful.

 

QNB Corp. (herein referred to as “QNB” or the “Company”) cautions that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, all of which change over time, and QNB assumes no duty to update forward-looking statements. Management cautions readers not to place undue reliance on any forward-looking statements. These statements speak only as of the date of this Annual Report on Form 10-K, even if subsequently made available by QNB on its website or otherwise, and they advise readers that various factors, including those described above, could affect QNB’s financial performance and could cause actual results or circumstances for future periods to differ materially from those anticipated or projected. Except as required by law, QNB does not undertake, and specifically disclaims any obligation, to publicly release any revisions to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

 

 

ITEM 1. BUSINESS

 

Overview

QNB was incorporated under the laws of the Commonwealth of Pennsylvania on June 4, 1984. QNB is registered with the Board of Governors of the Federal Reserve System as a bank holding company under the Bank Holding Company Act of 1956 and conducts its business through its wholly-owned subsidiary, QNB Bank (the “Bank”).

 

Prior to December 28, 2007, the Bank was a national banking association organized in 1877 as The Quakertown National Bank, was chartered under the National Banking Act and was subject to Federal and state laws applicable to national banks. Effective December 28, 2007, the Bank became a Pennsylvania chartered commercial bank and changed its name to QNB Bank. The Bank, whose principal office is located in Quakertown, Bucks County, Pennsylvania operated eleven full-service community banking offices in Bucks, Montgomery and Lehigh counties in southeastern Pennsylvania as of December 31, 2015.

 

The Bank is engaged in the general commercial banking business and provides a full range of banking services to its customers. These banking services consist of, among other things, attracting deposits and using these funds in making commercial loans, residential mortgage loans, consumer loans, and purchasing investment securities. These deposits are in the form of time, demand and savings accounts. Time deposits include certificates of deposit and individual retirement accounts. The Bank’s demand and savings accounts include money market accounts, interest-bearing demand accounts (including a higher yielding checking account), club accounts, traditional statement savings accounts, and a higher yielding online savings account.

 

At December 31, 2015, QNB had total assets of $1,020,936,000, total loans of $615,270,000, total deposits of $889,786,000 and total shareholders’ equity of $90,443,000. For the year ended December 31, 2015, QNB reported net income of $8,233,000 compared to net income for the year ended December 31, 2014 of $8,998,000 and December 31, 2013 of $8,392,000.

 

At February 26, 2016, the Bank had 166 full-time employees and 20 part-time employees. The Bank’s employees have a customer-oriented philosophy emphasizing personal service and flexible solutions which together make achieving our customers’ goals possible. They maintain close contact with both the residents and local business people in the communities in which they serve, responding to changes in market conditions and customer requests in a timely manner.

 

 
- 3 -

 

 

Competition and Market Area

The banking business is highly competitive, and the profitability of QNB depends principally upon the Bank’s ability to compete in its market area. QNB faces intense competition within its market, both in making loans and attracting deposits. Bucks, Lehigh, and Montgomery counties have a high concentration of financial institutions, including large national and regional banks, community banks, savings institutions and credit unions. Some of QNB’s competitors offer products and services that QNB currently does not offer, such as traditional trust services and full-service insurance.

 

In addition, as a result of consolidation in the banking industry, some of QNB’s competitors may enjoy advantages such as greater financial resources, a wider geographic presence, more favorable pricing alternatives and lower origination and operating costs. However, QNB has been able to compete effectively with other financial institutions by emphasizing the establishment of long-term relationships and customer loyalty. A strong focus on small-business solutions, providing fast local decision-making on loans, exceptional personal customer service and technology solutions, including internet- and mobile-banking, electronic bill pay and remote deposit capture, also enable QNB to compete successfully.

 

Competition for loans and deposits comes principally from commercial banks, savings institutions, credit unions and non-bank financial service providers. Factors in successfully competing for deposits include providing excellent customer service, convenient locations and hours of operation, attractive rates, low fees, and alternative delivery systems. One such delivery system is remote deposit capture for those commercial customers that are not conveniently located near one of our branches, or mobile banking for retail customers. Successful loan origination tends to depend not only on interest rate and terms of the loan but on being responsive and flexible to the customers’ needs. While many competitors within the Bank’s primary market have substantially higher legal lending limits, QNB often has the ability, through loan participations, to meet the larger lending needs of its customers.

 

QNB’s success is dependent to a significant degree on economic conditions in southeastern Pennsylvania, especially Bucks, Lehigh and Montgomery counties, which it defines as its primary market. The banking industry is affected by general economic conditions, including the effects of recession, unemployment, declining real estate values, inflation, trends in the national and global economies, and other factors beyond QNB’s control.

 

Monetary Policy and Economic Conditions

The business of financial institutions is affected not only by general economic conditions, but also by the policies of various governmental regulatory agencies, including the Federal Reserve Board. The Federal Reserve Board regulates money, credit conditions and interest rates to influence general economic conditions primarily through open market operations in U.S. government securities, changes in the discount rate on bank borrowings and changes in the reserve requirements against depository institutions’ deposits. These policies and regulations significantly affect the overall growth and distribution of loans, investments and deposits, as well as the interest rates charged on loans and the interest rates paid on deposits.

 

The monetary policies of the Federal Reserve Board have had a significant effect on the operating results of financial institutions in the past and are expected to continue to have significant effects in the future. In view of the changing conditions in the economy and the financial markets in addition to the activities of monetary and fiscal authorities, the prediction of future changes in interest rates, credit availability or deposit levels is very challenging.

 

Supervision and Regulation

Banks and bank holding companies operate in a highly regulated environment and are regularly examined by Federal and state regulatory authorities. Federal statutes that apply to QNB and its subsidiary include the Bank Holding Company Act of 1956 (“BHCA”), the Federal Reserve Act and the Federal Deposit Insurance Act (“FDIA”), as those statutes have been significantly amended by recent laws such as the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Gramm-Leach-Bliley Act (“GLBA”), and others. In general, these statutes regulate the corporate governance of the Bank and eligible business activities of QNB, and impose certain restrictions and limitations on such important matters as mergers and acquisitions, intercompany transactions, loans and dividends, and capital adequacy, among others. Other corporate governance requirements are imposed on QNB by Federal securities and other laws, including the Sarbanes-Oxley Act, described later.

 

The Company is under the jurisdiction of the Securities and Exchange Commission and of state securities commissions for matters relating to the offering and sale of its securities. In addition, the Company is subject to the Securities and Exchange Commission’s rules and regulations relating to periodic reporting, proxy solicitation and insider trading.

 

Set forth below is a brief summary of some of the significant regulatory concepts and recent laws that affect QNB and the Bank. To the extent that the following information describes statutory or regulatory provisions, it is qualified in its entirety by references to the particular statutory or regulatory provisions themselves. Proposals to change banking laws and regulations are frequently introduced in Congress, the state legislatures, and before the various bank regulatory agencies. QNB cannot determine the likelihood of passage or timing of any such proposals or legislation or the impact they may have on QNB and its subsidiary. A change in law, regulations or regulatory policy may have a material effect on QNB and its subsidiary.

 

 
- 4 -

 

 

Bank Holding Company Regulation

QNB is registered as a bank holding company and is subject to the regulations of the Board of Governors of the Federal Reserve System (the “Federal Reserve”) under the BHCA. In addition, QNB Corp., as a Pennsylvania business corporation, is subject to the provisions of Section 115 of the Pennsylvania Banking Code of 1965 and the Pennsylvania Business Corporation Law of 1988, as amended.

 

Bank holding companies are required to file periodic reports with, and are subject to examination by, the Federal Reserve. The Federal Reserve’s regulations require a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks. As a result, the Federal Reserve, pursuant to its “source of strength” regulations, may require QNB to commit its resources to provide adequate capital funds to the Bank during periods of financial distress or adversity.

 

Federal Reserve approval may be required before QNB may begin to engage in any non-banking activity and before any non-banking business may be acquired by QNB.

 

Regulatory Restrictions on Dividends

Dividend payments made by the Bank to the Company are subject to the Pennsylvania Banking Code, the Federal Deposit Insurance Act, and the regulations of the FDIC. Under the Banking Code, no dividends may be paid except from “accumulated net earnings” (generally retained earnings). The Federal Reserve Board and the FDIC have formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings, with some exceptions. Under the FDIA, the Bank is prohibited from paying any dividends, making other distributions or paying any management fees if, after such payment, it would fail to satisfy its minimum capital requirements. See also “Supervision and Regulation – Bank Regulation”.

 

In addition to the dividend restrictions described above, the banking regulators have the authority to prohibit or to limit the payment of dividends by the Bank if, in the banking regulator’s opinion, payment of a dividend would constitute an unsafe or unsound practice in light of the financial condition of the Bank.

 

Under Pennsylvania law, QNB may not pay a dividend, if, after giving effect thereto, it would be unable to pay its debts as they become due in the usual course of business and, after giving effect to the dividend, the total assets of QNB would be less than the sum of its total liabilities plus the amount that would be needed, if QNB were to be dissolved at the time of distribution, to satisfy the preferential rights upon dissolution of shareholders whose rights are superior to those receiving the dividend.

 

It is also the policy of the Federal Reserve that a bank holding company generally only pay dividends on common stock out of net income available to common shareholders over the past year and only if the prospective rate of earnings retention appears consistent with a bank holding company’s capital needs, asset quality, and overall financial condition. In the current financial and economic environment, the Federal Reserve has indicated that bank holding companies should carefully review their dividend policy and has discouraged dividend pay-out ratios at the 100% level unless both asset quality and capital are very strong. A bank holding company also should not maintain a dividend level that places undue pressure on the capital of such institution’s subsidiaries, or that may undermine the bank holding company’s ability to serve as a source of strength for such subsidiaries.

 

In July 2013, the Federal bank regulatory agencies adopted revisions to the agencies’ capital adequacy guidelines and prompt corrective action rules, which were designed to enhance such requirements and implement the revised standards of the Basel Committee on Banking Supervision, commonly referred to as Basel III. The final rules generally implemented higher minimum capital requirements, added a new common equity Tier 1 capital requirement, and established criteria that instruments must meet to be considered common equity Tier 1 capital, additional Tier 1 capital or Tier 2 capital. The new minimum capital to risk-adjusted assets requirements are a common equity Tier 1 capital ratio of 4.5% (6.5% to be considered “well capitalized”) and a Tier 1 capital ratio of 6.0%, increased from 4.0% (and increased from 6.0% to 8.0% to be considered “well capitalized”); the total capital ratio remains at 8.0% under the new rules (10.0% to be considered “well capitalized”). Under the new rules, in order to avoid limitations on capital distributions (including dividend payments and certain discretionary bonus payments to executive officers), a banking organization must hold a capital conservation buffer comprised of common equity Tier 1 capital above its minimum risk-based capital requirements in an amount greater than 2.5% of total risk-weighted assets. The new minimum capital requirements are effective on January 1, 2015. The capital contribution buffer requirements phase in over a three-year period beginning January 1, 2016.

 

Under these policies and subject to the restrictions applicable to the Bank, to remain “well-capitalized,” the Bank had approximately $14,998,000 available for payment of dividends to the Company at December 31, 2015.

 

Capital Adequacy

Bank holding companies are required to comply with the Federal Reserve’s risk-based capital guidelines. The required minimum ratio of total capital to risk-weighted assets (including certain off-balance sheet activities, such as standby letters of credit) is 8%. At least half of total capital must be Tier 1 capital. Tier 1 capital consists principally of common shareholders’ equity, plus retained earnings, less certain intangible assets. The remainder of total capital may consist of the allowance for loan losses, which is considered Tier 2 capital. At December 31, 2015, QNB’s Tier 1 capital and total capital (Tier 1 and Tier 2 combined) and common equity Tier 1 equity ratios were 11.60% and 12.58%, and 11.60%, respectively.

 

 
- 5 -

 

 

Bank and thrift holding companies with assets of less than $15 billion as of December 31, 2009, such as the Company, will be permitted to include trust preferred securities that were issued before May 19, 2010, as Tier 1 capital; however, trust preferred securities issued by a bank or thrift holding company (other than those with assets of less than $500 million) after May 19, 2010, will no longer count as Tier 1 capital. Trust preferred securities still will be entitled to be treated as Tier 2 capital.

 

In addition to the risk-based capital guidelines, the Federal Reserve requires a bank holding company to maintain a minimum leverage ratio. This requires a minimum level of Tier 1 capital (as determined under the risk-based capital rules) to average total consolidated assets of 4% for those bank holding companies that have the highest regulatory examination ratings and are not contemplating or experiencing significant growth or expansion. The Federal Reserve expects all other bank holding companies to maintain a ratio of at least 1% to 2% above the stated minimum. At December 31, 2015, QNB’s leverage ratio was 8.87%.

 

Pursuant to the prompt corrective action provisions of the FDIA, the Federal banking agencies have specified, by regulation, the levels at which an insured institution is considered well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, or critically undercapitalized. Under these regulations, an institution is considered well capitalized if it satisfies each of the following requirements:

 

Total risk-based capital ratio of 10% or more,

 

Tier 1 risk-based capital ratio of 8% or more,

 

Common equity tier 1 risk-based capital ratio of 6.5% or more,

 

Leverage ratio of 5% or more, and

 

Not subject to any order or written directive to meet and maintain a specific capital level

 

At December 31, 2015, the Bank qualified as well capitalized under these regulatory standards. See Note 19 of the Notes to Consolidated Financial Statements included at Item 8 of this Report for additional information. 

 

Bank Regulation

As a Pennsylvania chartered, insured commercial bank, the Bank is subject to extensive regulation and examination by the Pennsylvania Department of Banking and Securities (the Department) and by the FDIC, which insures its deposits to the maximum extent permitted by law.

 

The Federal and state laws and regulations applicable to banks regulate, among other things, the scope of their business, their investments, the reserves required to be kept against deposits, the timing of the availability of deposited funds, the nature and amount of collateral for certain loans, the activities of a bank with respect to mergers and consolidations, and the establishment of branches. The laws and regulations governing the Bank generally have been promulgated to protect depositors and not for the purpose of protecting QNB’s shareholders. This regulatory structure also gives the Federal and state banking agencies extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. Any change in such regulation, whether by the Department, the FDIC or the United States Congress, could have a material impact on the Company, the Bank and their operations.

 

As a subsidiary bank of a bank holding company, the Bank is subject to certain restrictions imposed by the Federal Reserve Act on extensions of credit to QNB, on investments in the stock or other securities of QNB, and on taking such stock or securities as collateral for loans.

 

FDIC Insurance Assessments

The Bank’s deposits are insured to the applicable limits as determined by the FDIC, which is currently $250,000 per depositor.

 

The FDIC has adopted a risk-based premium system that provides for quarterly assessments (billed in arrears) based on an insured institution’s ranking in one of four risk categories based on their examination ratings and capital ratios. Well-capitalized institutions with the CAMELS ratings of 1 or 2 are grouped in Risk Category I.

 

Beginning with the second quarter of 2011, as mandated by the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the assessment base that the FDIC uses to calculate assessment premiums is a bank’s average assets minus average tangible equity. As the asset base of the banking industry is larger than the deposit base, the range of assessment rates will be from a low of 2.5 basis points to a high of 45 basis points, per $100 of assets.

 

The FDIC is required under the Dodd-Frank Act to establish assessment rates that will allow the Deposit Insurance Fund to achieve a reserve ratio of 1.35% of Insurance Fund insured deposits by September 2020. In addition, the FDIC has established a “designated reserve ratio” of 2.0%, a target ratio that, until it is achieved, will not likely result in the FDIC reducing assessment rates. In attempting to achieve the mandated 1.35% ratio, the FDIC is required to implement assessment formulas that charge banks over $10 billion in asset size more than banks under that size. Those new formulas began in the second quarter of 2011, but did not affect the Bank. Under the Dodd-Frank Act, the FDIC is authorized to make reimbursements from the Insurance Fund to banks if the reserve ratio exceeds 1.50%, but the FDIC has adopted the “designated reserve ratio” of 2.0% and has announced that any reimbursements from the fund are indefinitely suspended. For the years ended December 31, 2015, 2014 and 2013, the Bank recorded $579,000, $620,000 and $651,000, respectively, in FDIC deposit insurance premium expense.

 

 
- 6 -

 

 

In addition, all insured institutions of the FDIC are required to pay assessments to fund interest payments on Financing Corporation (FICO) bonds. The Financing Corporation was created by Congress to issue bonds to finance the resolution of failed thrift institutions. Prior to 1997, only thrift institutions were subject to assessments to raise funds to pay the FICO bonds; however, beginning in 2000, commercial banks and thrifts are subject to the same assessment for FICO bonds. The FDIC has the authority to set the Financing Corporation assessment rate every quarter. The expense for 2015, 2014 and 2013 recorded by QNB was $52,000 $66,000 and $54,000, respectively. These assessments will continue until the Financing Corporation bonds mature from 2017 through 2019.

 

Federal Home Loan Bank System

The Bank is a member of the Federal Home Loan Bank of Pittsburgh (FHLB), which is one of 11 regional Federal Home Loan Banks. Each Federal Home Loan Bank serves as a reserve or central bank for members within its assigned region. It is funded primarily from funds deposited by member institutions and proceeds from the sale of consolidated obligations of the Federal Home Loan Bank System. It makes loans to members (i.e. advances) in accordance with policies and procedures established by the board of directors of the Federal Home Loan Bank. At December 31, 2015, the Bank had no overnight FHLB advances outstanding.

 

The Bank is required to purchase and maintain stock in the FHLB as a condition of membership in an amount equal to 0.10% of its assets. In addition, each member is required to purchase and maintain activity-based stock of 4% of outstanding advances from the FHLB. At December 31, 2015, the Bank had $496,000 in stock of the FHLB.

 

Community Reinvestment Act

Under the Community Reinvestment Act (“CRA”), as amended, the FDIC is required to assess all financial institutions that it regulates to determine whether these institutions are meeting the credit needs of the communities that they serve. The act focuses specifically on low and moderate income neighborhoods.

 

An institution’s record is considered during the evaluation of any application made by such institutions for, among other things:

 

Approval of a branch or other deposit facility;

 

An office relocation or a merger; and

 

Any acquisition of bank shares.

 

The CRA, as amended, also requires that the regulatory agency make publicly available the evaluation of the Bank’s record of meeting the credit needs of its entire community, including low and moderate income neighborhoods. This evaluation includes a descriptive rating of either outstanding, satisfactory, needs to improve, or substantial noncompliance, and a statement describing the basis for the rating. The Bank’s most recent CRA rating was “Satisfactory”.

 

USA Patriot Act

The USA Patriot Act strengthens the anti-money laundering provisions of the Bank Secrecy Act. The Act requires financial institutions to establish certain procedures to be able to identify and verify the identity of its customers. Specifically the Bank must have procedures in place to:

 

Verify the identity of persons applying to open an account;

 

Ensure adequate maintenance of the records used to verify a person’s identity; and

 

Determine whether a person is on any U.S. government agency list of known or suspected terrorists or a terrorist organization.

 

Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act is intended to bolster public confidence in the nation’s capital markets by imposing new duties and penalties for non-compliance on public companies and their executives, directors, auditors, attorneys and securities analysts. Some of the more significant aspects of the Act include:

 

Corporate Responsibility for Financial Reports - requires Chief Executive Officers (CEOs) and Chief Financial Officers (CFOs) to certify certain matters relating to a company’s financial records and accounting and internal controls.

 

Management Assessment of Internal Controls - requires auditors to certify the company’s underlying controls and processes that are used to compile the financial results for companies that are accelerated filers.

 

Real-time Issuer Disclosures - requires that companies provide real-time disclosures of any events that may affect its stock price or financial performance, generally within a 48-hour period.

 

Criminal Penalties for Altering Documents - provides severe penalties for “whoever knowingly alters, destroys, mutilates” any record or document with intent to impede an investigation. Penalties include monetary fines and prison time.

 

The Act also imposes requirements for corporate governance, auditor independence, accounting standards, audit committee member independence and increased authority, executive compensation, insider loans and whistleblower protection. As a result of the Act, QNB adopted a Code of Business Conduct and Ethics applicable to its CEO, CFO and Controller, which meets the requirements of the Act, to supplement its long-standing Code of Ethics, which applies to all directors and employees.

 

QNB’s Code of Business Conduct and Ethics can be found on the Bank’s website at www.qnbbank.com.

 

 
- 7 -

 

 

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act)

The Dodd-Frank Act was enacted on July 21, 2010. This law made significant changes to the bank regulatory structure and affects the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies.

 

The Dodd-Frank Act required various Federal agencies to adopt a broad range of new rules and regulations, and to prepare various studies and reports for Congress. The Federal agencies were given significant discretion in drafting such rules and regulations, and are still modifying many of the provisions. Consequently, many of the details and much of the impact of the Dodd-Frank Act may not be known for some time.

 

The Dodd-Frank Act created a new Consumer Financial Protection Bureau (“CFPB”) with broad powers to supervise and enforce consumer protection laws. The CFPB has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The CFPB has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Banks and savings institutions with $10 billion or less in assets such as the Bank will continue to be examined for compliance with the consumer laws by their primary bank regulators. The Dodd-Frank Act also weakened the Federal preemption rules that had been applicable for national banks and Federal savings associations, and gave state attorneys general the ability to enforce Federal consumer protection laws.

 

As mandated by the Dodd-Frank Act, in December 2013, the OCC, FRB, FDIC, and SEC issued a final rule implementing certain prohibitions and restrictions on the ability of a banking entity and non-bank financial company supervised by the FRB to engage in proprietary trading and have certain interests in, or relationships with, a hedge fund or private equity fund (the so-called "Volcker Rule"). The final rules also require regulated entities to establish an internal compliance program that is consistent with the extent to which it engages in activities covered by the Volcker Rule, which must include making regular reports about those activities to regulators. Although the final rules provide some compliance and reporting exceptions based on size, the fundamental prohibitions of the Volcker Rule apply to banking entities of any size, including the Company. The final rules were effective April 1, 2014, with an extended effective date of July 2015. Under the final rules implementing the Volcker Rule, financial institutions are prohibited from owning certain covered funds. The Company has reviewed its securities holdings and does not believe that any qualify as impermissible holdings. If future regulatory interpretation requires us to divest of any such investments, it could cause us to recognize unexpected losses on the dispositions.

 

Many of the provisions of Dodd-Frank do not apply to the Bank, as it does not engage in many of the specific activities sought to be regulated by Dodd-Frank. Many of the provisions, however, such as the increased capital requirements that began in 2015 and the changes to FDIC insurance premiums already implemented, affected all banking entities. In addition, the financial crisis of 2008 and the enactment of the Dodd-Frank Act in response to that crisis has resulted in an era of increased regulatory oversight over all financial entities. The ultimate changes resulting from the Dodd-Frank Act may impact the profitability of our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage ratio requirements or otherwise adversely affect our business. These changes may also require us to invest significant management attention and resources to evaluate and make necessary changes in order to comply with new statutory and regulatory requirements.

 

Possible Future Legislation

Congress is often considering some financial industry legislation, and the Federal banking agencies routinely propose new regulations. The Company cannot predict the future effect any new legislation, or new rules adopted by Federal or state banking agencies, will have on the business of the Company and its subsidiaries. Given that the financial industry remains under stress and severe scrutiny, and given that the U.S. economy has not yet fully recovered to pre-crisis levels of activity, the Company expects that there will be significant legislation and regulatory actions that may materially affect the banking industry for the foreseeable future.

 

Additional Information

QNB’s principal executive offices are located at 320 West Broad Street, Quakertown, Pennsylvania. Its telephone number is (215) 538-5600. This annual report, including the exhibits and schedules filed as part of the annual report on Form 10-K, may be inspected at the public reference facility maintained by the Securities and Exchange Commission (SEC) at its public reference room at 100 F Street, NE, Washington, DC 20549 and copies of all, or any part thereof, may be obtained from that office upon payment of the prescribed fees. You may call the SEC at 1-800-SEC-0330 for further information on the operation of the public reference room, and you can request copies of the documents upon payment of a duplicating fee by writing to the SEC. In addition, the SEC maintains a website that contains reports, proxy and information statements and other information regarding registrants, including QNB, that file electronically with the SEC which can be accessed at www.sec.gov.

 

QNB also makes its periodic and current reports available, free of charge, on its website, www.qnbbank.com, as soon as reasonably practicable after such material is electronically filed with the SEC. Information available on the website is not a part of, and should not be incorporated into, this annual report on Form 10-K.

 

 
- 8 -

 

 

ITEM 1A. RISK FACTORS

 

The following discusses risks that management believes are specific to our business and could have a negative impact on QNB’s financial performance. When analyzing an investment in QNB, the risks and uncertainties described below, together with all of the other information included or incorporated by reference in this report, should be carefully considered. This list should not be viewed as comprehensive and may not include all risks that may affect the financial performance of QNB.

 

1) Unfavorable economic and financial market conditions may adversely affect our financial condition and results of operations.

Over the past several years, concerns over the stability of the financial markets and the economy have resulted in decreased lending by some financial institutions to their customers and to each other. This market turmoil and tightening of credit led to increased commercial and consumer deficiencies, lack of customer confidence, increased market volatility and widespread reduction in general business activity. The resulting economic pressure on consumers and businesses and the lack of confidence in the financial markets may adversely affect our business, financial condition, results of operations and stock price. A worsening of these conditions would likely exacerbate the adverse effects of these difficult market conditions on us and others in the industry. In particular, we may face the following risks in connection with these events:

 

We expect to face increased regulation of our industry. Compliance with such regulation may increase our costs and limit our ability to pursue business opportunities.

 

Our ability to assess the creditworthiness of customers and to estimate the losses inherent in our credit exposure is made more complex by these difficult market and economic conditions.

 

We also may be required to pay higher FDIC premiums because further financial institution failures could reduce the deposit insurance fund and its ratio of reserves to insured deposits to a level where higher premiums would be necessary.

 

Our ability to borrow from other financial institutions or the FHLB could be adversely affected by disruptions in the capital markets or other events.

 

We may experience increases in foreclosures, delinquencies and customer bankruptcies.

 

2) Our net interest income, net income and results of operations are sensitive to fluctuations in interest rates.

QNB’s profitability is largely a function of the spread between the interest rates earned on earning assets and the interest rates paid on deposits and other interest-bearing liabilities. Like most financial institutions, QNB’s net interest income and margin will be affected by general economic conditions and other factors, including fiscal and monetary policies of the Federal government, that influence market interest rates and QNB’s ability to respond to changes in such rates. At any given time, QNB’s assets and liabilities may be such that they are affected differently by a change in interest rates. As a result, an increase or decrease in rates, the length of loan terms or the mix of adjustable- and fixed-rate loans or investment securities in QNB’s portfolio could have a positive or negative effect on its net income, capital and liquidity. Although management believes it has implemented strategies and guidelines to reduce the potential effects of adverse changes in interest rates on results of operations, any substantial and prolonged change in market interest rates could affect operating results negatively.

 

The yield curve for the various maturities of U.S. Treasury securities provides a fundamental barometer that gauges the prevailing interest rate profile and, simultaneously, acts as a guidepost for current loan and deposit pricing constraints. The slope of the yield curve is driven primarily by expectations for future interest rate increases and inflationary trends. A normal yield curve has a slope that reflects lower costs for shorter-term financial instruments, accompanied by increases in costs for longer term instruments all along the maturity continuum.

 

Short-term interest rates are highly influenced by the monetary policy of the Federal Reserve. The Federal Open Market Committee, a committee of the Federal Reserve, targets the Federal funds rate, the overnight rate at which banks borrow or lend excess funds between financial institutions. This rate serves as a benchmark for the overnight money costs, and correspondingly influences the pricing of a significant portion of a bank’s deposit funding sources. Intermediate and longer-term interest rates, unlike the Federal funds rate, are more directly influenced by external market forces, including perceptions about future interest rates and inflation. These trends, in turn, influence the pricing on mid- and long-term loan commitments as well as deposits and bank borrowings that have scheduled maturities.

 

Generally speaking, a yield curve with a higher degree of slope provides more opportunity to increase the spread between earning asset yields and funding costs. It should be emphasized that while the yield curve is a critical benchmark in setting prices for various monetary assets and liabilities in banks, its influence is not exerted in a vacuum. Credit risk, market risk, competitive issues, and other factors must all be considered in the pricing of financial instruments. A steep or highly-sloped yield curve may be a precursor of higher interest rates or elevated inflation in the future, while a flat yield curve may be characteristic of a Federal Reserve policy designed to calm an overheated economy by tightening credit availability via increases in short-term rates. If other rates along the maturity spectrum do not rise correspondingly, the yield curve can be expected to flatten. This scenario may reflect an economic outlook that has little or no expectation of higher future interest rates or higher rates of inflation. For banks, the presence of a flat yield curve for a prolonged or sustained period could measurably lower expectations for expanding the net interest margin.

 

An inverted yield curve is the opposite of a normal yield curve and is characterized by short-term rates that are higher than longer-term rates. The presence of an inverted yield curve is considered to be an anomaly that is almost counterintuitive to the core business of banking. Inverted yield curves do not typically exist for more than a short period of time. In past economic cycles, the presence of an inverted yield curve has frequently foreshadowed a recession. The slow economic recovery that lasted many years may suppress future asset growth trends and/or increase the influence of other forms of risk, such as credit risk, which could hamper opportunities for revenue expansion and earnings growth in the near term.

 

 
- 9 -

 

  

3) We are subject to credit risk in connection with our lending activities, and our financial condition and results of operations may be negatively affected by economic conditions and other factors that could adversely affect our customers.

As a lender, QNB is exposed to the risk that its borrowers may be unable to repay their loans and that the current market value of any collateral securing the payment of their loans may not be sufficient to assure repayment in full. Credit losses are inherent in the lending business and could have a material adverse effect on the operating results of QNB. Adverse changes in the economy or business conditions, either nationally or in QNB’s market areas, could increase credit-related losses and expenses and/or limit growth. Substantially all of QNB’s loans are to businesses and individuals in its limited geographic area and any economic decline in this market could impact QNB adversely. QNB makes various assumptions and judgments about the collectability of its loan portfolio and provides an allowance for loan losses based on a number of factors. If these assumptions are incorrect, the allowance for loan losses may not be sufficient to cover losses and may cause QNB to increase the allowance in the future by increasing the provision for loan losses, thereby having an adverse effect on operating results. QNB has adopted underwriting and credit monitoring procedures and credit policies that management believes are appropriate to control these risks; however, such policies and procedures may not prevent unexpected losses that could have a material adverse effect on QNB’s financial condition or results of operations.

 

4) We face significant competition from other banks and financial institutions in our market area, many of which are larger in terms of asset size and market capitalization.

The financial services industry is highly competitive, with competition for attracting and retaining deposits and making loans coming from other banks and savings institutions, credit unions, mutual fund companies, insurance companies and other non-bank businesses. Many of QNB’s competitors are much larger in terms of total assets and market capitalization, have a higher lending limit, have greater access to capital and funding, and offer a broader array of financial products and services. In light of this, QNB’s ability to continue to compete effectively is dependent upon its ability to maintain and build relationships by delivering top quality service.

 

At December 31, 2015, our lending limit per borrower was approximately $13,664,000. Accordingly, the size of loans that we may offer to potential borrowers (without participation by other lenders) is less than the size of loans that many of our competitors with larger capitalization are able to offer. Our legal lending limit also impacts the efficiency of our lending operation because it tends to lower our average loan size, which means we have to generate a higher number of transactions to achieve the same portfolio volume. We may engage in loan participations with other banks for loans in excess of our legal lending limit. However, there can be no assurance that such participations will be available or on terms which are favorable to us and our customers.

 

5) Our results of operations may be adversely affected by other-than-temporary impairment charges relating to our investment portfolio.

QNB purchases U.S. Government and U.S. Government agency debt securities, U.S. Government agency issued mortgage-backed securities or collateralized mortgage obligation securities, obligations of states and municipalities, corporate debt securities and equity securities. QNB is exposed to the risk that the issuers of these securities may experience significant deterioration in credit quality which could impact the market value of such issuer’s securities. QNB periodically evaluates its investments to determine if market value declines are other-than-temporary. Once a decline is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized for the credit related portion of the impairment.

 

The Bank holds six pooled trust preferred securities with an amortized cost of $3,291,000 and a fair value as of December 31, 2015 of $2,653,000. All of the trust preferred securities are available-for-sale securities and are carried at fair value. Lack of liquidity in the market for trust preferred collateralized debt obligations, credit rating downgrades and market uncertainties related to the financial industry are all factors contributing to the temporary impairment of these securities. Although these securities are classified as available-for-sale, the Company has the intent to hold the securities and does not believe it will be required to sell the securities before recovery occurs. These securities are comprised mainly of securities issued by banks, and to a lesser degree, insurance companies. QNB owns the mezzanine tranches of these securities, except for PreTSL IV which represents the senior-most obligation of the trust.

 

On a quarterly basis, we evaluate our debt securities for other-than-temporary impairment (“OTTI”), which involves the use of a third-party valuation firm to assist management with the valuation. When evaluating these investments, a credit related portion and a non-credit related portion of OTTI are determined. All of the pooled trust preferred collateralized debt obligations held by QNB are rated lower than AA and are measured for OTTI within the scope of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 325 (formerly known as EITF 99-20-1). QNB performs a discounted cash flow analysis on all of its impaired debt securities to determine if the amortized cost basis of an impaired security will be recovered. In determining whether a credit loss exists, QNB uses its best estimate of the present value of cash flows expected to be collected from the debt security and discounts them at the effective yield implicit in the security at the date of acquisition or the prospective yield for those securities with prior OTTI charges. The discounted cash flow analysis is considered to be the primary evidence when determining whether credit related other-than-temporary impairment exists. The credit related portion is recognized in earnings and represents the expected shortfall in future cash flows. The non-credit related portion is recognized in other comprehensive income and represents the difference between the book value and the fair value of the security less any current quarter credit related impairment. During 2015, 2014 and 2013, there were no charges representing the recognition of credit impairments on our investment in pooled trust preferred collateralized debt obligations.

 

 
- 10 -

 

 

The Company’s investment in marketable equity securities primarily consists of investments in large cap stock companies. These equity securities are analyzed for impairment on an ongoing basis. As a result of prolonged declines in some equity securities’ fair values, $55,000 of other-than-temporary impairment charges were taken in 2015 and $43,000 in 2013. There was no OTTI in the equity securities portfolio in 2014. QNB had nineteen equity securities with unrealized losses of $770,000 at December 31, 2015. The severity and duration of the impairment is consistent with current stock market developments. QNB evaluated the near-term prospects of the issuers in relation to the severity and duration of the impairment. Based on that evaluation and the Company’s ability and intent to hold those securities for a reasonable period of time sufficient for a forecasted recovery of fair value, the Company does not consider these equity securities to be other-than-temporarily impaired.

 

At December 31, 2015, the Bank had $496,000 in capital stock of the FHLB. These equity securities are restricted in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other tradable equity securities, their fair value is equal to amortized cost, and no impairment write-downs have been recorded on these securities.

 

6) Our assets at December 31, 2015 included a deferred tax asset and we may not be able to realize the full benefit of that asset.

As of December 31, 2015, QNB had a net deferred tax asset of $3,673,000. Our ability to realize these tax benefits ultimately depends on the existence of sufficient taxable income of the appropriate character (ordinary income or capital gains) within the applicable carryback and carryforward periods provided under the tax law. Estimating whether the deferred tax asset will be realized requires us to exercise significant judgment and is inherently uncertain because it requires the prediction of future occurrences. The deferred tax asset may be reduced in the future if estimates of future income or our tax planning strategies do not support the amount of the deferred tax asset. If it is determined in the future that a valuation allowance of the deferred tax asset is necessary, we may incur a charge to earnings resulting and a reduction to regulatory capital for the amount included in any such allowance.

 

7) A disruption in components of our business infrastructure resulting from financial or technological difficulties of our third party vendors on which we rely could adversely affect our business.

Third parties provide key components of the business infrastructure such as Internet connections and software platforms and network access. Any disruption in Internet, network access or other voice or data communication services provided by these third parties or any failure of these third parties to handle current or higher volumes of use could adversely affect the ability to deliver products and services to clients and otherwise to conduct business. Technological or financial difficulties of a third-party service provider could adversely affect the business to the extent those difficulties result in the interruption or discontinuation of services provided by that party.

 

8) Our failure to properly or timely utilize effective technologies to deliver our products and services, or a systems failure or breach of network security with respect to our information systems could adversely affect our business.

The market for financial services is increasingly affected by advances in technology, including developments in telecommunications, data processing, computers, automation, Internet-based banking and mobile banking. Our ability to compete successfully in our markets may depend on the extent to which we are able to exploit such technological changes. However, we can provide no assurance that we will be able to properly or timely anticipate or implement such technologies or properly train our staff to use such technologies. Any failure to adapt to new technologies could adversely affect our business, financial condition or operating results.

 

In addition, we rely heavily on our information systems to conduct business. Maintaining and protecting those systems is difficult and expensive, as is dealing with any failure, interruption or breach in security of these systems, whether due to acts or omissions by us or by a third party and whether intentional or not. Any such failure, interruption or breach could result in failures or disruptions in our customer relationship management or our information systems. The policies, procedures and technical safeguards we have in place to prevent or limit the effect of any failure, interruption or security breach of our information systems may be insufficient to prevent or remedy the effects of any such event. The occurrence of any failures, interruptions or security breaches of our information systems could damage our reputation, cause us to incur additional expenses, result in losses, or subject us to regulatory sanctions or additional regulatory scrutiny, any of which could adversely affect our business, financial condition or operating results.

 

9) Changes in accounting standards applicable to us could materially impact how we report our financial condition and results of operations.

Our accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. From time to time the FASB changes the financial accounting and reporting standards that govern the preparation of our financial statements.

 

These changes can be hard to predict and can materially impact how we record and report our financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in our restating prior period financial statements. Management believes the current financial statements are prepared in accordance with U.S. generally accepted accounting principles.

 

10) We are subject to numerous government regulations and to examination and supervision by bank regulatory agencies, which could have an adverse impact on our business and operations.

The banking industry is heavily regulated under both Federal and state law. Banking regulations, designed primarily for the safety of depositors, may limit a financial institution’s growth and the return to its investors, by restricting such activities as the payment of dividends, mergers with or acquisitions by other institutions, expansion of branch offices and the offering of securities. QNB is also subject to capitalization guidelines established by Federal law and could be subject to enforcement actions to the extent that its subsidiary bank is found, by regulatory examiners, to be undercapitalized. It is difficult to predict what additional changes, if any, will be made to existing Federal and state legislation and regulations or the effect that such changes may have on QNB’s future business and earnings prospects.

 

 
- 11 -

 

 

In response to the financial crisis that commenced in 2008, Congress has taken actions that are intended to strengthen confidence and encourage liquidity in financial institutions, and the FDIC has taken actions to increase insurance coverage on deposit accounts. The Dodd-Frank Act provides for the creation of a consumer protection division at the Board of Governors of the Federal Reserve System that will have broad authority to issue regulations governing the services and products we provide consumers. This additional regulation could increase our compliance costs and otherwise adversely impact our operations. That legislation also contains provisions that resulted in higher regulatory capital requirements and, over time, could result in higher loan loss provisions for the Bank, and may increase interest expense due to the ability to pay interest on all demand deposits.

 

The potential exists for additional Federal or state laws and regulations, or changes in policy, affecting many aspects of our operations, including capital levels, lending and funding practices, and liquidity standards. New laws and regulations may increase our costs of regulatory compliance and of doing business and otherwise affect our operations, and may significantly affect the markets in which we do business, the markets for and value of our loans and investments, the fees we can charge and our ongoing operations, costs and profitability.

 

11) We are required to pay FDIC insurance premiums, which could be increased in the future.

In order to maintain a strong funding position and restore reserve ratios of the deposit insurance fund, the FDIC has increased assessment rates of insured institutions, particularly those over $10 billion. The Company is generally unable to control the amount of premiums that the Bank is required to pay for FDIC insurance. If there are additional bank failures, or the cost of resolving prior failures exceeds expectations, the Bank may be required to pay higher FDIC premiums. Any future increases or required prepayments of FDIC insurance premiums may adversely impact the Company’s earnings and financial condition.

 

12) Our disclosure controls and procedures and our internal control over financial reporting may not achieve their intended objectives.

Management diligently reviews and updates its internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Our disclosure controls and procedures are designed to reasonably assure that information required to be disclosed by QNB in reports filed or submitted under the Exchange Act is accumulated and communicated to management, and recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Management believes that any disclosure controls and procedures or internal controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Any undetected circumvention of these controls could have a material adverse impact on QNB’s financial condition and results of operations.

 

These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by an unauthorized override of the controls. Accordingly, because of the inherent limitations in our control system, misstatements due to error or fraud may occur and not be detected.

 

13) We may not be able to attract and retain highly qualified personnel to execute our business strategy.

Our success depends upon the ability to attract and retain highly motivated, well-qualified personnel. We face significant competition in the recruitment of qualified employees. Our ability to execute our business strategy and provide high quality service may suffer if we are unable to recruit or retain a sufficient number of qualified employees or if the costs of employee compensation or benefits increase substantially. QNB currently has employment agreements and change of control agreements with five of its senior officers.

 

14) Acts of terrorism and other external events could impact our ability to conduct business.

Financial institutions have been, and continue to be, targets of terrorist threats aimed at compromising operating and communication systems. Such events could cause significant damage, impact the stability of our facilities and result in additional expenses, impair the ability of our borrowers to repay their loans, and result in the loss of revenue. While we have established and regularly test disaster recovery procedures, the occurrence of any such event could have a material adverse effect on our business, operations and financial condition.

 

 
- 12 -

 

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

 

None.

 

 

ITEM 2. PROPERTIES

 

QNB Bank and QNB Corp.’s principal office is located at 15 North Third Street, Quakertown, Pennsylvania. QNB Bank conducts business from its principal office and ten other retail offices located in Bucks, Lehigh, and Montgomery counties in Pennsylvania. QNB Bank owns its principal office, three retail locations, its operations facility and a computer facility. QNB Bank leases its remaining seven retail properties. The leases on the properties generally contain renewal options. In management’s opinion, these properties are in good condition and are currently adequate for QNB’s purposes.

 

The following table details QNB Bank’s properties:

 

Location

 

Quakertown, PA - Downtown Office - 15 North Third Street      

Owned
       

 

Quakertown, PA - Towne Bank Center - 320-322 West Broad Street      

Owned
       

 

Quakertown, PA - Computer Center - 121 West Broad Street      

Owned
       

 

Quakertown, PA - Country Square Office - 240 South West End Boulevard      

Leased
       

 

Quakertown, PA - Quakertown Commons Branch - 901 South West End Boulevard      

Leased
       

 

Dublin, PA - Dublin Branch - 161 North Main Street      

Leased
       

 

Pennsburg, PA - Pennsburg Square Branch - 410-420 Pottstown Avenue      

Leased
       

 

Coopersburg, PA - Coopersburg Branch - 51 South Third Street      

Owned
       

 

Perkasie, PA - Perkasie Branch - 607 Chestnut Street      

Owned
       

 

Souderton, PA - Souderton Branch - 750 Route 113      

Leased
       

 

Wescosville, PA - Wescosville Branch - 950 Mill Creek Road      

Leased
       

 

Colmar, PA - Colmar Branch - 127 Bethlehem Pike      

Owned
       

 

Warminster, PA – Warminster Business Office – 1410 West Street Road      

Leased

 

 

ITEM 3. LEGAL PROCEEDINGS

 

Although there are currently no material proceedings to which QNB is the subject, future litigation that arises during the normal course of QNB’s business could be material and have a negative impact on QNB’s earnings. Future litigation also could adversely impact the reputation of QNB in the communities that it serves.

 

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None.

 

 
- 13 -

 

 

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Stock Information

QNB common stock is quoted on the over-the-counter bulletin board (OTCBB). QNB had approximately 656 shareholders of record as of March 2, 2016.

 

The following table sets forth the high and low bid and ask stock prices for QNB common stock on a quarterly basis during 2015 and 2014. These prices reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.

 

   

High

   

Low

   

Cash

dividend

 
   

Bid 

   

Ask 

   

Bid

   

Ask

   

per share

 

2015

                                       

First Quarter

  $ 29.25     $ 30.13     $ 28.05     $ 28.35     $ 0.29  

Second Quarter

    30.05       40.00       28.80       28.90       0.29  

Third Quarter

    30.11       34.00       29.12       29.25       0.29  

Fourth Quarter

    30.60       33.00       29.27       29.35       0.29  

2014

                                       

First Quarter

  $ 26.01     $ 27.00     $ 25.15     $ 25.35     $ 0.28  

Second Quarter

    26.30       26.68       25.91       26.06       0.28  

Third Quarter

    27.00       28.44       26.09       26.50       0.28  

Fourth Quarter

    28.40       30.00       26.71       27.00       0.28  

 

QNB has traditionally paid quarterly cash dividends on the last Friday of each quarter. The Company expects to continue the practice of paying quarterly cash dividends to its shareholders; however, future dividends are dependent upon future earnings, financial condition, appropriate legal restrictions, and other factors relevant at the time the board of directors considers declaring a dividend. Certain laws restrict the amount of dividends that may be paid to shareholders in any given year. See “Shareholders’ Equity - Capital Adequacy” included in Item 7 of this Form 10-K filing, and Note 19 of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K filing, for additional information that discusses and quantifies this regulatory restriction.

 

The following table provides information on repurchases by QNB of its common stock in each month of the quarter ended December 31, 2015.

                         

Period

 

Total number of

shares purchased

   

Average price

paid per share

   

Total number of

shares purchased

as part of publicly

announced plan

   

Maximum

number of shares

that may yet be

purchased under

the plan

 

October 1, 2015 through October 31, 2015

    -       N/A       -       42,117  

November 1, 2015 through November 30, 2015

    -       N/A       -       42,117  

December 1, 2015 through December 31, 2015

    -       N/A       -       42,117  

(1)

Transactions are reported as of settlement dates.

(2)

QNB’s current stock repurchase plan was approved by its Board of Directors and announced on January 24, 2008 and subsequently increased on February 9, 2009.

(3)

The total number of shares approved for repurchase under QNB’s current stock repurchase plan is 100,000 as of the filing of this Form 10-K.

(4)

QNB’s current stock repurchase plan has no expiration date.

(5)

QNB has no stock repurchase plan that it has determined to terminate or under which it does not intend to make further purchases.

 

 
- 14 -

 

 

Stock Performance Graph

Set forth below is a performance graph comparing the yearly cumulative total shareholder return on QNB’s common stock with:

 

the yearly cumulative total shareholder return on stocks included in the NASDAQ Market Index, a broad market index;

 

the yearly cumulative total shareholder return on the SNL $500M to $1B Bank Index, a group encompassing publicly traded banking companies trading on the NYSE, AMEX, or NASDAQ with assets between $500 million and $1 billion;

 

the yearly cumulative total shareholder return on the SNL Mid-Atlantic Bank Index, a group encompassing publicly traded banking companies trading on the NYSE, AMEX, or NASDAQ headquartered in Delaware, District of Columbia, Maryland, New Jersey, New York, Pennsylvania, and Puerto Rico;

 

the yearly cumulative total shareholder return on the SNL Bank Pink Index >$500M, a group of publicly traded banking companies with assets greater than $500 million trading on over-the-counter bulletin board;

 

 

All of these cumulative total returns are computed assuming the reinvestment of dividends at the frequency with which dividends were paid during the applicable years.

 

 

 

  Period Ending

Index

 

12/31/10

   

12/31/11

   

12/31/12

   

12/31/13

   

12/31/14

   

12/31/15

 

QNB Corp.

    100.00       116.50       127.92       144.21       169.37       194.54  

NASDAQ Composite

    100.00       99.21       116.82       163.75       188.03       201.40  

SNL Bank $500M-$1B

    100.00       87.98       112.79       146.26       160.46       181.11  

SNL Mid-Atlantic Bank

    100.00       75.13       100.64       135.65       147.79       153.33  

SNL Bank Pink > $500M

    100.00       98.32       108.42       131.77       154.48       171.37  

 

Source : SNL Financial LC, Charlottesville, VA

© 2016

www.snl.com

 

 
- 15 -

 

 

ITEM 6. SELECTED FINANCIAL DATA (in thousands, except share and per share data)

                               

Year ended December 31,

 

2015

   

2014

   

2013

   

2012

   

2011

 

Income and expense

                                       

Interest income

  $ 31,875     $ 30,670     $ 30,584     $ 33,348     $ 36,217  

Interest expense

    4,506       4,544       5,033       6,448       8,091  

Net interest income

    27,369       26,126       25,551       26,900       28,126  

Provision for loan losses

    200       400       400       900       2,700  

Non-interest income

    6,032       7,542       5,813       5,409       4,226  

Non-interest expense

    22,398       21,626       20,226       19,625       18,296  

Income before income taxes

    10,803       11,642       10,738       11,784       11,356  

Provision for income taxes

    2,570       2,644       2,346       2,609       2,476  

Net income

  $ 8,233     $ 8,998     $ 8,392     $ 9,175     $ 8,880  
                                         

Share and Per Share Data

                                       

Net income - basic

  $ 2.47     $ 2.73     $ 2.58     $ 2.87     $ 2.82  

Net income - diluted

    2.46       2.72       2.57       2.86       2.81  

Book value

    26.92       26.04       23.12       24.05       22.32  

Cash dividends

    1.16       1.12       1.08       1.04       1.00  

Average common shares outstanding - basic

    3,337,505       3,291,939       3,248,397       3,197,204       3,149,752  

Average common shares outstanding - diluted

    3,350,539       3,302,574       3,260,075       3,209,857       3,163,748  
                                         

Balance Sheet at Year-end

                                       

Investment securities

                                       

Trading

  $ 4,189     $ 4,207       -       -       -  

Available-for-sale

    361,915       375,219     $ 388,670     $ 401,502     $ 348,091  

Held-to-maturity

    147       146       146       146       1,327  

Restricted investment in bank stocks

    508       647       1,764       2,244       1,775  

Loans held-for-sale

    987       380       -       1,616       935  

Loans receivable

    615,270       555,282       501,716       477,733       489,936  

Allowance for loan losses

    (7,554 )     (8,001 )     (8,925 )     (9,772 )     (9,241 )

Other earning assets

    7,832       7,143       3,569       594       819  

Total assets

    1,020,936       977,135       932,883       919,874       868,804  

Deposits

    889,786       851,592       814,532       801,638       750,712  

Borrowed funds

    37,163       35,189       40,156       37,775       44,320  

Shareholders' equity

    90,443       86,354       75,625       77,623       70,841  
                                         

Selected Financial Ratios

                                       

Net interest margin

    3.05 %     3.07 %     3.09 %     3.36 %     3.72 %

Net income as a percentage of:

                                       

Average total assets

    0.83       0.95       0.91       1.03       1.06  

Average shareholders' equity

    9.29       10.89       10.95       13.07       13.99  

Average shareholders' equity to average total assets

    8.97       8.72       8.30       7.86       7.55  

Dividend payout ratio

    47.03       40.99       41.81       36.25       35.48  

 

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Results of Operations – Overview

QNB Corp. (“QNB” or the “Company”) earns its net income primarily through its subsidiary, QNB Bank (the “Bank”). Net interest income, or the spread between the interest, dividends and fees earned on loans and investment securities and the expense incurred on deposits and other interest-bearing liabilities, is the primary source of operating income for QNB. QNB seeks to achieve sustainable and consistent earnings growth while maintaining adequate levels of capital and liquidity and limiting its exposure to credit and interest rate risk levels approved by the Board of Directors. Due to its limited geographic area, comprised principally of Bucks, Lehigh and Montgomery counties, growth is pursued through expansion of existing customer relationships and building new relationships by stressing a consistent high level of service at all points of contact.

 

 
- 16 -

 

 

Tabular information presented throughout management’s discussion and analysis, other than share and per share data, is presented in thousands of dollars.

 

Net income for the year ended December 31, 2015 was $8,233,000, or $2.46 per share on a diluted basis. This compares to 2014 net income of $8,998,000, or $2.72 per share on a diluted basis and 2013 net income of $8,392,000, or $2.57 per share on a diluted basis. Two important measures of profitability in the banking industry are an institution’s return on average assets and return on average shareholders’ equity. Return on average assets was 0.83%, 0.95% and 0.91% in 2015, 2014, and 2013, respectively, and return on average shareholders’ equity was 9.29%, 10.89% and 10.95%, respectively, during those same periods.

 

2015 versus 2014

 

The results for 2015 include the following significant components:

 

 

Net interest income increased $1,243,000, or 4.8%, to $27,369,000 for 2015.

 

The net interest margin on a tax-equivalent basis decreased two basis points to 3.05% for 2015 from 3.07% for 2014.

 

QNB recorded a provision for loan losses of $200,000 for 2015, compared with $400,000 for 2014.

 

Non-interest income for 2015 was $6,032,000, a decrease of $1,510,000, or 20.0%, compared to 2014. Non-interest expense for 2015 was $22,398,000, an increase of $772,000, or 3.6%, compared to 2014.

 

Loans receivable grew $59,988,000, or 10.8%, from December 31, 2014. Deposits increased $38,194,000, or 4.5%, from December 31, 2014.     

 

Total non-performing loans, which represent loans on non-accrual status, loans past due 90 days or more and still accruing interest, and restructured loans, were $10,719,000, or 1.74% of total loans at December 31, 2015, compared to $12,667,000, or 2.28% of total loans at December 31, 2014. Loans on non-accrual status were $9,420,000 at December 31, 2015 compared with $10,770,000 at December 31, 2014. Net charge-offs for 2015 were $647,000, or 0.11% of average total loans, as compared with $1,324,000, or 0.25% of average total loans for 2014.

 

2014 versus 2013

 

 

Net interest income increased $575,000, or 2.3%, to $26,126,000 for 2014.

 

The net interest margin on a tax-equivalent basis decreased two basis points to 3.07% for 2014 from 3.09% for 2013.

 

QNB recorded a provision for loan losses of $400,000 for both 2014 and 2013.

 

Non-interest income for 2014 was $7,542,000, an increase of $1,729,000, or 29.7%, compared to 2013. Non-interest expense for 2014 was $21,626,000, an increase of $1,400,000, or 6.9%, compared to 2013.

 

Loans receivable grew $53,566,000, or 10.7%, from December 31, 2013. Deposits increased $37,060,000, or 4.5%, from December 31, 2013.     

 

Asset quality has improved over the prior year. Total non-performing loans, which represent loans on non-accrual status, loans past due 90 days or more and still accruing interest, and restructured loans, were $12,667,000, or 2.28% of total loans at December 31, 2014, compared to $15,413,000, or 3.07% of total loans at December 31, 2013. Loans on non-accrual status were $10,770,000 at December 31, 2014 compared with $13,453,000 at December 31, 2013. Net charge-offs for 2014 were $1,324,000, or 0.25% of average total loans, as compared with $1,247,000, or 0.26% of average total loans for 2013.

 

These items, as well as others, will be explained more thoroughly in the next sections.

 

 

Net Interest Income

The following table presents the adjustment to convert net interest income to net interest income on a fully taxable equivalent basis for the years ended December 31, 2015, 2014 and 2013.

                   

Year ended December 31,

 

2015

   

2014

   

2013

 

Total interest income

  $ 31,875     $ 30,670     $ 30,584  

Total interest expense

    4,506       4,544       5,033  

Net interest income

    27,369       26,126       25,551  

Tax-equivalent adjustment

    1,785       1,903       1,963  

Net interest income (tax-equivalent basis)

  $ 29,154     $ 28,029     $ 27,514  

 

Net interest income is the primary source of operating income for QNB. Net interest income is interest income, dividends, and fees on earning assets, less interest expense incurred for funding sources. Earning assets primarily include loans, investment securities and interest bearing balances at the Federal Reserve Bank (Fed). Sources used to fund these assets include deposits and borrowed funds. Net interest income is affected by changes in interest rates, the volume and mix of earning assets and interest-bearing liabilities, and the amount of earning assets funded by non-interest bearing deposits.

 

 
- 17 -

 

 

For purposes of this discussion, interest income and the average yield earned on loans and investment securities are adjusted to a tax-equivalent basis as detailed in the table that appears above. This adjustment to interest income is made for analysis purposes only. Interest income is increased by the amount of savings of Federal income taxes, which QNB realizes by investing in certain tax-exempt state and municipal securities and by making loans to certain tax-exempt organizations. In this way, the ultimate economic impact of earnings from various assets can be more easily compared.

 

The net interest rate spread is the difference between average rates received on earning assets and average rates paid on interest-bearing liabilities, while the net interest margin, which includes interest-free sources of funds, is net interest income expressed as a percentage of average interest-earning assets. The Asset/Liability and Investment Management Committee works to manage and maximize the net interest margin for the Company.

 

2015 versus 2014

 

Net interest income increased $1,243,000, or 4.8%, to $27,369,000 for 2015. On a tax-equivalent basis, net interest income for 2015 increased $1,125,000, or 4.0%, to $29,154,000. The net interest margin for 2015 was 3.05% compared to 3.07% for 2014. The net interest margin was negatively impacted by declining yields on earning assets resulting from the prolonged low interest rate environment. The average rate earned on earning assets declined four basis points from 3.57% for 2014 to 3.53% for 2015 with the yield on loans declining by eleven basis points while the yield on investment securities decreased five basis points. In comparison, the interest rate paid on total average interest-bearing liabilities declined by two basis points from 0.58% for 2014 to 0.56% for 2015 with the average rate paid on interest-bearing deposits declining from 0.58% to 0.57% over the same time period.

 

Net interest income and net interest margin continue to be negatively impacted by declining yields on earning assets resulting from the prolonged low interest rate environment that banks have been operating in since 2008, the beginning of the financial crisis. During the beginning of this interest rate cycle, funding costs declined at a faster pace and to a greater degree than rates on earning assets, resulting in an increasing net interest margin. However, since the second quarter of 2011 this trend has reversed as funding costs have approached bottom while yields on earning assets continue to reprice lower, resulting in a decline in the net interest margin. The competitive local interest rate market for quality loans has also negatively impacted net interest income and net interest margin. Partially offsetting the impact of declining yields on earning assets was growth in earning assets, primarily loans. Average earning assets increased by $41,755,000, or 4.6%, to $954,581,000 for 2015, with average loans increasing $50,212,000, or 9.6%, to $574,339,000, while average investment securities decreased $12,295,000, or 3.3%, to $354,973,000. However, with the growth in earning assets occurring primarily in the loan portfolio, the mix of earning assets changed, which also contributed to relative stability of the net interest margin, as investment securities generally earn a lower yield than loans. The growth in loans was also funded by a $34,717,000, or 4.2%, increase in average total deposits to $863,801,000.

 

2014 versus 2013

 

Net interest income increased $575,000, or 2.3%, to $26,126,000 for 2014. On a tax-equivalent basis, net interest income for 2014 increased $515,000, or 1.9%, to $28,029,000. The net interest margin for 2014 was 3.07% compared to 3.09% for 2013. The net interest margin was negatively impacted by declining yields on earning assets resulting from the prolonged low interest rate environment. The average rate earned on earning assets declined nine basis points from 3.66% for 2013 to 3.57% for 2014, with the yield on loans declining by 26 basis points while the yield on investment securities increased one basis point. In comparison, the interest rate paid on total average interest-bearing liabilities declined by seven basis points from 0.65% for 2013 to 0.58% for 2014, with the average rate paid on interest-bearing deposits declining six basis points from 0.64% to 0.58% over the same time period.

 

 
- 18 -

 

 

Average Balances, Rates, and Interest Income and Expense Summary (Tax-Equivalent Basis)

   

2015

   

2014

   

2013

 
   

Average

   

Average

           

Average

   

Average

           

Average

   

Average

         
   

balance

   

rate

   

Interest

   

balance

   

rate

   

Interest

   

balance

   

rate

   

Interest

 

Assets

                                                                       

Trading securities

  $ 4,054       6.09 %   $ 247     $ 4,064       5.87 %   $ 239       -       -       -  

Investment securities (AFS & HTM):

                                                                       

U.S. Government agencies

    52,572       1.62       850       60,080       1.52       915     $ 82,378       1.28 %   $ 1,057  

State and municipal

    73,482       4.14       3,043       77,153       4.36       3,367       86,920       4.68       4,064  

Mortgage-backed and CMOs

    207,549       1.97       4,098       210,336       2.03       4,276       213,303       2.05       4,370  

Pooled trust preferred

    3,484       0.33       11       3,519       0.17       6       3,519       0.18       6  

Corporate debt

    6,542       1.24       81       6,008       1.12       67       4,221       1.86       79  

Equities

    7,290       3.35       244       6,108       3.17       193       4,082       3.28       134  

Total investment securities

    350,919       2.37       8,327       363,204       2.43       8,824       394,423       2.46       9,710  

Loans:

                                                                       

Commercial real estate

    296,272       4.51       13,364       265,512       4.55       12,084       251,037       4.86       12,198  

Residential real estate

    39,575       4.09       1,618       34,123       4.21       1,436       28,696       4.48       1,285  

Home equity loans

    59,079       3.59       2,120       56,249       3.78       2,125       52,418       4.06       2,131  

Commercial and industrial

    122,294       4.14       5,061       113,155       4.35       4,921       105,470       4.26       4,493  

Indirect lease financing

    9,136       8.95       818       7,779       9.95       774       9,261       9.90       916  

Consumer loans

    4,034       5.37       216       3,749       5.60       210       2,372       6.43       152  

Tax-exempt loans

    43,949       4.00       1,758       43,560       4.21       1,834       33,668       4.80       1,615  

Total loans, net of unearned income*

    574,339       4.35       24,955       524,127       4.46       23,384       482,922       4.72       22,790  

Other earning assets

    25,269       0.52       131       21,431       0.59       126       12,937       0.37       47  

Total earning assets

    954,581       3.53       33,660       912,826       3.57       32,573       890,282       3.66       32,547  

Cash and due from banks

    12,063                       11,621                       11,473                  

Allowance for loan losses

    (7,860 )                     (8,672 )                     (9,308 )                

Other assets

    29,110                       32,089                       30,741                  

Total assets

  $ 987,894                     $ 947,864                     $ 923,188                  
                                                                         

Liabilities and Shareholders' Equity

                                                                       

Interest-bearing deposits:

                                                                       

Interest-bearing demand

  $ 134,342       0.21 %   $ 289     $ 118,631       0.23 %   $ 274     $ 109,383       0.24 %   $ 260  

Municipals

    115,975       0.34       389       120,540       0.33       399       104,314       0.37       389  

Money market

    65,413       0.24       158       58,333       0.22       126       65,744       0.20       133  

Savings

    217,561       0.37       806       208,629       0.37       770       202,053       0.41       820  

Time

    141,869       1.09       1,548       151,002       1.08       1,636       162,837       1.16       1,882  

Time of $100,000 or more

    92,495       1.30       1,199       91,522       1.26       1,155       91,124       1.31       1,189  

Total interest-bearing deposits

    767,655       0.57       4,389       748,657       0.58       4,360       735,455       0.64       4,673  

Short-term borrowings

    31,911       0.37       117       31,616       0.36       114       29,743       0.37       111  

Long-term debt

    -       -       -       1,452       4.76       70       5,174       4.75       249  

Total interest-bearing liabilities

    799,566       0.56       4,506       781,725       0.58       4,544       770,372       0.65       5,033  

Non-interest-bearing deposits

    96,146                       80,427                       73,384                  

Other liabilities

    3,540                       3,089                       2,769                  

Shareholders' equity

    88,642                       82,623                       76,663                  

Total liabilities and shareholders' equity

  $ 987,894                     $ 947,864                     $ 923,188                  

Net interest rate spread

            2.97 %                     2.99 %                     3.01 %        

Margin/net interest income

            3.05 %   $ 29,154               3.07 %   $ 28,029               3.09 %   $ 27,514  

Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the marginal Federal corporate tax rate of 34 percent.

Non-accrual loans and investment securities are included in earning assets.

* Includes loans held-for-sale

 

 
- 19 -

 

 

Rate-Volume Analysis of Changes in Net Interest Income (1) (2) (3)

   

2015 vs. 2014

   

2014 vs. 2013

 
   

Due to change in:

   

Total

   

Due to change in:

   

Total

 
   

Volume

   

Rate

   

Change

   

Volume

   

Rate

   

Change

 

Interest income:

                                               

Trading securities

  $ (1 )   $ 9     $ 8     $ 239       -     $ 239  

Investment securities (AFS & HTM):

                                               

U.S. Government agencies

    (115 )     50       (65 )     (286 )   $ 144       (142 )

State and municipal

    (160 )     (164 )     (324 )     (457 )     (240 )     (697 )

Mortgage-backed and CMOs

    (56 )     (122 )     (178 )     (60 )     (34 )     (94 )

Pooled trust preferred

    -       5       5       -       -       -  

Corporate debt

    6       8       14       33       (45 )     (12 )

Equities

    38       13       51       66       (7 )     59  

Total investment securities (AFS & HTM)

    (287 )     (210 )     (497 )     (704 )     (182 )     (886 )

Loans:

                                               

Commercial real estate

    1,400       (120 )     1,280       703       (817 )     (114 )

Residential real estate

    230       (48 )     182       242       (91 )     151  

Home equity loans

    107       (112 )     (5 )     155       (161 )     (6 )

Commercial and industrial

    398       (258 )     140       327       101       428  

Indirect lease financing

    135       (91 )     44       (146 )     4       (142 )

Consumer loans

    15       (9 )     6       89       (31 )     58  

Tax-exempt loans

    17       (93 )     (76 )     475       (256 )     219  

Total loans

    2,302       (731 )     1,571       1,845       (1,251 )     594  

Other earning assets

    22       (17 )     5       32       47       79  

Total interest income

    2,036       (949 )     1,087       1,412       (1,386 )     26  

Interest expense:

                                               

Interest-bearing demand

    37       (22 )     15       22       (8 )     14  

Municipals

    (15 )     5       (10 )     61       (51 )     10  

Money market

    15       17       32       (15 )     8       (7 )

Savings

    33       3       36       26       (76 )     (50 )

Time

    (99 )     11       (88 )     (136 )     (110 )     (246 )

Time of $100,000 or more

    12       32       44       6       (40 )     (34 )

Total interest-bearing deposits

    (17 )     46       29       (36 )     (277 )     (313 )

Short-term borrowings

    1       2       3       6       (3 )     3  

Long-term debt

    (70 )     -       (70 )     (179 )     -       (179 )

Total interest expense

    (86 )     48       (38 )     (209 )     (280 )     (489 )

Net interest income

  $ 2,122     $ (997 )   $ 1,125     $ 1,621     $ (1,106 )   $ 515  

 

(1)

Loan fees have been included in the change in interest income totals presented. Non-accrual loans and investment securities have been included in average balances.

(2)

Changes due to both volume and rates have been allocated in proportion to the relationship of the dollar amount change in each.

(3)

Interest income on loans and securities is presented on a tax-equivalent basis.

 

The Rate-Volume Analysis tables, as presented on a tax-equivalent basis, highlight the impact of changing rates and volumes on interest income and interest expense. Total interest income on a tax-equivalent basis increased $1,087,000 to $33,660,000 for 2015, while total interest expense decreased $38,000 to $4,506,000. Volume growth in earning assets contributed an additional $2,036,000 of interest income which was offset in part by a decline in interest income of $949,000 resulting from lower interest rates. With regard to interest expense, funding costs increased with rate-related interest expense increasing $48,000, while volume-related interest expense declined $86,000. The maturity and payoff of long-term debt in April 2014 contributed to a decline in interest expense of $70,000 when comparing the two years.

 

Investments

2015 versus 2014

 

Interest income on trading, available-for-sale, and held-to-maturity investment securities decreased $489,000 when comparing the two years. The $12,295,000 decrease in average balances contributed to $288,000 of the decrease, while falling rates contributed the remaining $201,000 decline. The average yield on the investment portfolio decreased five basis points from 2.47% for 2014 to 2.42% for 2015. The decrease in the investment portfolio is due to lower yielding investment opportunities in 2015 compared to previous periods, as well as higher demand for loans.

 

Income on U.S. Government agency securities decreased $65,000, due to a decline in average balances totaling $7,508,000. The yield on the portfolio increased by ten basis points from 1.52% for 2014 to 1.62% for 2015, as investments in this sector had slightly better yields than previously available. Most of the bonds in the agency portfolio have call features ranging from three months to three years, many of which were exercised as a result of the low interest rate environment.

 

 
- 20 -

 

 

Interest income on tax-exempt municipal securities decreased $324,000. Average balances, which declined $3,671,000, or 4.8%, contributed $160,000 to the decrease in interest income and the 22 basis point decline in yield from 4.36% in 2014 to 4.14% in 2015 contributed the remaining $164,000 reduction in interest income. QNB had purchased many municipal securities when rates were significantly higher. Many of these bonds have either reached maturity or their call dates and are being replaced with municipal bonds with lower yields. Typically QNB purchased municipal bonds with 10-15 year maturities; however, given the current rate environment QNB has shortened the maturity range to between 5-7 years with call dates between 2-4 years. The yield on this portfolio is expected to continue to decline as there are $13,860,000 in municipal bonds with a tax-equivalent yield of 4.54% that are expected to be called or mature in 2016. The current yield on replacement bonds is well below this threshold.

 

All of the mortgage-backed and collateralized mortgage obligations (“CMO”) securities owned by QNB are issued by U.S. Government agencies and sponsored enterprises (GSEs) and carry the implicit backing of the U.S. Government, but they are not direct obligations of the U.S. Government. Interest income on mortgage-backed securities and CMOs decreased $178,000 with a small decrease in average balances as well as lower rates contributing to the decline. Average balances decreased $2,787,000 to $207,549,000 when comparing the two years, resulting in a $56,000 decline in interest income. The yield on the mortgage-backed and CMO portfolio decreased six basis points from 2.03% for 2014 to 1.97% for 2015, resulting in a $122,000 reduction in interest income. With the historically low interest rate environment, mortgage refinancing activity over the past several years was significant, resulting in an increase in prepayments on these securities. Since most of these securities were purchased at a premium, prepayments result in a shorter amortization period of this premium and therefore a reduction in income.

 

2014 versus 2013

 

Interest income on trading, available-for-sale, and held-to-maturity investment securities decreased $647,000 when comparing the two years. The $27,155,000 decrease in average balances contributed to $465,000 of the decrease, while falling rates contributed the remaining $182,000 decline. The average yield on the investment portfolio increased one basis point from 2.46% for 2013 to 2.47% for 2014. This is due in part to the establishment of the trading account consisting of municipal securities with an average balance of $4,064,000 in 2014 and an average rate of return of 5.87%. The decrease in the investment portfolio is due to lower yielding investment opportunities in 2014 compared to previous periods, as well as higher demand for loans.

 

Income on U.S. Government agency securities decreased $142,000, even as the yield on the portfolio increased by 24 basis points from 1.28% for 2013 to 1.52% for 2014, as investments in this sector had slightly better yields than previously available.

 

Interest income on tax-exempt municipal securities decreased $697,000. Average balances, which declined $9,767,000, or 11.2%, contributed $457,000 to the decrease in interest income and the 32 basis point decline in yield from 4.68% in 2013 to 4.36% in 2014 contributed the remaining $240,000 reduction in interest income.

 

Interest income on mortgage-backed securities and CMOs decreased $94,000 with a small decrease in average balances as well as lower rates contributing to the decline. Average balances decreased $2,967,000, or 1.4%, to $210,336,000 when comparing the two years, resulting in a $60,000 decline in interest income. The yield on the mortgage-backed and CMO portfolio decreased two basis points from 2.05% for 2013 to 2.03% for 2014, resulting in a $34,000 reduction in interest income.

 

Loans

2015 versus 2014

 

The largest category of the loan portfolio is commercial real estate loans. This category of loans includes commercial purpose loans secured by either commercial properties such as office buildings, factories, warehouses, medical facilities and retail establishments, or residential real estate, usually the residence of the business owner or investment properties. The category also includes construction and land development loans. Income on commercial real estate loans increased $1,280,000. The increase in average balances of $30,760,000 or 11.6%, contributed an increase in interest income of $1,400,000. This was offset in part by a four basis point decline in yield, from 4.55% in 2014 to 4.51% in 2015, which resulted in a decrease of interest income of $120,000.

 

Income on commercial and industrial loans, the second largest category, increased $140,000 with the positive impact from growth in balances offset in part by a decrease in yield. Average commercial and industrial loans increased $9,139,000, or 8.1%, to $122,294,000 for 2015, providing an additional $398,000 in interest income. Average yield on these loans decreased 21 basis points to 4.14% resulting in a decrease in interest income of $258,000.

 

Tax-exempt loan income decreased $76,000 from 2014. When comparing the same periods, average balances increased $389,000 to $43,949,000, which contributed a $17,000 increase in interest income. With the decline in market interest rates QNB has renegotiated and rebid on many loans to municipalities over the past several years. As a result, the average yield on the tax-exempt loan portfolio has declined from 4.21% for 2014 to 4.00% for 2015, resulting in decreased interest income of $93,000.

 

 
- 21 -

 

 

Indirect lease financing receivables represent loans to small businesses that are collateralized by equipment. These loans tend to have higher risk characteristics, but generally provide higher rates of return. These loans are originated by a third party and purchased by QNB based on criteria specified by QNB. The criteria include minimum credit scores of the borrower, term of the lease, type and age of equipment financed and geographic area. The geographic area primarily represents states contiguous to Pennsylvania. QNB is not the lessor and does not service these loans. As a result of these higher returns the market for these types of loans has become competitive both in terms of rate and quality available. Lease financing income was $818,000 for 2015, an increase of $44,000 when compared to the $774,000 reported for 2014. Average balances increased by $1,357,000 or 17.4%, resulting in an increase in income of $135,000 when comparing the two years. The yield on the portfolio decreased 100 basis points to 8.95% in 2015, offsetting the volume-related increase in income by $91,000.

 

QNB strives to become the “local consumer lender of choice”, and to affect this QNB has refocused its retail lending efforts by strengthening the management of the area, adding new product offerings and by increasing marketing and promotion. The positive impact of this renewed focus has been year-over-year growth in balances in all three categories of retail lending: residential mortgage, home equity and consumer loans. Overall, interest income for retail lending increased $183,000 in 2015 compared to 2014, driven by the increase in average balances.

 

Income on home equity loans declined by $5,000 when comparing 2015 and 2014. During 2015 QNB offered attractive rates on both variable rate and fixed rate home equity loans, which contributed to an increase in average balances totaling $2,830,000, or 5.0%, to $59,079,000 when comparing 2015 and 2014. The yield on the home equity portfolio decreased 19 basis points to 3.59% when comparing the two years. The demand for home equity loans has improved along with the recovery in home values. We expect that the demand for home equity loans will continue.

 

Given the low yields on alternative investment securities, QNB retained certain hybrid adjustable rate mortgages to borrowers with high credit scores and low loan-to-value ratios. As a result, average residential mortgage loans secured by first lien 1-4 family residential mortgages increased by $5,452,000, or 16.0%, to $39,575,000 for 2015. The average yield on the residential real estate portfolio decreased by twelve basis points to 4.09% for 2015. Overall, interest income for this segment grew $182,000 in 2015.

 

Interest income on consumer loans increased $6,000. As with all other categories of retail loans, consumer loans at QNB experienced growth in average balances in 2015, with balances in this segment increasing $285,000. This growth in volume contributed $15,000 to the increase in income, while decline in yield from 5.60% in 2014 to 5.37% offset the volume increase by $9,000.

 

2014 versus 2013

 

Income on commercial real estate loans decreased $114,000. The increase in average balances of $14,475,000 or 5.8%, contributed an increase in interest income of $703,000. This was offset by a 31 basis point decline in yield, from 4.86% in 2013 to 4.55% in 2014, which resulted in a decrease of interest income of $817,000.

 

Income on commercial and industrial loans increased $428,000 with the positive impact resulting from both growth in balances as well as improved yield. Average commercial and industrial loans increased $7,685,000, or 7.3%, to $113,155,000 for 2014, providing an additional $327,000 in interest income. Average yield on these loans increased nine basis points to 4.35%, resulting in an increase in interest income of $101,000.

 

Tax-exempt loan income was $1,834,000 for 2014, an increase of $219,000 from 2013. When comparing the same periods, average balances increased 29.4% to $43,560,000, which contributed a $475,000 increase in interest income. The average yield on the tax-exempt loan portfolio declined from 4.80% for 2013 to 4.21% for 2014, resulting in decreased interest income of $256,000.The increase in volume related interest income of $475,000 partially offset the yield decrease when comparing the two years.

 

Indirect lease financing income was $774,000 for 2014, a decrease of $142,000 when compared to the $916,000 reported for 2013. Average balances declined by $1,482,000 or 16.0%, resulting in a reduction in income of $146,000 when comparing the two years. The yield on the portfolio improved slightly to 9.95% in 2014, compared to 9.90% for 2013, slightly offsetting the volume-related decline in income by $4,000. Early payoff on leases often results in the recognition of additional income.

 

Interest income for retail lending increased $203,000 in 2014 compared to 2013, driven by the increase in average balances. Income on home equity loans declined by $6,000 when comparing 2014 and 2013. Home equity loan average balances increased $3,831,000, or 7.3%, to $56,249,000 when comparing 2014 and 2013. The yield on the home equity portfolio, however, decreased 28 basis points to 3.78% when comparing the two years.

 

Average residential mortgage loans secured by first lien 1-4 family residential mortgages increased by $5,427,000, or 18.9%, to $34,123,000 for 2014. The average yield on the residential real estate portfolio decreased by 27 basis points to 4.21% for 2014. Overall, interest income for this segment grew $151,000 in 2014.

 

Interest income on consumer loans increased $58,000. Balances in this segment increased $1,377,000, or 58.1%. This growth in volume contributed $89,000 to the increase in income, while a decline in yield from 6.43% in 2013 to 5.60% offset the volume increase by $31,000. In 2014, QNB marketed auto loans, offering a competitive rate, driving loan demand.

 

 
- 22 -

 

 

Deposits and Borrowings

2015 versus 2014

 

Earning assets are funded primarily by deposits, which increased on average by $34,717,000, or 4.2%, to $863,801,000, when comparing 2015 and 2014. Total interest expense for 2015 was $4,506,000 compared to $4,544,000 for 2014, a decline of $38,000. Interest expense on total deposits increased $29,000 and interest expense on borrowed funds decreased $67,000 when comparing the two years. The rate paid on interest-bearing liabilities decreased two basis points from 0.58% for 2014 to 0.56% for 2015. During this same period, the rate paid on interest-bearing deposits decreased one basis point from 0.58% to 0.57%. Deposit yields are expected to increase as short-term interest rates begin to rise and the competition for deposits increases.

 

As with deposit growth in the past several years, the growth in deposits during 2015 was centered in accounts with greater liquidity, including non-interest and interest-bearing demand, money market accounts, and savings deposits. Average non-interest-bearing demand accounts increased $15,719,000, or 19.5%, to $96,146,000 for 2015. QNB has been very successful in increasing business checking accounts as average balances in these accounts have increased by $12,684,000, or 19.8%, when comparing the two years. Average interest-bearing demand accounts increased $15,711,000, or 13.2%, to $134,342,000 for 2015 compared to 2014, with interest expense on interest-bearing demand accounts increasing $15,000 to $289,000 for 2015. The average rate paid decreased two basis points from 0.23% for 2014 to 0.21% for 2015. Included in this category is QNB-Rewards checking, a higher-rate checking account product. The rate paid on balances up to $25,000 was 1.00% and 0.25% for balances over $25,000 in 2015. In order to receive the high rate a customer must receive an electronic statement, have one direct deposit or other ACH transaction and have at least 12 check card purchase transactions post and clear per statement cycle. If these qualifications are not met the rate paid for 2015 was 0.15%. For 2015, the average balance in this product was $39,967,000 and the related interest expense was $233,000 for an average cost of funds of 0.58%. In comparison, the average balance of the QNB-Rewards accounts for 2014 was $36,242,000 yielding 0.62%. The rates paid on the QNB-Rewards product, assuming qualifications are met, is still attractive relative to competitors’ offerings as well as other QNB products. This product also generates fee income through the use of the check card. The average balance of other interest-bearing demand accounts included in this category increased from $82,389,000 for 2014 to $94,375,000 for 2015. The average rate paid on these balances was 0.06% for both years.

 

Average money market accounts increased $7,080,000, or 12.1%, to $65,413,000 for 2015 compared with 2014. The increase in money market balances is a result of a shift in balances to more liquid accounts. Interest expense on money market accounts increased $32,000 to $158,000 for 2015 compared to 2014. The average interest rate paid on money market accounts was 0.22% for 2014 and 0.24% for 2015, an increase of two basis points. The majority of balances in this category are in the Select money market account, a product that pays a tiered rate based on account balances. With the continuation of exceptionally low short-term interest rates, balances remaining in these accounts for 2015 were at higher-yielding tiers.

 

Interest expense on municipal interest-bearing demand accounts decreased $10,000 to $389,000 for 2015. The average balance of municipal interest-bearing demand accounts decreased $4,565,000, or 3.8%, to $115,975,000, while the average interest rate paid on these accounts increased from 0.33% for 2014 to 0.34% for 2015. Most of these accounts are indexed to the Federal funds rate with negotiated rate floors between 0.25% and 0.50%. Many of these deposits are seasonal in nature and are received during the third quarter as tax receipts are collected and are withdrawn over the course of the next year.

 

During the second quarter of 2009, QNB introduced an online eSavings account to compete with other online savings accounts. This product was introduced at a yield of 1.85% and has been successful, with average balances growing $4,718,000, or 3.0%, to $160,781,000 in 2015 compared to $156,063,000 in 2014. The rate on this product was 0.45% during 2014 and was changed to 0.50% in late December 2015. The average cost of funds on these accounts was 0.46% for both 2014 and 2015. The yield on this account may rise along with market rates and as competition for savings balances increases. Traditional statement savings accounts and club accounts are also included in the savings category and increased on average by $4,214,000, or 8.0%, to $56,780,000. The average rate paid on total savings accounts was 0.37% for 2014 and 2015 while interest expense increased $36,000, from $770,000 to $806,000 over the same period. The growth in balances appears to reflect the desire for liquidity and a better rate than short-term time deposits.

 

The repricing of time deposits at lower rates combined with the decline in average time deposit balances continues to have an impact on total interest expense. Total interest expense on time deposits decreased $44,000 to $2,747,000 for 2015. Average total time deposits decreased by $8,160,000, or 3.4%, to $234,364,000 for 2015. Similar to fixed-rate loans and investment securities, time deposits reprice over time and, therefore, have less of an immediate impact on costs in either a rising or falling rate environment. Unlike loans and investment securities, however, the maturity and repricing characteristics of time deposits tend to be shorter. The average rate paid on time deposits increased from 1.15% to 1.17% when comparing 2014 to 2015, as a result of the extended maturity of the portfolio.

 

Approximately $99,829,000, or 43.9%, of time deposits at December 31, 2015 will reprice or mature over the next 12 months, compared with 47.4% of the portfolio at December 31, 2014. The average rate paid on these time deposits is approximately 1.00%. QNB has been attempting to extend the maturity of the time deposit portfolio by offering attractive rates at terms 36 months or greater, with moderate success. Given the short-term nature of these deposits, interest expense could increase if short-term time deposit rates were to increase suddenly or if customers select higher paying longer term time deposits.

 

 
- 23 -

 

 

Short-term borrowings are comprised of sweep accounts structured as repurchase agreements with our commercial customers and overnight borrowings from correspondent banks with average balances in 2015 of $31,364,000 and $547,000, respectively. Interest expense on short-term borrowings increased by $3,000 to $117,000 when comparing the two years. During this period average balances increased $295,000 to $31,911,000 while the average rate paid increased one basis point, from 0.36% to 0.37%.

 

Contributing to the decrease in total interest expense was a reduction in interest expense on long-term debt of $70,000. The average balance of long-term debt for 2014 was $1,452,000. The final portion of long-term debt taken out in April 2012 matured and was repaid on April 17, 2014. The rate on this long-term debt was 4.75%.

 

2014 versus 2013

 

Deposits, increased on average by $20,245,000, or 2.5%, to $829,084,000, when comparing 2014 and 2013. Total interest expense for 2014 was $4,544,000 compared to $5,033,000 for 2013, a decline of $489,000. Interest expense on total deposits decreased $313,000 while interest expense on borrowed funds decreased $176,000 when comparing the two years. The rate paid on interest-bearing liabilities decreased seven basis points from 0.65% for 2013 to 0.58% for 2014. During this same period, the rate paid on interest-bearing deposits decreased six basis points from 0.64% to 0.58%.

 

Average non-interest-bearing demand accounts increased $7,043,000, or 9.6%, to $80,427,000 for 2014. QNB has been very successful in increasing business checking accounts as average balances in these accounts have increased by $7,481,000, or 13.2%, when comparing the two years. Average interest-bearing demand accounts increased $9,248,000, or 8.5%, to $118,631,000 for 2014 compared to 2013 with interest expense on interest-bearing demand accounts increasing $14,000 to $274,000 for 2014. The average rate paid decreased one basis point from 0.24% for 2013 to 0.23% for 2014.   

 

Interest expense on municipal interest-bearing demand accounts increased $10,000 to $399,000 for 2014. The average balance of municipal interest-bearing demand accounts increased $16,226,000, or 15.6%, to $120,540,000, while the average interest rate paid on these accounts decreased from 0.37% for 2013 to 0.33% for 2014.

 

Average money market accounts decreased $7,411,000, or 11.3%, to $58,333,000 for 2014 compared with 2013. Much of the decline in money market balances is a result of a shift in these balances to interest-bearing demand accounts or eSavings accounts. Interest expense on money market accounts decreased $7,000 to $126,000 for 2014 compared to 2013. The average interest rate paid on money market accounts was 0.20% for 2013 and 0.22% for 2014, an increase of two basis points.

 

Online eSavings average balances grew $3,715,000, or 2.4%, to $156,063,000 in 2014 compared to $152,348,000 in 2013. The rate on this product was reduced to 0.45% during 2013 and was unchanged throughout 2014. Traditional statement savings accounts and club accounts are also included in the savings category and increased on average by $2,861,000, or 5.8%, to $52,566,000. The average rate paid on total savings accounts decreased four basis points from 0.41% for 2013 to 0.37% for 2014 and interest expense decreased $50,000, from $820,000 to $770,000 over the same period.

 

The repricing of time deposits at lower rates combined with the decline in average time deposit balances had the greatest impact on total interest expense in 2014. Total interest expense on time deposits decreased $280,000, or 9.1%, to $2,791,000 for 2014. Average total time deposits decreased by $11,437,000, or 4.5%, to $242,524,000 for 2014. The average rate paid on time deposits decreased from 1.21% to 1.15% when comparing 2013 to 2014.

 

Short-term borrowings are comprised of sweep accounts structured as repurchase agreements with our commercial customers and overnight borrowings from the correspondent banks with average balances in 2014 of $29,574,000 and $2,042,000, respectively. Interest expense on short-term borrowings increased by $3,000 to $114,000 when comparing the two years. During this period average balances increased $1,873,000 to $31,616,000 while the average rate paid declined one basis point, from 0.37% to 0.36%.

 

Contributing to the decrease in total interest expense was a reduction in interest expense on long-term debt of $179,000. The average balance of long-term debt for 2014 was $1,452,000 compared with $5,174,000 in 2013. The final portion of long-term debt taken out in April 2012 matured and was repaid on April 17, 2014. The rate on this long-term debt was 4.75%.

 

Provision for Loan Losses

 

The provision for loan losses represents management’s determination of the amount necessary to be charged to operations to bring the allowance for loan losses to a level that represents management’s best estimate of the known and inherent losses in the existing loan portfolio. QNB recorded a provision for loan losses of $200,000 for the twelve month period ended December 31, 2015 and $400,000 for the years ended December 31, 2014 and 2013. The provision for loan losses reflects the reduction in classified loans and nonperforming loans, and a reduction in specific impairment reserves. Net loan charge-offs were $647,000, or 0.11% of total average loans for 2015 compared with $1,324,000, or 0.25% of total average loans in 2014 and $1,247,000 or 0.26% in 2013. The majority of the loans charged off during 2015 had specific reserves established during the allowance for loan loss calculation process prior to the decision to charge-off the loans. Deterioration in credit quality or significant growth in the loan portfolio may result in a higher provision for loan losses in 2016.

 

 
- 24 -

 

 

Non-Interest Income

 

Non-interest income comparison

                                                       
                           

Change from prior year

 
                           

$ Change

   

% Change

 

Year Ended December 31,

 

2015

   

2014

   

2013

      2015 to 2014       2014 to 2013       2015 to 2014       2014 to 2013  

Fees for services to customers

  $ 1,657     $ 1,687     $ 1,594     $ (30 )   $ 93       -1.8 %     5.8 %

ATM and debit card

    1,571       1,485       1,499       86       (14 )     5.8 %     -0.9 %

Retail brokerage and advisory

    686       657       523       29       134       4.4 %     25.6 %

Bank-owned life insurance

    307       472       320       (165 )     152       -35.0 %     47.5 %

Merchant

    298       299       367       (1 )     (68 )     -0.3 %     -18.5 %

Net gain on trading activities

    33       156       -       (123 )     156       -78.8 %     NM  

Net gain on sale of investment securities

    783       1,112       824       (329 )     288       -29.6 %     35.0 %

Net gain on sale of loans

    356       258       425       98       (167 )     38.0 %     -39.3 %

Gain on sale of internet domain name

    -       1,000       -       (1,000 )     1,000       -100.0 %     NM  

Other

    341       416       261       (75 )     155       -18.0 %     59.4 %

Total

  $ 6,032     $ 7,542     $ 5,813     $ (1,510 )   $ 1,729       -20.0 %     29.7 %

 

2015 versus 2014

 

QNB, through its core banking business, generates various fees and service charges. Total non-interest income includes service charges on deposit accounts, ATM and check card income, retail brokerage and advisory income, income on bank-owned life insurance, merchant income and gains and losses on investment securities and residential mortgage loans. Total non-interest income was $6,032,000 in 2015 compared with $7,542,000 in 2014, a decrease of $1,510,000. On November 26, 2014, QNB transferred its former internet domain name to a third party for a purchase price of $1,000,000, as disclosed in a Form 8-K filing dated December 2, 2014. The Company also received a life insurance benefit totaling $158,000 during 2014 fourth quarter. Excluding these two non-recurring items, the Company posted a decrease in non-interest income of $352,000, or 5.5%, for the twelve months ended December 31, 2015, compared to the same period in 2014.

 

Fees for services to customers are primarily comprised of service charges on deposit accounts. These fees were $1,657,000 for 2015, a decrease of $30,000, or 1.8%, from 2014. Overdraft income, which represented approximately 74% and 72% of total fees for services to customers in 2015 and 2014, respectively, increased by $21,000, or 1.7%, when comparing 2015 to 2014. The increase in overdraft income primarily reflects growth in the number of checking accounts as well as the positive impact of the introduction of an overdraft protection program on net overdraft income as the program reduced the amount of overdraft fees forgiven.

 

ATM and debit card income is primarily comprised of transaction income on debit cards and ATM cards and ATM surcharge income for the use of QNB’s ATM machines by non-QNB customers. ATM and debit card income was $1,571,000 in 2015, an increase of $86,000, or 5.8%, from the amount recorded in 2014. Debit card income increased $35,000, or 2.8%, to $1,296,000 in 2015, and ATM interchange income increased $55,000, or 35.1%, to $211,000. The Dodd-Frank Act and the Durbin amendment impacted both the total amount of interchange income received on debit and ATM transactions as well as the distribution between the two as merchants began routing their transactions through the low cost provider. The growth in checking accounts contributed to the increase in debit card income, including the QNB Rewards checking product, a high-yield checking account which requires, among other terms, the posting of a minimum of twelve debit card purchase transactions per statement cycle to receive the high interest rate.

 

Retail brokerage and advisory revenue was $686,000 for 2015 compared to $657,000 in 2014. QNB provides securities and advisory services under the name QNB Financial Services through Investment Professionals, Inc., an independent third party registered Broker/Dealer and Registered Investment Advisor. QNB receives 75% to 88% of the revenue generated, depending on volume, but is also responsible for salaries and expenses of two advisors who are QNB employees. In 2015, the net income provided by these services was $115,000, compared to $112,000 in net income for 2014.

 

Income on bank-owned life insurance (BOLI) represents the earnings and death benefits on life insurance policies in which the Bank is the beneficiary. The insurance carriers reset the rates on these policies annually taking into consideration the interest rate environment as well as mortality costs. The existing policies have rate floors which minimize how low the earnings rate can go. Some of these policies are currently at their floor. Income on these policies during 2015 was $307,000. BOLI income of $472,000 in 2014 including $158,000 related to a claim. Excluding the claim, income in 2014 would be $314,000, with the decline in income resulting from a decrease in the earning credit rate from one carrier and increases in mortality costs.

 

Merchant income represents fees charged to merchants for the Bank’s handling of credit card or charge sales. Merchant income was $298,000 for 2015, a small decrease of $1,000 from the amount reported in 2014. The decrease in merchant income is primarily a result of extremely competitive pricing in the market. QNB had 232 merchant customers at December 31, 2015 and 251 merchant customers at December 31, 2014. The decrease in merchant customers was offset by sales volume increase of approximately 8.3% year over year.

 

 
- 25 -

 

 

The fixed-income securities portfolio represents a significant portion of QNB’s earning assets and is also a primary tool in liquidity and asset/liability management. QNB actively manages its fixed-income portfolio in an effort to take advantage of changes in the shape of the yield curve, changes in spread relationships in different sectors, and for liquidity purposes. Management continually reviews strategies that will result in an increase in the yield or improvement in the structure of the investment portfolio, including monitoring credit and concentration risk in the portfolio. In addition the Corporation owns a small portfolio of equity securities for the purpose of generating both dividend income and capital appreciation.

 

Net gains on investment securities decreased $329,000 to $783,000 for the year ended December 31, 2015, compared with $1,112,000 for the year ended December 31, 2014, primarily due to market conditions which resulted in fewer opportunities for profitable sales in 2015 compared to 2014. The prolonged decline in market value of one equity security resulted in recording $55,000 in other than temporary impairment in 2015. There were no OTTI charges in 2014. Included in these figures were net gains from equity securities of $691,000 and $1,045,000, in 2015 and 2014, respectively. With the strong performance in the U.S. equity markets during 2014 and the first half of 2015, QNB elected to sell some equity holdings and recognize gains. Net gains on the sale of fixed income securities were $147,000 and $67,000 for 2015 and 2014, respectively. Both the 2015 and 2014 fixed income gains were primarily from the sale of fast paying, lower-yielding or odd-lot mortgage-backed and CMO securities as well as low yielding agency bonds that were likely to be called in the next two years. Net gain on trading securities declined $123,000, or 78.8%, to $33,000 in 2015, due to the lack of rate volatility and volume of new municipal security issues during the year.

 

The net gain on residential mortgage sales is directly related to the volume of mortgages sold and the timing of the sales relative to the interest rate environment. Residential mortgage loans to be sold are identified at origination. The net gain on the sale of residential mortgage loans was $356,000 and $258,000 for 2015 and 2014, respectively. Mortgage refinance activity increased in 2015, as anticipated rate increases prompted borrowers to lock in low rates. Proceeds from the sale of residential mortgages were $10,903,000 and $6,589,000 for the years ended December 31, 2015 and 2014, respectively. Included in the gains on the sale of residential mortgages in 2015 and 2014 are $80,000 and $48,000, respectively, related to the recognition of mortgage servicing assets.

 

When QNB sells its residential mortgages in the secondary market, it retains servicing rights. A normal servicing fee is retained on all mortgage loans sold and serviced. QNB recognizes its obligation to service financial assets that are retained in a transfer of assets in the form of a servicing asset. The servicing asset is amortized in proportion to, and over, the period of net servicing income or loss. On a quarterly basis, servicing assets are assessed for impairment based on their fair value. Mortgage servicing income of $129,000 for 2015 and $135,000 for 2014 is included in other non-interest income.

 

Other non-interest income was $341,000 for 2015, a decrease of $75,000 from the amount recorded in 2014. Decreases in mortgage servicing income, letter of credit fees, title insurance, miscellaneous charges, losses on sale of OREO and repossessed equipment and rental income for an OREO property of $6,000, $11,000, $7,000, $20,000 and $15,000 and $30,000, respectively were offset in part by increased reverse mortgage fee income and credit card income of $5,000 and $11,000, respectively.

 

2014 versus 2013

 

Total non-interest income for the years ended December 31, 2014 and 2013 was $7,542,000 and $5,813,000 respectively, an increase of $1,729,000, or 29.7%. Excluding the non-recurring items $1,000,000 gain on sale of an internet domain name sale and $158,000 life insurance benefit, the company posted an increase in non-interest income of $571,000, or 9.8%, for the twelve months ended of 2014, compared to the same period in 2013.

 

Net gain on investment securities available for sale increased $288,000 to $1,112,000 for the year ended December 31, 2014, compared to the same period in 2013. This is due in part to an impairment write down in the equity securities portfolio in 2013 which did not reoccur in 2014 totaling $43,000, as well as an increase in net securities sale gains of $245,000. Net gains on trading activity contributed $156,000 to non-interest income and represents realized and unrealized gains and losses, net of expenses, on the municipal bond trading account portfolio that was started during the first quarter of 2014. Retail brokerage income increased $134,000 in the twelve months ended December 31, 2014, compared to the same period in 2013. Fees for services to customers increased $93,000, or 5.8%, when comparing the year ended December 31, 2014 to prior year with the primary contributor reflective of higher volume of overdrafts. Gains recognized on the sale of residential mortgage loans declined $167,000 to $258,000 due to the decreased levels of refinance activity.

 

Other non-interest income increased by $155,000 to $416,000 comparing the year ended December 31, 2014 to 2013. Excluding non-recurring items totaling $1,158,000, the increase in other non-interest income was $81,000, or 8.5%. There were no OREO sales and therefore no loss on sale in 2014, compared to a $174,000 loss on sale of OREO in 2013. In addition, the Company received $30,000 in rental income for an OREO property in 2014. The positive contribution of OREO in 2014 was offset by a decline in title company income and mortgage servicing fees of $61,000 and $17,000, respectively, due to the slowdown of refinance activity in 2014.

 

 
- 26 -

 

 

Non-Interest Expense

 

Non-interest expense comparison

                                                       
                           

Change from prior year

 
                           

$ Change

   

% Change

 

Year ended December 31,

 

2015

   

2014

   

2013

      2015 to 2014       2014 to 2013       2015 to 2014       2014 to 2013  

Salaries and employee benefits

  $ 12,076     $ 11,649     $ 10,553     $ 427     $ 1,096       3.7 %     10.4 %

Net occupancy

    1,762       1,705       1,638       57       67       3.3 %     4.1 %

Furniture and equipment

    1,726       1,753       1,714       (27 )     39       -1.5 %     2.3 %

Marketing

    805       841       971       (36 )     (130 )     -4.3 %     -13.4 %

Third party services

    1,703       1,677       1,488       26       189       1.6 %     12.7 %

Telephone, postage and supplies

    731       730       670       1       60       0.1 %     9.0 %

State taxes

    681       617       690       64       (73 )     10.4 %     -10.6 %

FDIC insurance premiums

    631       686       705       (55 )     (19 )     -8.0 %     -2.7 %

Other

    2,283       1,968       1,797       315       171       16.0 %     9.5 %

Total

  $ 22,398     $ 21,626     $ 20,226     $ 772     $ 1,400       3.6 %     6.9 %

 

2015 versus 2014

 

Non-interest expense is comprised of costs related to salaries and employee benefits, net occupancy, furniture and equipment, marketing, third party services, FDIC insurance premiums, regulatory assessments and taxes and various other operating expenses. Total non-interest expense was $22,398,000 in 2015, an increase of $772,000, or 3.6%, from the $21,626,000 recorded in 2014. QNB’s overhead efficiency ratio, which represents the percentage of each dollar of revenue that is used for non-interest expense, is calculated by taking non-interest expense divided by net operating revenue. The Bank’s efficiency ratios for 2015 and 2014 were 65.0% and 65.9%, respectively, and compare favorably with Pennsylvania state-chartered commercial banks with assets between $750 million and $1.5 billion which had average efficiency ratios of 68.1% and 67.9% for 2015 and 2014, respectively.

 

Salaries and benefits expense is the largest component of non-interest expense. QNB monitors, through the use of various surveys, the competitive salary and benefit information in its markets and makes adjustments when appropriate. Salaries and benefits expense for 2015 was $12,076,000, an increase of $427,000, or 3.7%, over the $11,649,000 reported in 2014. Salary expense for 2015 was $9,539,000, an increase of $574,000, or 6.4%, over the $8,965,000 reported in 2014. Included in salary expense in 2015 was incentive compensation plus related payroll taxes of $295,000, a $13,000 increase over incentive compensation in 2014. Benefit expense for 2015 was $2,537,000, a decrease of $147,000, or 5.5%, from the amount recorded in 2014, with medical benefits decreasing $238,000, or 22.8%, due to insurance reimbursements for medical claims paid in prior periods and higher employee-paid share of health insurance. QNB self-funds medical insurance and also has Stop Loss insurance with a third party insurance carrier which limits its claims expense. Payroll taxes, life insurance premiums and retirement plan matching and safe harbor and other benefits increased $91,000 in 2015.

 

Net occupancy and furniture and equipment expense increased $30,000, to $3,488,000 when comparing 2015 to 2014, due primarily to increased software maintenance and rental expense, offset in part by lower depreciation expense.

 

Marketing expense was $805,000 for 2015, a decrease of $36,000, or 4.3%, from the $841,000 recorded in 2014. Marketing expenses related to public relations and sales promotion decreased $41,000 for the year ended December 31, 2015 compared to 2014, as the rebranding due to QNB’s domain name change was completed in 2014. This was offset in part by increases in advertising, market research and charitable contributions expense. QNB contributes to many not-for-profit organizations and clubs and sponsors many local events in the communities it serves.

 

Telephone, postage and supplies expense was up slightly to $731,000 in 2015, compared to 2014. QNB’s spend on supplies decreased $12,000 in 2015, as additional supplies related to the rebranding were purchased in 2014.

 

State tax expense represents the payment of the Pennsylvania Shares Tax, Pennsylvania sales and use tax and the Pennsylvania capital stock tax. State tax expense was $681,000 and $617,000 for the years 2015 and 2014, respectively. The Pennsylvania Shares Tax is based primarily on the equity of the Bank and makes up the majority of the expense in this category.

 

Other operating expenses for the twelve months ended December 31, 2015 increased $315,000, or 16.0%, primarily due to increased third party services, collection costs and debit card expenses.  Debit card expenses include a $208,000 contract termination fee related to card platform upgrades anticipated to occur during 2016.

 

 
- 27 -

 

 

2014 versus 2013

 

Total non-interest expense was $21,626,000 for the year ended December 31, 2014, an increase of $1,400,000, or 6.9%, from the same period in 2013. Salaries and benefits expense increased $1,096,000, or 10.4%. Salary expense increased by $529,000, or 6.3%, with higher salary expense of $247,000 comprising 2.9% of the increase and accrued incentive compensation in 2014 comprising the remaining 3.4% of the increase. There was no incentive compensation accrual in the twelve months ended December 31, 2013. Employee benefits costs increased $567,000, or 26.8%, with medical insurance premiums increasing 48.8%.

 

Net occupancy and furniture and equipment expense increased $106,000, or 3.2%, to $3,458,000 when comparing 2014 to 2013. This is related to a $45,000 increase in equipment maintenance costs coupled with higher depreciation and amortization expense on buildings, new furniture, equipment and software.

 

Marketing expense was $841,000 for 2014, a decrease of $130,000, or 13.4%, from the $971,000 recorded in 2013. The opening of the two new branch locations and the introduction of QNB Financial Services were the primary contributors to the increase in these categories in 2013.

 

Telephone, postage and supplies expense was $60,000, or 9.0%, higher for 2014 than 2013 due primarily to an increase in bandwidth to provide faster communications to our branch locations.

 

State tax expense was $617,000 and $690,000 for the years 2014 and 2013, respectively. The decline from the prior year is a result of a change in the state-mandated formula for 2014, which resulted in lower tax expense despite increased Bank equity.

 

Income Taxes

 

Applicable income taxes and effective tax rates were $2,570,000, or 23.8%, for 2015 compared to $2,644,000, or 22.7%, for 2014. The higher effective year over year tax rate is predominately a result of tax-exempt income from loans and securities comprising a smaller proportional share of pre-tax income than the prior year. For a more comprehensive analysis of income tax expense and deferred taxes, refer to Note 11 in the Notes to Consolidated Financial Statements.

 

Applicable income taxes and effective tax rates were $2,644,000, or 22.7%, for 2014 compared to $2,346,000, or 21.8%, for 2013. The higher effective tax rate for 2014 is predominately a result of tax-exempt income from loans and securities comprising a smaller proportional share of pre-tax income.

 

 

Financial Condition

 

ASSETS

 

The following table presents total assets at the dates indicated:

                               
                   

Change from prior year

 

Year ended December 31,

 

2015

   

2014

   

Amount

   

Percent

 

Cash and cash equivalents

  $ 16,991     $ 18,245     $ (1,254 )     -6.9 %

Investment securities

    366,251       379,572       (13,321 )     -3.5  

Restricted investment in bank stocks

    508       647       (139 )     -21.5  

Loans held-for-sale

    987       380       607       159.7  

Loans receivable

    615,270       555,282       59,988       10.8  

Allowance for loan losses

    (7,554 )     (8,001 )     447       -5.6  

Premises and equipment, net

    9,257       9,702       (445 )     -4.6  

Bank-owned life insurance

    10,978       10,658       320       3.0  

Accrued interest receivable

    2,562       2,568       (6 )     -0.2  

Other assets

    5,686       8,082       (2,396 )     -29.6  

Total assets

  $ 1,020,936     $ 977,135     $ 43,801       4.5 %

 

Cash and interest-earning deposits

Total cash and cash equivalents decreased $1,254,000 from $18,245,000 at December 31, 2014 to $16,991,000 at December 31, 2015. QNB had interest bearing balances at the Federal Reserve Bank of $6,402,000 at December 31, 2015 compared with $5,930,000 at December 31, 2014.

 

 
- 28 -

 

 

Investment Securities and Other Short-Term Investments

At December 31, 2015 and 2014, QNB had no Federal funds sold. With the Federal funds rate between 0.0% and 0.25%, excess funds for liquidity purposes are kept at the Federal Reserve which was paying 0.25% until the Federal Open Market Committee raised the targeted Fed Funds rate by 25 basis points in late December 2015. These funds carry a 0% risk weighting for risk-based capital calculation purposes.

 

Investment Portfolio History

                       

December 31,

 

2015

   

2014

   

2013

 

Trading Securities

                       

State and municipal

  $ 4,189     $ 4,207     $ -  

Total trading securities

  $ 4,189     $ 4,207     $ -  

Investment Securities Available-for-Sale

                       

U.S. Government agency

  $ 61,779     $ 62,665     $ 71,639  

State and municipal

    78,954       72,569       87,199  

U.S. Government agencies and sponsored enterprises (GSEs)

                       

Mortgage-backed

    136,681       136,192       139,723  

Collateralized mortgage obligations (CMOs)

    65,610       87,662       75,394  

Pooled trust preferred

    2,653       2,439       2,069  

Corporate debt

    9,004       6,037       6,021  

Equity

    7,234       7,655       6,625  

Total investment securities available-for-sale

  $ 361,915     $ 375,219     $ 388,670  

Investment Securities Held-to-Maturity

                       

State and municipal

  $ 147     $ 146     $ 146  

Total investment securities held-to-maturity

  $ 147     $ 146     $ 146  

Total investment securities

  $ 366,251     $ 379,572     $ 388,816  

 

At December 31, 2015 approximately 72% of QNB’s investment securities were either U.S. Government agency debt securities, U.S. Government agency issued mortgage-backed securities or CMOs. As of December 31, 2015, QNB held no securities of any one issue or any one issuer (excluding the U.S. Government and its agencies) that were in excess of 10% of shareholders’ equity.

 

The QNB investment portfolio represents a significant portion of earning assets and interest income. QNB actively manages the investment portfolio in an attempt to maximize earnings, while considering liquidity needs, interest rate risk and credit risk. Proceeds from the sale of investments were $47,960,000 in 2015 compared to $29,972,000 during 2014.

 

In addition to the proceeds from the sale of investment securities, proceeds from maturities, calls and prepayments of securities were $94,372,000 in 2015, compared with $82,360,000 in 2014. The significant amount of proceeds in both years reflects the low interest rate environment that has existed for approximately the past seven years, which resulted in a significant amount of agency and municipal bonds being called as well an increase in the amount of prepayments on mortgage-backed securities and CMOs. The reduction of the investment portfolio as a percent of total assets in 2015 is due to strong loan demand. During 2015, $132,048,000 of investment securities were purchased compared with $92,017,000 during 2014.

 

U.S. Government agency issued CMOs decreased $22,052,000 to $65,610,000 at December 31, 2015, and represents 17.9% of the investment portfolio compared to 23.1% at December 31, 2014. These bonds provide monthly cash flow to be reinvested in either loans or other securities, potentially at higher yields should rates increase. The balance of U.S. Government agency securities decreased by $886,000 to $61,779,000 at December 31, 2015 and represents 16.9% of the portfolio compared to 16.5% at December 31, 2014. Bond proceeds from called agency bonds was reinvested back into this portfolio because of the attractive yields relative to amortizing securities. U.S. Government agency mortgage-backed securities increased $489,000, and were approximately 37.3% and 35.9% of the total portfolio at December 31, 2015 and 2014, respectively.

 

The balance of municipal securities increased $6,367,000 to $83,143,000 -- $4,189,000 in trading and $78,954,000 in available for sale -- at December 31, 2015, representing 22.7% of the investment portfolio compared to 20.2% at December 31, 2014. When QNB purchases a municipal security it focuses on the financial performance of the underlying issuer and not just the bond rating of the issuer or the rating of bond insurer, if present. Thirty-five bonds with a book value of $13,426,000 were called or matured in 2015, and purchased municipal securities had significantly lower yields then the bonds they replaced, which contributed to the decline in the yield on the portfolio.

 

QNB owns collateralized debt obligations (“CDO”) in the form of pooled trust preferred securities. These securities are comprised mainly of securities issued by banks or bank holding companies, and to a lesser degree, insurance companies. In most cases, QNB owns the mezzanine tranches of these securities. These securities are structured so that the senior and mezzanine tranches are protected from defaults by over-collateralization and cash flow default protection provided by subordinated tranches. QNB holds six of these securities with an amortized cost of $3,291,000 and a fair value of $2,653,000 at December 31, 2015 and amortized cost of $3,519,000 and a fair value of $2,439,000 at December 31, 2014. All of the trust preferred securities are available-for-sale securities and are carried at fair value. There were no credit-related OTTI charges during 2015, 2014, or 2013 on these securities. Future estimates of fair value of these securities could require recording additional OTTI charges through earnings. QNB uses an independent third party to value these securities and to determine if credit-related OTTI exists. For additional detail on these securities see Notes 4 and 17 of the Notes to Consolidated Financial Statements.

 

 
- 29 -

 

 

QNB accounts for its investments by classifying securities into three categories. Securities that QNB has the positive intent and ability to hold to maturity are classified as held-to-maturity securities and reported at amortized cost. Debt and equity securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings. Debt and equity securities not classified as either held-to-maturity securities or trading securities are classified as available-for-sale securities and reported at fair value, with unrealized gains and losses, net of tax, excluded from earnings and reported as a separate component of shareholders’ equity. Management determines the appropriate classification of securities at the time of purchase. At December 31, 2015 and 2014, investment securities totaling $197,149,000 and $206,774,000, respectively, were pledged as collateral for repurchase agreements and public deposits.

 

Investment Portfolio Maturities and Weighted Average Yields

December 31, 2015

 

One year

or less

   

After one

year

through

five years

   

After five

years

through

ten years

   

After ten

years

   

Total

 

Investment Securities Available-for-Sale

                                       

U.S. Government agency:

                                       

Fair value

    -     $ 33,201     $ 28,578       -     $ 61,779  

Weighted average yield

    -       1.48 %     2.10 %     -       1.77 %

State and municipal:

                                       

Fair value

  $ 3,744       11,149       46,688     $ 17,373       78,954  

Weighted average yield

    3.36 %     3.31 %     4.17 %     4.09 %     3.99 %

Mortgage-backed:

                                       

Fair value

    118       99,767       36,796       -       136,681  

Weighted average yield

    3.40 %     2.13 %     2.23 %     -       2.16 %

Collateralized mortgage obligations (CMOs):

                                       

Fair value

    867       59,826       4,917       -       65,610  

Weighted average yield

    2.74 %     1.95 %     1.89 %     -       1.96 %

Pooled trust preferred: (1)

                                       

Fair value

    -       -       -       2,653       2,653  

Weighted average yield

    -       -       -       -       -  

Corporate debt:

                                       

Fair value

    2,008       5,004       1,992       -       9,004  

Weighted average yield

    1.32 %     1.62 %     1.76 %     -       1.58 %

Equity:

                                       

Fair value

    -       -       -       7,234       7,234  

Weighted average yield

    -       -       -       3.58 %     3.58 %

Total fair value

  $ 6,737     $ 208,947     $ 118,971     $ 27,260     $ 361,915  

Weighted average yield

    2.67 %     2.02 %     2.92 %     3.47 %     2.44 %
                                         

Investment Securities Held-to-Maturity

                                       

State and municipal:

                                       

Amortized cost

  $ 147       -       -       -     $ 147  

Weighted average yield

    6.97 %     -       -       -       6.97 %

 

Securities are assigned to categories based on stated contractual maturity except for mortgage-backed securities and CMOs which are based on anticipated payment periods and state and municipal securities which are based on pre-refunded date if applicable. Tax-exempt securities were adjusted to a tax-equivalent basis and are based on the marginal Federal corporate tax rate of 34 percent and a Tax Equity and Financial Responsibility Act (TEFRA) adjustment of four basis points. Weighted average yields on investment securities available-for-sale are based on amortized cost.

(1) All pooled trust preferred securities are on non-accrual status.

 

Investment Securities - Trading

In 2014, QNB established a small percentage of its investment portfolio as trading in an effort to boost yields and income. During the first quarter of 2014 QNB sold approximately $5,000,000 of available-for-sale municipal securities with the proceeds reinvested into a municipal trading account. QNB held trading securities of $4,189,000 and $4,207,000 and an additional $1,349,000 and $1,160,000 in a brokerage cash account at December 31, 2015 and December 31, 2014, respectively. QNB held no trading securities at December 31, 2013. QNB recorded $33,000 for 2015 and $156,000 for 2014 in non-interest income comprising realized and unrealized gains.

 

 
- 30 -

 

 

Investments Available-For-Sale

Available-for-sale investment securities include securities that management intends to use as part of its liquidity and asset/liability management strategy. These securities may be sold in response to changes in market interest rates, changes in the securities prepayment or credit risk, the need for liquidity, or growth in loan demand. At December 31, 2015, the fair value of investment securities available-for-sale was $361,915,000, or $827,000 below the amortized cost of $362,742,000. This compares to a fair value of $375,219,000, or $1,375,000 above the amortized cost of $373,844,000, at December 31, 2014. The available-for-sale portfolio, excluding equity securities and the pooled trust preferred securities, had a weighted average maturity of approximately 3.6 years at December 31, 2015 and 3.3 years December 31, 2014. The weighted average tax-equivalent yield was 2.44% and 2.31% at December 31, 2015 and 2014, respectively.

 

The weighted average maturity is based on the stated contractual maturity or likely call date of all securities except for MBS and CMOs, which are based on estimated average life. The maturity of the portfolio could become shorter if interest rates declined and prepayments on MBS and CMOs increased or securities are called. However, the estimated average life could lengthen if interest rates were to increase and principal payments on MBS and CMOs slowed or securities anticipated to be called extend past their call date.

 

Investments Held-To-Maturity

Investment securities held-to-maturity are recorded at amortized cost. At December 31, 2015 and 2014, the amortized cost of investment securities held-to-maturity was $147,000 and $146,000, respectively, and the fair value was $151,000 and $156,000, respectively. At December 31, 2015 and 2014 there was a single municipal security in the held-to-maturity portfolio. The held-to-maturity portfolio had a weighted average maturity of approximately 0.8 years and 1.8 years at December 31, 2015 and 2014, respectively. The weighted average tax-equivalent yield was 6.97% at December 31, 2015 and 6.98% at December 31, 2014.

 

Loans

QNB’s primary business is to accept deposits and to make loans to meet the credit needs of the communities it serves. Loans are the most significant component of earning assets, and growth in loans to small businesses and residents of these communities has been a primary focus of QNB. Inherent within the lending function is the evaluation and acceptance of credit risk and interest rate risk. QNB manages credit risk associated with its lending activities through portfolio diversification, underwriting policies and procedures and loan monitoring practices.

 

QNB has comprehensive policies and procedures that define and govern commercial loan, retail loan and indirect lease financing originations and the management of risk. All loans are underwritten in a manner that emphasizes the borrowers’ capacity to pay. The measurement of capacity to pay delineates the potential risk of non-payment or default. The higher potential for default determines the need for and amount of collateral required. QNB makes unsecured commercial loans when the capacity to pay is considered substantial. As capacity lessens, collateral is required to provide a secondary source of repayment and to mitigate the risk of loss. Various policies and procedures provide guidance to the lenders on such factors as amount, terms, price, maturity and appropriate collateral levels. Each risk factor is considered critical to ensuring that QNB receives an adequate return for the risk undertaken, and that the risk of loss is minimized.

 

QNB manages the risk associated with commercial loans by having lenders work in tandem with credit analysts while maintaining independence between personnel. In addition, a Bank loan committee and a committee of the Board of Directors review and approve certain loan requests on a weekly basis. At December 31, 2015, there were no concentrations of loans exceeding 10% of total loans other than disclosed in the Loan Portfolio table.

 

QNB’s commercial lending activity is focused on small businesses within the local community. Commercial purpose loans are generally perceived as having more risk of default than residential real estate loans with a personal purpose and consumer loans. These types of loans involve larger loan balances to a single borrower or group of related borrowers and are more susceptible to a risk of loss during a downturn in the business cycle. These loans may involve greater risk because the availability of funds to repay these loans depends on the successful operation of the borrower’s business. The assets financed are used within the business for its ongoing operation. Repayment of these kinds of loans generally comes from the cash flow of the business or the ongoing conversions of assets, such as accounts receivable and inventory, to cash. Commercial and industrial loans represent commercial purpose loans that are either secured by collateral other than real estate or unsecured.

 

Commercial loans secured by commercial real estate include commercial purpose loans collateralized at least in part by commercial real estate. Some of these loans may not be for the express purpose of conducting commercial real estate transactions. Commercial loans secured by residential real estate are commercial purpose loans generally secured by the business owner’s residence or residential investment properties owned by the borrower and rented to tenants. Commercial loans secured by either commercial real estate or residential real estate are originated primarily within the Eastern Pennsylvania market area, are within the Bank’s underwriting criteria, and generally include the guarantee of the borrowers. Repayment of this kind of loan is dependent upon either the ongoing cash flow of the borrowing entity or the resale of or lease of the subject property. Commercial real estate and commercial construction loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties.

 

Loans to state and political subdivisions are tax-exempt or taxable loans to municipalities, school districts and housing and industrial development authorities. These loans can be general obligations of the municipality or school district repaid through their taxing authority, revenue obligations repaid through the income generated by the operations of the authority, such as a water or sewer authority, or loans issued to a housing and industrial development agency, for which a private corporation is responsible for payments on the loans.

 

 
- 31 -

 

 

Indirect lease financing receivables represent loans to small businesses and individuals that are collateralized by equipment. These loans tend to have higher risk characteristics, but generally provide higher rates of return. These loans are originated by a third party and purchased by QNB based on criteria specified by QNB. The criteria include minimum credit scores of the borrower, term of the lease, type and age of equipment financed and geographic area. The geographic area primarily represents states contiguous to Pennsylvania. QNB is not the lessor and does not service these loans.

 

The Company originates fixed rate and adjustable-rate residential real estate loans that are secured by the underlying 1-to-4 family residential properties. Credit risk exposure in this area of lending is minimized by the evaluation of the credit worthiness of the borrower, including debt-to-income ratios, credit scores and adherence to underwriting policies that emphasize conservative loan-to-value ratios of generally no more than 80%. To reduce interest rate risk, substantially all originations of fixed-rate loans to individuals for 1-4 family residential mortgages with maturities of 15 years or greater are sold in the secondary market. With the decline in mortgage rates throughout 2015, mortgage loan origination activity has increased. There was $987,000 in residential mortgage loans held-for-sale at December 31, 2015, and $380,000 in residential mortgage loans held-for-sale at December 31, 2014. These loans are carried at the lower of aggregate cost or market.

 

The home equity portfolio consists of fixed-rate home equity loans and variable rate home equity lines of credit. These loans are often in a junior lien position and therefore carry a higher risk than first lien 1-4 family residential loans. Risks associated with loans secured by residential properties, either first lien residential mortgages or home equity loans and lines, are generally lower than commercial loans and include general economic risks, such as the strength of the job market, employment stability and the strength of the housing market. Since most loans are secured by a primary or secondary residence, the borrower’s continued employment is the greatest risk to repayment.

 

The Company offers a variety of loans to individuals for personal and household purposes. Consumer loans are generally considered to have greater risk than loans secured by residential real estate because they may be unsecured, or, if they are secured, the value of the collateral may be difficult to assess or more likely to decrease in value than real estate. Credit risk in this portfolio is controlled by conservative underwriting standards that consider debt-to-income levels and the creditworthiness of the borrower, and, if secured, the value of the collateral.

 

Total loans, excluding loans held-for-sale, at December 31, 2015 were $615,270,000, an increase of $59,988,000, or 10.8%, from December 31, 2014. This follows a 10.7% increase in outstanding loans in 2014. A key financial ratio, loans to deposits, improved to 69.1% at December 31, 2015, compared with 65.2% at December 31, 2014. QNB continues to be committed to make loans available to credit worthy consumers and businesses.

 

The Allowance for Loan Losses Allocation table on page 36 shows the percentage composition of the loan portfolio over the past five years. There was very little change in the composition of the portfolio between the periods ended December 31, 2014 and 2015. Loans secured by commercial real estate represent the largest sector of the portfolio, increasing from 36.7% of the portfolio at December 31, 2014 to 38.2% of the portfolio at December 31, 2015, while balances in this sector grew by $31,637,000, or 15.5%, from $203,534,000 at December 31, 2014 to $235,171,000 at December 31, 2015. While loans secured by commercial real estate represent a significant portion of the total portfolio, the collateral is diversified, including investment properties, manufacturing facilities, office buildings, hospitals, retirement and nursing home facilities, warehouses and owner-occupied facilities. Commercial real estate loans have drawn the attention of the regulators in recent years as a potential source of risk. QNB monitors these types of loans closely, obtaining updated appraisals on loans classified substandard or worse. As detailed in the Allowance for Loan Losses table, QNB had $84,000 in charge-offs in this category in 2015 compared with $70,000 in 2014 and $639,000 in 2013. The 2015 charge-offs were due primarily to the sale of collateral for impaired loans; 2014’s charge-off was for a single loan under agreement of sale. The 2013 charge-off was attributable to a partial charge-off of a commercial loan secured by a commercial building.

 

Commercial loans secured by residential real estate increased by $10,087,000, or 19.0%, to $63,164,000 at December 31, 2015 and at 10.3% represent a slightly larger share of the overall portfolio than the 9.6% at December 31, 2014. Some of these properties that serve as collateral for these loans are located outside the Bank’s market area and have experienced vacancies and significant declines in market value. Charge-offs in this category have increased over the past three years. Non-accrual commercial loans secured by residential real estate were $1,803,000, $1,467,000 and $2,829,000 at December 31, 2015, 2014, and 2013, respectively, and loan charge-offs were $531,000, $1,069,000 and $401,000, respectively, in 2015, 2014 and 2013. All of the charge-offs in 2014 and 2013 in this category relate to these investment properties. In response, QNB has adjusted its guidelines to originate these types of loans. In 2015, approximately $279,000 of the $531,000 in charge-offs were out of market investment properties.

 

Commercial and industrial loans, the second largest sector of the portfolio, continues to experience growth, increasing $5,552,000, or 4.7%, to $124,397,000 at December 31, 2015. This followed growth in this category of $7,506,000, or 6.7%, in 2014. Commercial and industrial loans represented 20.2% of the portfolio at year-end 2015 compared with 21.4% at December 31, 2014. This category of loans generally presents a greater risk than loans secured by real estate since these loans are either secured by accounts receivable, inventory or equipment, or unsecured. During 2015 nonaccrual commercial and industrial loan balances increased $1,262,000 to $3,433,000, due primarily to the financial difficulties and downgrade of one credit during 2015. In 2015, 2014, and 2013 charge-offs were $56,000, $17,000, and $68,000, respectively, and in 2014, recoveries in this segment were $67,000, exceeding the charge-offs.

 

 
- 32 -

 

 

Loan Portfolio

                                       

December 31,

 

2015

   

2014

   

2013

   

2012

   

2011

 

Commercial:

                                       

Commercial and industrial

  $ 124,397     $ 118,845     $ 111,339     $ 100,063     $ 96,163  

Construction

    27,372       23,471       15,929       11,061       15,959  

Secured by commercial real estate

    235,171       203,534       190,602       192,867       195,813  

Secured by residential real estate

    63,164       53,077       47,672       41,003       45,070  

State and political subdivisions

    40,285       44,104       33,773       34,256       35,127  

Loans to depository institutions

    -       -       1,250       3,250       4,515  

Indirect lease financing

    10,371       7,685       8,364       9,685       11,928  

Retail:

                                       

1-4 family residential mortgages

    42,833       37,147       29,730       28,733       25,518  

Home equity loans and lines

    67,384       63,213       59,977       54,860       57,579  

Consumer

    4,286       4,175       3,116       2,012       2,308  

Total loans

    615,263       555,251       501,752       477,790       489,980  

Net unearned costs (fees)

    7       31       (36 )     (57 )     (44 )

Loans receivable

  $ 615,270     $ 555,282     $ 501,716     $ 477,733     $ 489,936  

 

Loan Maturities and Interest Sensitivity

                               

December 31, 2015

 

One year

or less

   

After one

year through

five years

   

After

five years

   

Total

 

Commercial:

                               

Commercial and industrial

  $ 59,692     $ 42,089     $ 22,616     $ 124,397  

Construction

    5,768       10,998       10,606       27,372  

Secured by commercial real estate

    1,941       13,976       219,254       235,171  

Secured by residential real estate

    1,081       7,308       54,775       63,164  

State and political subdivisions

    3,225       5,165       31,895       40,285  

Indirect lease financing

    457       9,867       47       10,371  

Retail:

                               

1-4 family residential mortgages

    338       429       42,066       42,833  

Home equity loans and lines

    5,930       5,565       55,889       67,384  

Consumer

    600       1,899       1,787       4,286  

Total

  $ 79,032     $ 97,296     $ 438,935     $ 615,263  

 

Demand loans and loans with no stated maturity are included in one year or less. Table details final maturity.

 

The following shows the amount of loans due after one year that have fixed interest rates and variable or adjustable interest rates at December 31, 2015:

Loans with fixed predetermined interest rates:      $94,941,000

Loans with variable or adjustable interest rates: $441,290,000

 

Construction loans increased 16.6% from $23,471,000, or 4.2% of the portfolio at December 31, 2014, to $27,372,000, or 4.4% of the portfolio at December 31, 2015. These loans are primarily to developers and builders for the construction of residential units or commercial buildings or to businesses for the construction of owner-occupied facilities. This portfolio is diversified among different types of collateral including: 1-4 family residential construction, medical and retirement home facilities, office buildings, hotels and land for development loans. Construction loans are generally made only on projects that have municipal approval. These loans are usually originated to include a short construction period followed by permanent financing provided through a commercial mortgage after construction is complete. Once construction is complete the balance is moved to the secured by commercial real estate category if the permanent financing is provided by the Bank. The growth in the portfolio in 2015 is related to construction loans for a number of business expansions in the Bank’s market footprint. There were no charge-offs in the construction loan portfolio since 2011, and construction loans on non-accrual continue to improve declining from $1,319,000 a December 31, 2013 to $337,000 at December 31, 2014 to $0 at December 31, 2015.

 

Loans to state and political subdivisions decreased $3,819,000, or 8.7%, from $44,104,000 at December 31, 2014 to $40,285,000 at December 31, 2015. This sector declined from 7.9% of the total loan portfolio at December 31, 2014 to 6.5% at December 31, 2015. With the significant decline in interest rates, many municipalities, counties and school districts are refinancing their existing bonds or bank debt. As a result, QNB is getting an opportunity to bid on many of these local issues and has been successful in winning several of those bids. The refinancing activity has also resulted in a reduction in yield. QNB expects the balance in this category to increase in 2016 as some of the commitments for large projects won during 2015 may start to fund during the first quarter of 2016.

 

 
- 33 -

 

 

Indirect lease financing receivables increased $2,686,000, or 35.0% to $10,371,000 in 2015, reversing a five-year trend of declining balances. These lease financing receivables were purchased from a third party source and contains leases to industries hit hard by the slowdown in the economy: trucking, landscaping and construction. As a result of a high level of charge-offs and delinquency in this portfolio in 2008 and 2009, QNB strengthened its underwriting standards with regard to this portfolio. This tightening of underwriting standards resulted in a reduction in net charge-offs and the balance of non-performing leases. QNB experienced net charge-offs of $5,000 in 2015, $25,000 in 2014 and a net recovery of $28,000 in 2013. Non-performing assets, including repossessed equipment and non-accrual lease financing receivables, were $154,000, $21,000 and $37,000 as of December 31, 2015, 2014, and 2013, respectively.

 

QNB desires to become the “local consumer lender of choice” and to affect this QNB has refocused its retail lending efforts by strengthening the management of the area, adding new product offerings and increasing marketing and promotion. This focus resulted in increased balances in home equity loans and lines of $4,171,000, or 6.6%, to $67,384,000 at December 31, 2015. During 2015, in an effort to increase demand, QNB offered very attractive rates on both variable and fixed rate home equity loans and lines. These promotional rates along with excellent customer service, including quick turnaround time, contributed to the growth in home equity balances. With an improvement in home values and an improving local economy, it is expected that the demand for home equity loans will continue.

 

Consumer loan balances increased $111,000 to $4,286,000 at December 31, 2015. During the fourth quarter of 2013, QNB reentered the private student loan market through a relationship with iHelp. These student loans are either fixed or variable rate with the rate dependent on the credit scores of the student and/or the cosigner. Principal and interest protection is provided by ReliaMax, an insurance company for private student loans. As of December 31, 2015 the balance of student loans was $1,156,000, an increase of $249,000 compared to December 31, 2014.

 

QNB increased the balances of residential mortgage loans secured by first lien 1-4 family residential mortgages by $5,686,000, or 15.3%, to $42,833,000 at December 31, 2015. This followed an increase of $7,417,000, or 24.9%, between December 31, 2013 and December 31, 2014. In 2015, QNB retained some adjustable rate mortgages to borrowers with high credit scores and low loan to value ratios.

 

Non-Performing Assets

Non-performing assets include non-performing loans, OREO and repossessed assets and non-performing trust preferred securities. Non-performing assets declined for the fourth consecutive year, totaling $13,372,000, or 1.31% of total assets at December 31, 2015. This is down $4,780,000 from $18,152,000, or 1.86% of total assets at December 31, 2014. Included in non-performing assets in 2015 and 2014 is $2,653,000 and $2,439,000, respectively, of pooled trust preferred securities, discussed in the section titled “Investment Securities and Other Short-Term Investments”. The increase in the amount of non-performing pooled trust preferred securities is a result of the increase in the fair value of these securities, not as a result of the classification of additional securities.

 

Total non-performing loans, which represent loans on non-accrual status, loans past due 90 days or more and still accruing interest and troubled debt restructured loans were $10,719,000 or 1.74% of total loans at December 31, 2015 compared with $12,667,000, or 2.28% of total loans at December 31, 2014. Loans on non-accrual status were $9,420,000 at December 31, 2015 compared with $10,770,000 at December 31, 2014. Approximately $4,800,000 in five non-accrual loans paid in full in 2015, and two relationships totaling $572,000 were returned to accrual status. Two large relationships totaling $3,944,000 were designated non-accrual in the second and fourth quarters of 2015. In cases where there is a collateral shortfall on non-accrual loans, specific impairment reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. Of the total amount of non-accrual loans at December 31, 2015, $7,395,000, or 78.5% of the loans classified as non-accrual, are current or past due less than 30 days as of the end of the year.

 

QNB had one lease for $11,000 that was 90 days or more past due and still accruing at December 31, 2015, compared to $0 at December 31, 2014. Total loans that are 30 days or more past due decreased $2,984,000 to $3,719,000, representing 0.60% of total loans at December 31, 2015 compared with 1.21% of total loans at December 31, 2014. Restructured loans, as defined in accounting guidance for troubled debt restructuring in ASC 310-40, that have not already been included in loans past due 90 days or more and still accruing or in non-accrual loans totaled $1,288,000 and $1,897,000 at December 31, 2015 and 2014, respectively.

 

There was no OREO at December 31, 2015, while OREO totaled $3,025,000 at December 31, 2014. Included in OREO at December 31, 2014 was one commercial property with a fair value of $2,325,000, a participation in a construction project with a fair value of $500,000, as well as two residential properties. For the twelve months ended December 31, 2015, a total of six OREO properties were sold, one of which was acquired during the year and subsequently sold. Repossessed assets are in the “Other Assets” category on the Consolidated Balance Sheets. Repossessed assets, which includes equipment from the indirect leasing portfolio, totaled $21,000 at December 31, 2014. There were no repossessed assets as of December 31, 2015.

 

 
- 34 -

 

 

Non-Performing Assets

                                       

December 31,

 

2015

   

2014

   

2013

   

2012

   

2011

 

Loans past due 90 days or more and accruing

                                       

Commercial:

                                       

Commercial and industrial

    -     $ -       -     $ -       -  

Construction

    -       -       -       -       -  

Secured by commercial real estate

    -       -       -       -     $ 286  

Secured by residential real estate

    -       -       -       -       -  

State and political subdivisions

    -       -       -       -       40  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

  $ 11       -       -       -       54  

Retail:

    -       -       -       -          

1-4 family residential mortgages

    -       -       -       -       -  

Home equity loans and lines

    -       -       -       -       -  

Consumer

    -       -     $ 1       -       -  

Total loans past due 90 days or more and accruing

    11       -       1       -       380  
                                         

Non-accrual loans

                                       

Commercial:

                                       

Commercial and industrial

    3,433       2,171       3,956       6,174       5,410  

Construction

    -       337       1,319       2,480       3,474  

Secured by commercial real estate

    3,627       6,465       4,630       6,748       7,547  

Secured by residential real estate

    1,803       1,467       2,829       2,390       1,158  

State and political subdivisions

    -       -       -       1       4  

Loans to depository institutions

    -       -       -       -       -  

Indirect lease financing

    143       -       37       98       121  

Retail:

                                       

1-4 family residential mortgages

    287       225       401       335       515  

Home equity loans and lines

    127       104       265       346       368  

Consumer

    -       1       16       -       -  

Total non-accrual loans

    9,420       10,770       13,453       18,572       18,597  
                                         

Troubled debt restructured loans, not included above

    1,288       1,897       1,960       2,578       2,413  

Other real estate owned

    -       3,025       2,825       1,151       826  

Repossessed assets

    -       21       -       10       -  

Non-accrual pooled trust preferred securities

    2,653       2,439       2,069       1,962       1,929  

Total non-performing assets

  $ 13,372     $ 18,152     $ 20,308     $ 24,273     $ 24,145  

Total as a percent of total assets

    1.31 %     1.86 %     2.18 %     2.64 %     2.78 %

 

Additional loan quality information can be found in Note 5 of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K. Management’s view is that loans classified as substandard or doubtful that are not included in the past due, non-accrual or restructured categories are potential problem loans. For some of these loans management may have knowledge of possible credit problems that will cause management to question the ability of the borrowers to comply with the present loan repayment terms. In addition to the marked improvement in total non-performing loans, commercial loans classified as substandard or doubtful, which includes non-performing loans, continue to improve. At December 31, 2015 substandard or doubtful loans totaled $27,325,000, a reduction of $7,029,000 or 20.5%, from the $34,354,000 reported as of December 31, 2014.

 

Allowance for Loan Losses

The allowance for loan losses represents management’s best estimate of the known and inherent losses in the existing loan portfolio. Management believes that it uses the best information available to make determinations about the adequacy of the allowance and that it has established its existing allowance for loan losses in accordance with U.S. generally accepted accounting principles (GAAP). The determination of an appropriate level of the allowance for loan losses is based upon an analysis of the risks inherent in QNB’s loan portfolio. Management, in determining the allowance for loan losses makes significant estimates and assumptions. Since the allowance for loan losses is dependent, to a great extent, on conditions that may be beyond QNB’s control, it is at least reasonably possible that management’s estimates of the allowance for loan losses and actual results could differ. In addition, various regulatory agencies, as an integral part of their examination process, periodically review QNB’s allowance for losses on loans. Such agencies may require QNB to recognize changes to the allowance based on their judgments about information available to them at the time of their examination. Actual loan losses, net of recoveries, serve to reduce the allowance.

 

 
- 35 -

 

 

Management closely monitors the quality of its loan portfolio and performs a quarterly analysis of the appropriateness of the allowance for loan losses and the level of unallocated reserves. This analysis considers a number of relevant factors including: specific impairment reserves, historical loan loss experience, general economic conditions, levels of and trends in delinquent and non-performing loans, levels of classified loans, trends in the growth rate of loans and concentrations of credit.

 

Economic conditions during the financial crisis and recession contributed to high rates of unemployment and a sharp decline in the residential and commercial real estate markets. These factors had a negative impact on both consumers and small businesses and contributed to higher than historical levels of net charge-offs, specific reserves and non-performing, impaired and classified loans. As a result higher provisions for loan losses were taken to bring the allowance for loan losses to adequate levels to reflect the decline in asset quality. 2015 saw a continued trend of improving economic conditions and asset quality, which resulted in a reduction of the allowance level from $8,001,000 at year-end 2014 to $7,554,000 at year-end 2015, which, stated as a percent of loans receivable, declined from 1.44% at December 31, 2014 to 1.23% at December 31, 2015.

 

Allowance for Loan Losses Allocation

 

December 31,

 

2015

   

2014

   

2013

   

2012

   

2011

 
   

Amount

   

Percent

gross

loans

   

Amount

   

Percent

gross

loans

   

Amount

   

Percent

gross

loans

   

Amount

   

Percent

gross

loans

   

Amount

   

Percent

gross

loans

 

Balance at end of period applicable to:

                                                                               

Commercial:

                                                                               

Commercial and industrial

  $ 1,521       20.2 %   $ 1,892       21.4 %   $ 2,044       22.2 %   $ 2,505       20.9 %   $ 2,959       19.6 %

Construction

    286       4.4       297       4.2       439       3.2       209       2.3       556       3.3  

Secured by commercial real estate

    2,411       38.2       2,700       36.7       2,898       38.0       3,795       40.4       3,124       40.0  

Secured by residential real estate

    1,812       10.3       1,630       9.6       1,632       9.5       1,230       8.6       746       9.2  

State and political subdivisions

    222       6.5       221       7.9       186       6.7       260       7.2       195       7.2  

Loans to depository institutions

    -       -       -       -       4       0.2       15       0.7       20       0.9  

Indirect lease financing

    164       1.7       93       1.4       103       1.7       168       2.0       312       2.4  

Retail:

                                                                               

1-4 family residential mortgages

    350       7.0       312       6.7       303       5.9       324       6.0       249       5.2  

Home equity loans and lines

    428       11.0       453       11.4       583       12.0       582       11.5       625       11.7  

Consumer

    76       0.7       85       0.7       64       0.6       27       0.4       20       0.5  

Unallocated

    284               318               669               657               435          

Total

  $ 7,554       100.0 %   $ 8,001       100.0 %   $ 8,925       100.0 %   $ 9,772       100.0 %   $ 9,241       100.0 %

 

Gross loans represent loans before unamortized net loan fees and costs. Percent gross loans lists the percentage of each loan type to total loans.

 

A loan is considered impaired, based on current information and events, if it is probable that QNB will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls may not be classified as impaired. Management determines the significance of payment delays and shortfalls on a case-by-case basis, taking into consideration all the circumstances surrounding the loan and the borrower, including length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial loans and indirect lease financing loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, if the loan is collateral dependent. At December 31, 2015 and 2014, the recorded investment in loans for which impairment has been identified totaled $14,941,000 and $21,077,000, respectively, of which $12,414,000 and $19,019,000, respectively, required no specific allowance for loan loss. The recorded investment in impaired loans requiring an allowance for loan losses was $2,527,000 and $2,058,000 at December 31, 2015 and 2014, respectively. At December 31, 2015 and 2014 the related allowance for loan losses associated with these loans was $974,000 and $1,194,000, respectively. See Note 5 to the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K for additional detail of impaired loans.

 

 
- 36 -

 

 

Allowance for Loan Losses

                                       
   

2015

   

2014

   

2013

   

2012

   

2011

 

Allowance for loan losses:

                                       

Balance, January 1

  $ 8,001     $ 8,925     $ 9,772     $ 9,241     $ 8,955  
                                         

Charge-offs

                                       

Commercial:

                                       

Commercial and industrial

    56       17       68       101       732  

Construction

    -       -       -       -       634  

Secured by commercial real estate

    84       70       639       85       941  

Secured by residential real estate

    531       1,069       401       111       54  

State and political subdivisions

    -       -       -       -       -  

Indirect lease financing

    21       39       2       85       43  

Retail:

    -                                  

1-4 family residential mortgages

    -       95       -       21       -  

Home equity loans and lines

    -       156       234       114       77  

Consumer

    95       167       77       64       26  

Total charge-offs

    787       1,613       1,421       581       2,507  

Recoveries

                                       

Commercial:

                                       

Commercial and industrial

    38       67       28       76       22  

Construction

    -       -       -       -       -  

Secured by commercial real estate

    9       3       1       76       13  

Secured by residential real estate

    26       48       60       -       -  

State and political subdivisions

    -       -       1       -       -  

Indirect lease financing

    16       14       30       36       41  

Retail:

                                       

1-4 family residential mortgages

    -       1       -       2       -  

Home equity loans and lines

    22       110       28       12       4  

Consumer

    29       46       26       10       13  

Total recoveries

    140       289       174       212       93  

Net charge-offs

    (647 )     (1,324 )     (1,247 )     (369 )     (2,414 )

Provision for loan losses

    200       400       400       900       2,700  

Balance, December 31

  $ 7,554     $ 8,001     $ 8,925     $ 9,772     $ 9,241  
                                         

Total loans (excluding loans held-for-sale)

                                       

Average

  $ 574,015     $ 523,825     $ 482,112     $ 480,068     $ 476,612  

Year-end

    615,270       555,282       501,716       477,733       489,936  
                                         

Ratios:

                                       

Net charge-offs to:

                                       

Average loans

    0.11 %     0.25 %     0.26 %     0.08 %     0.51 %

Loans at year-end

    0.11       0.24       0.25       0.08       0.49  

Allowance for loan losses

    8.56       16.55       13.97       3.78       26.13  

Provision for loan losses

    323.50       331.00       311.75       41.00       89.44  
                                         

Allowance for loan losses to:

                                       

Average loans

    1.32 %     1.53 %     1.85 %     2.04 %     1.94 %

Loans at year-end

    1.23       1.44       1.78       2.05       1.89  

 
- 37 -

 

 

QNB had net loan charge-offs of $647,000, or 0.11% of average loans for 2015 compared to $1,324,000, or 0.25% of average loans for 2014 and $1,247,000 or 0.26% of average loans for 2013. The majority of charge-offs recorded during these periods had specific reserves established during the allowance for loan loss calculation process prior to the decision to charge-off the loan. The decrease in charge-offs during 2015 compared to 2014 was due to improvements in asset quality, resulting in decreased charge-off activity for both retail and commercial loans. The increase in charge-off activity for 2014 compared to 2013 is due to collection activity in out of market residential investment property loans, which accounted for $1,069,000 of gross charge-offs of $1,613,000.

 

Management believes the allowance for loan losses of $7,554,000 is adequate as of December 31, 2015 in relation to the estimate of known and inherent losses in the portfolio.

 

Premises and equipment

Premises and equipment, net of depreciation decreased $445,000 to $9,257,000 at December 31, 2015, as equipment purchases declined from $995,000 in 2014 to $580,000 in 2015.

 

Other assets

Other assets, as presented in the table on page 28, decreased $2,396,000 from $8,082,000 at December 31, 2014 to $5,686,000 at December 31, 2015. Most of the decrease in other assets relates the sale of all OREO in 2015, which accounts for $3,025,000 of the reduction. This was offset in part by a $748,000 increase to the deferred tax asset resulting from the change in fair value of the available-for-sale investment portfolio between December 31, 2014 and 2015. The detail of the net deferred tax asset can be found in Note 11 in the Notes to Consolidated Financial Statements.

 

 

LIABILITIES

 

The following table presents total liabilities at the dates indicated:

                       
                   

Change from prior year

 

Year ended December 31,

 

2015

   

2014

   

Amount

   

Percent

 

Deposits

  $ 889,786     $ 851,592     $ 38,194       4.5 %

Short-term borrowings

    37,163       35,189       1,974       5.6  

Accrued interest payable

    330       344       (14 )     -4.1  

Other liabilities

    3,214       3,656       (442 )     -12.1  

Total liabilities

  $ 930,493     $ 890,781     $ 39,712       4.5 %

 

Deposits

QNB primarily attracts deposits from within its market area by offering various deposit products. These deposits are in the form of time deposits, which include certificates of deposit and individual retirement accounts (IRA’s) which have a stated maturity, and non-maturity deposit accounts, which include: non-interest bearing demand accounts, interest-bearing demand accounts, money market accounts and savings accounts.

 

Total deposits increased $38,194,000, or 4.5%, to $889,786,000 at December 31, 2015. This follows an increase of $37,060,000, or 4.5%, between 2013 and 2014. The growth in deposits as well as the mix of deposits continues to be impacted by customers’ reactions to the industry, regulations and the interest rate environment. Many customers are looking for transaction accounts that provide liquidity and pay a reasonable amount of interest, given the prolonged low interest rate environment and expectation of increasing rates in 2016. However, despite the decline in overall time deposit balances, those maturing in 60 months have increased due to customers seeking a higher rate of interest and not being concerned about liquidity. Customers appear to be looking for the safety of FDIC insured deposits and the stability of a strong local community bank.

 

Contributing to the increase in total deposits was growth in non-interest bearing demand accounts, which increased $11,623,000, or 13.4%, to $98,543,000 at December 31, 2015. This followed growth of $10,933,000, or 14.4%, between December 31, 2013 and December 31, 2014. These deposits are primarily comprised of business checking accounts and are volatile depending on the timing of deposits and withdrawals. QNB has been successful in attracting new customers and expanding relationships with existing customers, which not only contributes to the increase in balances but also provides an opportunity for fee income.

 

Interest-bearing demand accounts, retail and business interest checking and municipal accounts increased $22,939,000, or 9.1%, to $274,925,000 at December 31, 2015. All segments experienced growth in 2015 except municipal deposits, which declined $2,234,000, or 1.8%, to $123,742,000. Rewards checking balances increased from $39,413,000 at December 31, 2014 to $45,208,000 at December 31, 2015, and Select 50 balances increased from $59,627,000 to $69,744,000 over this same period. Personal interest-bearing balances also increased from $12,908,000 at December 31, 2014 to $17,159,000 at December 31, 2015. QNB continues to open a significant number of new checking accounts. QNB has been successful in developing new relationships with several school districts and municipalities as well as expanding existing relationships with several others. The balances in these accounts are seasonal in nature and can be volatile on a daily basis. Most of the school district taxes are collected during the third quarter of the year and are disbursed over a nine month period.

 

 
- 38 -

 

  

Total savings account balances increased $10,530,000, or 5.0%, to $221,770,000 at December 31, 2015. The increase in savings accounts is attributable to statement savings whose balances increased from $54,682,000 at December 31, 2014 to $58,913,000 at December 31, 2015. The balance of eSavings account, which was introduced in 2009 to compete with competitors’ online savings products and currently yields 0.46%, increased $6,308,000 to $162,573,000 at December 31, 2015.

 

Total time deposit account balances were $227,376,000 at December 31, 2015, a decrease of $15,871,000, or 6.5%, from the amount reported at December 31, 2014. As higher yielding time deposits matured during the past two years they were frequently reinvested in the high yielding and liquid Rewards or Select 50 checking, money market or eSavings account which, in many instances paid a rate higher than what was offered on short-term time deposits.

 

To continue to attract and retain deposits, QNB plans to remain competitive with respect to rates and to continue to deliver products with terms and features that appeal to customers. The QNB Rewards checking and online eSavings accounts are examples of such products.

 

Maturity of Time Deposits of $100,000 or More

Year ended December 31,

 

2015

   

2014

   

2013

 

Three months or less

  $ 12,124     $ 9,599     $ 9,808  

Over three months through six months

    11,624       9,043       8,983  

Over six months through twelve months

    13,691       24,207       17,350  

Over twelve months

    54,686       51,571       49,601  

Total

  $ 92,125     $ 94,420     $ 85,742  

 

Average Deposits by Major Classification

 
   

2015

   

2014

   

2013

 
   

Balance

   

Rate

   

Balance

   

Rate

   

Balance

   

Rate

 

Demand, non-interest bearing

  $ 96,146       -     $ 80,427       -     $ 73,384       -  

Interest-bearing demand

    134,342       0.21 %     118,631       0.23 %     109,383       0.24 %

Municipals interest-bearing demand

    115,975       0.34       120,540       0.33       104,314       0.37  

Money market

    65,413       0.24       58,333       0.22       65,744       0.20  

Savings

    217,561       0.37       208,629       0.37       202,053       0.41  

Time

    141,869       1.09       151,002       1.08       162,837       1.16  

Time of $100,000 or more

    92,495       1.30       91,522       1.26       91,124       1.31  

Total

  $ 863,801       0.51 %   $ 829,084       0.53 %   $ 808,839       0.58 %

 

Short-term borrowings and long-term debt

Short-term borrowings comprising commercial sweep accounts grew $1,974,000, or 5.6%, to $37,163,000 at December 31, 2015.

 

Liquidity

Liquidity represents an institution’s ability to generate cash or otherwise obtain funds at reasonable rates to satisfy demand for loans and deposit withdrawals. QNB attempts to manage its mix of cash and interest-bearing balances, Federal funds sold and investment securities in an attempt to match the volatility, seasonality, interest sensitivity and growth trends of its loans and deposits. The Company manages its liquidity risk by measuring and monitoring its liquidity sources and estimated funding needs. Liquidity is provided from asset sources through repayments and maturities of loans and investment securities. The portfolio of investment securities classified as available for sale and QNB's policy of selling certain residential mortgage originations in the secondary market also provide sources of liquidity. Core deposits and cash management repurchase agreements have historically been the most significant funding source for QNB. These deposits and repurchase agreements are generated from a base of consumers, businesses and public funds primarily located in the Company’s market area.

 

An additional source of liquidity is provided by the Bank’s membership in the FHLB. At December 31, 2015, the Bank had a maximum borrowing capacity with the FHLB of approximately $252,827,000. The maximum borrowing capacity changes as a function of qualifying collateral assets. QNB had no outstanding borrowings with the FHLB at December 31, 2015 and 2014. In addition, the Bank maintains four unsecured Federal funds lines with four correspondent banks totaling $46,000,000. At December 31, 2015 and 2014, there were no outstanding borrowings under these lines. Future availability under these lines is subject to the policies of the granting banks and may be withdrawn. As part of its contingency funding plan, QNB successfully tested its ability to borrow from these sources during the fourth quarter of 2015.

 

Total cash and cash equivalents, trading and available-for-sale securities and loans held-for-sale totaled $384,082,000 at December 31, 2015 and $398,051,000 at December 31, 2014. The $13,969,000 decrease in liquid sources is primarily the result of a $13,322,000 decrease in trading plus available-for-sale securities which, along with the increase in deposits, helped fund the growth in loans in 2015. These liquid sources should be adequate to meet normal fluctuations in loan demand or deposit withdrawals. It is still anticipated that the investment portfolio will continue to provide sufficient liquidity as municipal bonds are called and as principal and interest payments on mortgage-backed and CMO securities provide steady cash flow. An increase in interest rates, however, would result in decreased cash flow available from the investment portfolio.

 

 
- 39 -

 

 

Approximately $197,149,000 and $206,774,000 of available-for-sale securities at December 31, 2015 and 2014, respectively, were pledged as collateral for repurchase agreements and deposits of public funds.

 

As an additional source of liquidity, QNB is a member of the Certificate of Deposit Account Registry Services (CDARS) program offered by the Promontory Interfinancial Network, LLC. CDARS is a funding and liquidity management tool used by banks to access funds and manage their balance sheet. It enables financial institutions to provide customers with full FDIC insurance on time deposits over $250,000 that are placed in the program. QNB also has available Insured Cash Sweep (ICS), another program through Promontory Interfinancial Network, LLC, which is a product similar to CDARS, but one that provides liquidity like a money market or savings account.

 

Other liabilities

The $442,000 decrease in other liabilities in 2015 consists of the change in purchased, but not settled, marketable securities totaling $494,000 at December 31, 2015 and $1,355,000 at December 31, 2014. QNB purchased municipal securities with trade dates in December and a funding and delivery date in January. This decrease was offset in part by a $254,000 increase in deferred revenue, a $69,000 increase to accrued post-retirement life insurance benefits, and a $56,000 increase to ATM transactions clearing. The increase in deferred revenue is related to a gain on sale of an OREO property in 2015 and a signing bonus for a third party debit card processor contract.

 

 

SHAREHOLDERS’ EQUITY

 

The following table presents total shareholders’ equity at the dates indicated:

                       
                   

Change from prior year

 

Year ended December 31,

 

2015

   

2014

   

Amount

   

Percent

 

Common stock

  $ 2,203     $ 2,176     $ 27       1.2 %

Surplus

    15,973       14,819       1,154       7.8  

Retained earnings

    75,289       70,928       4,361       6.1  

Accumulated other comprehensive (loss) income, net of tax

    (546 )     907       (1,453 )     -160.2  

Treasury stock

    (2,476 )     (2,476 )     -       -  

Total shareholders' equity

  $ 90,443     $ 86,354     $ 4,089       4.7 %

 

Total shareholders’ equity increased $4,089,000, or 4.7%, to $90,443,000 at December 31, 2015 with retained earnings -- net income less dividends paid -- contributing $4,361,000 and the dividend reinvestment and stock purchase plan, employee stock purchase plan and stock option plan contributing $1,096,000. Accumulated other comprehensive income decreased $1,453,000, resulting from the decrease in fair value of the available-for-sale investment portfolio caused by increasing interest rates at the end of 2015 and the decline in the stock market. QNB remains “well capitalized” based on FDIC requirements.

 

Capital Adequacy

A strong capital position is fundamental to support continued growth and profitability and to serve the needs of depositors. QNB’s shareholders’ equity at December 31, 2015 was $90,443,000, or 8.86% of total assets, compared to shareholders’ equity of $86,354,000, or 8.84% of total assets, at December 31, 2014. Shareholders’ equity at December 31, 2015 included a negative adjustment of $546,000 related to unrealized holding losses, net of taxes, on investment securities available for sale while shareholders’ equity at December 31, 2014 included a positive adjustment of $907,000, related to unrealized holding gains, net of taxes, on investment securities available-for-sale. Excluding these adjustments, shareholders’ equity to total assets would have been 8.91% and 8.75% at December 31, 2015 and 2014, respectively.

 

Average shareholders’ equity and average total assets were $88,642,000 and $987,894,000 for 2015, an increase of 7.3% and 4.2%, respectively, from 2014 average equity and average total assets of $82,623,000 and $947,864,000, respectively. The ratio of average total equity to total average assets was 8.97% for 2015, compared to 8.72% for 2014.

 

QNB is subject to restrictions on the payment of dividends to its shareholders pursuant to the Pennsylvania Business Corporation Law as amended (the BCL). The BCL operates generally to preclude dividend payments, if the effect thereof would render QNB insolvent, as defined. As a practical matter, QNB’s payment of dividends is contingent upon its ability to obtain funding in the form of dividends from the Bank. Under Pennsylvania banking law, the Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval. At December 31, 2015, $80,881,000 of retained earnings was available for dividends without prior regulatory approval, subject to the regulatory capital requirements discussed below. QNB paid dividends to its shareholders of $1.16 per share, $1.12 per share, and $1.08 per share in 2015, 2014 and 2013, respectively.

 

 
- 40 -

 

 

QNB is subject to various regulatory capital requirements as issued by Federal regulatory authorities. Regulatory capital is defined in terms of Tier 1 capital and Tier 2. Risk-based capital ratios are expressed as a percentage of risk-weighted assets. Risk-weighted assets are determined by assigning various weights to all assets and off-balance sheet arrangements, such as letters of credit and loan commitments, based on associated risk. QNB is subject to various regulatory capital requirements as issued by Federal regulatory authorities. The final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III”) became effective for QNB on January 1, 2015, with full compliance with all the of final rule’s requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019.

 

Under the final rules, minimum requirements increased for both the quantity and quality of capital held by banks. The rules included a new common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.5%, raised the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, required a minimum ratio of Total Capital to risk-weighted assets of 8.0%, and required a minimum Tier 1 leverage ratio of 4.0%. A new capital conservation buffer, comprised of common equity Tier 1 capital, is also established above the regulatory minimum capital requirements. This capital conservation buffer will be phased in beginning January 1, 2016, at 0.625% of risk-weighted assets and increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented. The final rules also revised the definition and calculation of Tier 1 capital, Total Capital, and risk-weighted assets. QNB continues to monitor the effect of these new rules on the business, operations and capital levels of the Company and the Bank.

 

Continuing to impact risk-weighted assets is the $28,347,000 of risk-weighted assets due to mezzanine tranches of pooled trust preferred securities that were downgraded below investment grade during the first quarter of 2009. Although the amortized cost of these securities was only $3,291,000 at December 31, 2015, regulatory guidance required an additional $25,056,000 to be included in risk-weighted assets. The Bank utilized the method as outlined in the Call Report Instructions for an available-for-sale bond that has not triggered the Low Level Exposure (LLE) rule. The mezzanine tranches of CDOs that utilized this method of risk-weighting are five out of six pooled trust preferred securities (PreTSLs) held by the Bank as of December 31, 2015. The other pooled trust preferred security has only one tranche remaining so the treatment noted above does not apply. In 2015, compliance with the new regulatory capital rules resulted in higher risk-weighting for certain commercial real estate loans, delinquent loans and equity securities held by the Company.

 

QNB offers a Dividend Reinvestment and Stock Purchase Plan (the “Plan”) to provide participants a convenient and economical method for investing cash dividends paid on the Company’s common stock in additional shares at a discount. The Plan also allows participants to make additional cash purchases of stock at a discount. Stock purchases under the Plan contributed $871,000 and $749,000 to capital during 2015 and 2014, respectively.

 

The Board of Directors has authorized the repurchase of up to 100,000 shares of QNB’s common stock in open market or privately negotiated transactions. The repurchase authorization does not bear a termination date. As of December 31, 2015 and 2014, 57,883 shares were repurchased under this authorization at an average price of $16.97 and a total cost of $982,000. There were no shares repurchased under the plan since the first quarter of 2009.

 

The Federal Deposit Insurance Corporation Improvement Act of 1991 established five capital level designations ranging from “well capitalized” to “critically undercapitalized.” At December 31, 2015 and 2014, management believes that the Company and the Bank met all capital adequacy requirements to which they are subject and have met the “well-capitalized” criteria.

 

Capital Analysis (consolidated)

               

December 31,

 

2015

   

2014

 

Regulatory Capital

               

Shareholders' equity

  $ 90,443     $ 86,354  

Net unrealized securities losses /(gains), net of tax

    546       (907 )

Net unrealized losses on available-for-sale equity securities, net of tax

    (167 )     -  

Disallowed goodwill and other disallowed intangible assets

    (3 )     (8 )

Common equity tier I capital

    90,819       N/A  
                 

Tier 1 capital

    90,819       85,439  

Allowable portion: Allowance for loan losses and reserve for unfunded commitments

    7,613       8,060  

Unrealized gains on equity securities, net of tax

    -       428  

Total regulatory capital

  $ 98,432     $ 93,927  

Risk-weighted assets

  $ 782,662     $ 667,818  

Quarterly average assets for leverage capital purposes

  $ 1,023,362     $ 987,527  

 

Capital Ratios (consolidated)

               

December 31,

 

2015

   

2014

 

Common equity tier I capital / risk-weighted assets

    11.60 %     N/A  

Tier 1 capital/risk-weighted assets

    11.60 %     12.79 %

Total regulatory capital / risk-weighted assets

    12.58 %     14.06 %

Tier 1 capital/average assets (leverage ratio)

    8.87 %     8.65 %

 
- 41 -

 

 

Contractual Obligations, Commitments, and Off-Balance Sheet Arrangements

QNB has various financial obligations, including contractual obligations and commitments, which may require future cash payments.

 

 

Contractual Obligations

The following table presents, as of December 31, 2015, significant contractual obligations to third parties by payment date. Further discussion of the nature of each obligation can be found in the Notes to Consolidated Financial Statements.

                               

December 31, 2015

 

One year

or less

   

After one

year

through

three years

   

After three

years

through

five years

   

After

five years

   

Total

 

Time deposits

  $ 99,829     $ 76,462     $ 51,085       -     $ 227,376  

Short-term borrowings

    37,163       -       -       -       37,163  

Operating leases

    472       785       561     $ 3,045       4,863  

Total

  $ 137,464     $ 77,247     $ 51,646     $ 3,045     $ 269,402  

 

Commitments and Off-Balance Sheet Arrangements

The following table presents, as of December 31, 2015, the amounts and expected maturities of significant commitments. Discussion of the obligations can be found in the Notes to Consolidated Financial Statements. The Company’s reserve for unfunded commitments totaled $59,000 at December 31, 2015 and 2014.

                               

December 31, 2015

 

One year

or less

   

After one

year

through

three years

   

After three

years

through

five years

   

After

five years

   

Total

 

Commitments to extend credit

                                       

Commercial

  $ 133,193     $ 26,417     $ 11,016     $ 14     $ 170,640  

Residential real estate

    1,700       -       -       -       1,700  

Other (a)

    15,263       816       -       44,073       60,152  

Standby letters of credit

    9,324       163       6       -       9,493  

Total

  $ 159,480     $ 27,396     $ 11,022     $ 44,087     $ 241,985  

(a) Includes available amounts for overdraft protection program in one year or less

 

Commitments to extend credit, including loan commitments, standby letters of credit, and commercial letters of credit do not necessarily represent future cash requirements, as these commitments often expire without being drawn upon. The Company does not currently have any commitments for significant capital expenditures or other purchase obligations.

 

Market Risk Management

Market risk reflects the risk of economic loss resulting from changes in interest rates and market prices. QNB’s primary market risk exposure is interest rate risk and liquidity risk. QNB’s liquidity position was discussed in a prior section.

 

QNB’s largest source of revenue is net interest income, which is subject to changes in market interest rates. Interest rate risk management seeks to minimize the effect of interest rate changes on net interest margins and interest rate spreads and to provide growth in net interest income through periods of changing interest rates. QNB’s Asset/Liability and Investment Management Committee (ALCO) is responsible for managing interest rate risk and for evaluating the impact of changing interest rate conditions on net interest income.

 

QNB uses computer simulation analysis to measure the sensitivity of projected earnings to changes in interest rates.  Simulation takes into account current balance sheet volumes and the scheduled repricing dates, instrument level optionality, and maturities of assets and liabilities.  It incorporates assumptions for growth, changes in the mix of assets and liabilities, prepayments, and average rates earned and paid.  Based on this information, management uses the model to project net interest income under multiple interest rate scenarios.

 

A balance sheet is considered liability sensitive when its liabilities (deposits and borrowings) reprice faster or to a greater extent than its earning assets (loans and securities). A liability sensitive balance sheet will produce relatively less net interest income when interest rates rise and more net interest income when they decline.  Based on our simulation analysis, management believes QNB’s interest sensitivity position at December 31, 2015 is liability sensitive.  Management expects that market interest rates may gradually increase in the next 12 months, based on the economic environment and policy of the Board of Governors of the Federal Reserve System.

 

 
- 42 -

 

 

The following table shows the estimated impact of changes in interest rates on net interest income as of December 31, 2015 assuming instantaneous rate shocks, and consistent levels of assets and liabilities.  Net interest income for the subsequent twelve months is projected to decrease when interest rates are higher than current rates.

 

 

Estimated change in net interest income

 

Change in interest rates

 

December 31,

 

(basis points)

 

2015

   

2014

 

+300

    -11.1%       -16.2%  

+200

    -7.5%       -10.9%  

+100

    -3.8%       -5.8%  

-100

    *NM        *NM   

 

* certain short-term rates are below 1%

 

Computations of future effects of hypothetical interest rate changes are based on numerous assumptions and should not be relied upon as indicative of actual results.   Assets and liabilities may react differently than projected to changes in market interest rates.   The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while rates on other types of assets and liabilities may lag changes in market interest rates.  Interest rate shifts may not be parallel.

 

Changes in interest rates can cause substantial changes in the amount of prepayments of loans and mortgage-backed securities, which may in turn affect QNB’s interest rate sensitivity position.  Additionally, credit risk may rise if an interest rate increase adversely affects the ability of borrowers to service their debt.

 

QNB is not subject to foreign currency exchange or commodity price risk. At December 31, 2015 QNB did not have any hedging transactions in place such as interest rate swaps, caps or floors. 

 

 
- 43 -

 

 

Recently Issued Accounting Standards

Refer to Note 1 of the Notes to Consolidated Financial Statements for discussion of recently issued accounting standards.

 

 

Critical Accounting Policies and Estimates

Disclosure of the Company’s significant accounting policies is included in Note 1 to Consolidated Financial Statements. Additional information is contained in Management’s Discussion and Analysis and the Notes to Consolidated Financial Statements for the most sensitive of these issues. The discussion and analysis of the financial condition and results of operations are based on the consolidated financial statements of QNB, which are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and predominant practices within the banking industry. The preparation of these consolidated financial statements requires QNB to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. QNB evaluates estimates on an on-going basis, including those related to the determination of the allowance for loan losses, the determination of the valuation of other real estate owned, other-than-temporary impairments on investment securities, the determination of impairment of restricted bank stock, the valuation of deferred tax assets, stock-based compensation and income taxes. QNB bases its estimates on historical experience and various other factors and assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Other-than-Temporary Investment Security Impairment

Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary. Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons underlying the decline, to determine whether the loss in value is other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. For equity securities, once a decline in value is determined to be other-than-temporary, the value of the equity security is reduced and a corresponding charge to earnings is recognized.

 

The Company follows the accounting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 320-10 as it relates to the recognition and presentation of other-than-temporary impairment (“OTTI”). This accounting guidance specifies that (a) if a company does not have the intent to sell a debt security prior to recovery and (b) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. When an entity does not intend to sell the security, and it is more likely than not, the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. For held to maturity debt securities, the amount of an other-than-temporary impairment recorded in other comprehensive income for the non-credit portion of a previous other-than-temporary impairment should be amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.

 

Allowance for Loan Losses

QNB considers that the determination of the allowance for loan losses involves a higher degree of judgment and complexity than its other significant accounting policies. The allowance for loan losses is calculated with the objective of maintaining a level believed by management to be sufficient to absorb probable known and inherent losses in the outstanding loan portfolio. The allowance is reduced by actual credit losses and is increased by the provision for loan losses and recoveries of previous losses. The provisions for loan losses are charged to earnings to bring the total allowance for loan losses to a level considered necessary by management.

 

The allowance for loan losses is based on management’s continual review and evaluation of the loan portfolio. The level of the allowance is determined by assigning specific reserves to individually identified problem credits and general reserves to all other loans. The portion of the allowance that is allocated to impaired loans is determined by estimating the inherent loss on each credit after giving consideration to the value of underlying collateral. The general reserves are based on the composition and risk characteristics of the loan portfolio, including the nature of the loan portfolio, credit concentration trends, delinquency and loss experience, as well as other qualitative factors such as current economic trends.

 

Management emphasizes loan quality and close monitoring of potential problem credits. Credit risk identification and review processes are utilized in order to assess and monitor the degree of risk in the loan portfolio. QNB’s lending and credit administration staff are charged with reviewing the loan portfolio and identifying changes in the economy or in a borrower’s circumstances which may affect the ability to repay debt or the value of pledged collateral. A loan classification and review system exists that identifies those loans with a higher than normal risk of collection. Each commercial loan is assigned a grade based upon an assessment of the borrower’s financial capacity to service the debt and the presence and value of collateral for the loan. An independent loan review group tests risk assessments and evaluates the adequacy of the allowance for loan losses. Management meets monthly to review the credit quality of the loan portfolio and quarterly to review the allowance for loan losses.

 

 
- 44 -

 

 

In addition, various regulatory agencies, as an integral part of their examination process, periodically review QNB’s allowance for loan losses. Such agencies may require QNB to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. Management believes that it uses the best information available to make determinations about the adequacy of the allowance and that it has established its existing allowance for loan losses in accordance with GAAP. If circumstances differ substantially from the assumptions used in making determinations, future adjustments to the allowance for loan losses may be necessary and results of operations could be affected. Because future events affecting borrowers and collateral cannot be predicted with certainty, increases to the allowance may be necessary should the quality of any loans deteriorate as a result of the factors discussed above.

 

Foreclosed Assets

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses and changes in the valuation allowance are included in net expenses from foreclosed assets.

 

Stock-Based Compensation

At December 31, 2015, QNB sponsored stock-based compensation plans, administered by a Board committee, under which both qualified and nonqualified stock options may be granted periodically to certain employees. QNB accounts for all awards granted under stock-based compensation plans in accordance with ASC 718, Compensation – Stock Compensation. Compensation cost has been measured using the fair value of an award on the grant date and is recognized over the service period, which is usually the vesting period. The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the option and each vesting date. QNB estimates the fair value of stock options on the date of the grant using the Black-Scholes option pricing model. The model requires the use of numerous assumptions, many of which are highly subjective in nature.

 

Income Taxes

QNB accounts for income taxes under the asset/liability method in accordance with income tax accounting guidance, ASC 740 – Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is established against deferred tax assets when, in the judgment of management, it is more likely than not that such deferred tax assets will not become available. Because the judgment about the level of future taxable income is dependent to a great extent on matters that may, at least in part, be beyond QNB’s control, it is at least reasonably possible that management’s judgment about the need for a valuation allowance for deferred taxes could change in the near term.

 

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The information required in response to this item is set forth in Item 7, above.

 

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The following audited financial statements are set forth in this Annual Report on Form 10-K on the following pages:

 

Reports of Independent Registered Public Accounting Firm

Page 47

Consolidated Balance Sheets

Page 49

Consolidated Statements of Income

Page 50

Consolidated Statements of Comprehensive Income (Loss)

Page 51

Consolidated Statements of Shareholders’ Equity

Page 52

Consolidated Statements of Cash Flows

Page 53

Notes to Consolidated Financial Statements

Page 54

  

 
- 45 -

 

 

Management’s Report on Internal Control over Financial Reporting

 

March 14, 2016

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2015, in relation to criteria for effective internal control over financial reporting as described in “Internal Control Integrated Framework (2013),” issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on this assessment, management concludes that, as of December 31, 2015, the Company’s system of internal control over financial reporting is effective and meets the criteria of the “Internal Control Integrated Framework (2013).”

 

Baker Tilly Virchow Krause, LLP, an independent registered public accounting firm, has audited the Company’s consolidated financial statements as of and for the year ended December 31, 2015 and the effectiveness of the Company’s internal control over financial reporting as of December 31, 2015, as stated in their reports, which are included herein.

 

/s/ David W. Freeman           

/s/ Janice McCracken Erkes               

David W. Freeman  

Janice McCracken Erkes

Chief Executive Officer      

Chief Financial Officer

 

 
- 46 -

 

 

Report of Independent Registered Public Accounting Firm

 

 

 

To the Board of Directors and Shareholders

QNB Corp.

 

 

We have audited QNB Corp. and subsidiary’s (the Company) internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the entity are being made only in accordance with authorizations of management and directors of the entity; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income (loss), shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2015, and our report dated March 14, 2016 expressed an unqualified opinion on those consolidated financial statements.

 

/s/ Baker Tilly Virchow Krause, LLP

 

Allentown, Pennsylvania

March 14, 2016

 

 
- 47 -

 

 

Report of Independent Registered Public Accounting Firm

 

 

 

To the Board of Directors and Shareholders

QNB Corp.

 

 

We have audited the accompanying consolidated balance sheets of QNB Corp. and subsidiary (the Company) as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income (loss), shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2015. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of QNB Corp. and subsidiary as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), QNB Corp. and subsidiary’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control-Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 14, 2016 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

 

/s/ Baker Tilly Virchow Krause, LLP

 

Allentown, Pennsylvania

March 14, 2016

 

 
- 48 -

 

 

CONSOLIDATED BALANCE SHEETS 

   

(in thousands, except share data)

 

December 31,

 

2015

   

2014

 

Assets

               

Cash and due from banks

  $ 9,159     $ 11,102  

Interest-bearing deposits in banks

    7,832       7,143  

Total cash and cash equivalents

    16,991       18,245  
                 

Investment securities

               

Trading

    4,189       4,207  

Available-for-sale (amortized cost $362,742 and $373,844)

    361,915       375,219  

Held-to-maturity (fair value $151 and $156)

    147       146  

Restricted investment in bank stocks

    508       647  

Loans held-for-sale

    987       380  

Loans receivable

    615,270       555,282  

Allowance for loan losses

    (7,554 )     (8,001 )

Net loans

    607,716       547,281  

Bank-owned life insurance

    10,978       10,658  

Premises and equipment, net

    9,257       9,702  

Accrued interest receivable

    2,562       2,568  

Other real estate owned

    -       3,025  

Net deferred tax assets

    3,673       2,925  

Other assets

    2,013       2,132  

Total assets

  $ 1,020,936     $ 977,135  
                 

Liabilities

               

Deposits

               

Demand, non-interest bearing

  $ 98,543     $ 86,920  

Interest-bearing demand

    274,925       251,986  

Money market

    67,172       58,199  

Savings

    221,770       211,240  

Time

    135,251       148,827  

Time of $100,000 or more

    92,125       94,420  

Total deposits

    889,786       851,592  

Short-term borrowings

    37,163       35,189  

Accrued interest payable

    330       344  

Other liabilities

    3,214       3,656  

Total liabilities

    930,493       890,781  
                 

Shareholders' Equity

               

Common stock, par value $0.625 per share; authorized 10,000,000 shares; 3,524,363 shares and 3,481,227 shares issued; 3,359,794 and 3,316,658 shares outstanding

    2,203       2,176  

Surplus

    15,973       14,819  

Retained earnings

    75,289       70,928  

Accumulated other comprehensive (loss) income, net of tax

    (546 )     907  

Treasury stock, at cost; 164,569 shares

    (2,476 )     (2,476 )

Total shareholders' equity

    90,443       86,354  

Total liabilities and shareholders' equity

  $ 1,020,936     $ 977,135  

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 
- 49 -

 

 

CONSOLIDATED STATEMENTS OF INCOME 

   

(in thousands, except per share data)

 

Year ended December 31,

 

2015

   

2014

   

2013

 

Interest Income

                       

Interest and fees on loans

  $ 24,356     $ 22,759     $ 22,245  

Interest and dividends on investment securities:

                       

Taxable

    5,219       5,406       5,611  

Tax-exempt

    2,009       2,223       2,682  

Interest on trading securities

    163       158       -  

Interest on interest-bearing balances and other interest income

    128       124       46  

Total interest income

    31,875       30,670       30,584  

Interest Expense

                       

Interest on deposits

                       

Interest-bearing demand

    678       673       649  

Money market

    158       126       133  

Savings

    806       770       820  

Time

    1,548       1,636       1,882  

Time of $100,000 or more

    1,199       1,155       1,189  

Interest on short-term borrowings

    117       114       111  

Interest on long-term debt

    -       70       249  

Total interest expense

    4,506       4,544       5,033  

Net interest income

    27,369       26,126       25,551  

Provision for loan losses

    200       400       400  

Net interest income after provision for loan losses

    27,169       25,726       25,151  

Non-Interest Income

                       

Total other-than-temporary impairment loss on investment securities

    (55 )     -       (43 )

Less: Portion of loss recognized in other comprehensive income (before taxes)

    -       -       -  

Net other-than temporary impairment losses on investment securities

    (55 )     -       (43 )

Net gain on sale of investment securities

    838       1,112       867  

Net gain on investment securities

    783       1,112       824  

Net gain on trading activities

    33       156       -  

Fees for services to customers

    1,657       1,687       1,594  

ATM and debit card

    1,571       1,485       1,499  

Retail brokerage and advisory

    686       657       523  

Bank-owned life insurance

    307       472       320  

Merchant

    298       299       367  

Net gain on sale of loans

    356       258       425  

Gain on sale of internet domain name

    -       1,000       -  

Other

    341       416       261  

Total non-interest income

    6,032       7,542       5,813  

Non-Interest Expense

                       

Salaries and employee benefits

    12,076       11,649       10,553  

Net occupancy

    1,762       1,705       1,638  

Furniture and equipment

    1,726       1,753       1,714  

Marketing

    805       841       971  

Third party services

    1,703       1,677       1,488  

Telephone, postage and supplies

    731       730       670  

State taxes

    681       617       690  

FDIC insurance premiums

    631       686       705  

Other

    2,283       1,968       1,797  

Total non-interest expense

    22,398       21,626       20,226  

Income before income taxes

    10,803       11,642       10,738  

Provision for income taxes

    2,570       2,644       2,346  

Net Income

  $ 8,233     $ 8,998     $ 8,392  

Earnings Per Share - Basic

  $ 2.47     $ 2.73     $ 2.58  

Earnings Per Share - Diluted

  $ 2.46     $ 2.72     $ 2.57  

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 
- 50 -

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

 

   

(in thousands)

 

Year ended December 31,

 

2015

   

2014

   

2013

 
   

Before

tax

amount

   

Tax

expense

(benefit)

   

Net of

tax

amount

   

Before

tax

amount

   

Tax

expense

(benefit)

   

Net of

tax

amount

   

Before

tax

amount

   

Tax

expense

(benefit)

   

Net of

tax

amount

 

Net income

  $ 10,803     $ 2,570     $ 8,233     $ 11,642     $ 2,644     $ 8,998     $ 10,738     $ 2,346     $ 8,392  

Other comprehensive income (loss):

                                                                       

Net unrealized holding gains (losses) on securities:

                                                                       

Unrealized holding (losses) gains arising during the period

    (1,419 )     (483 )     (936 )     7,657       2,604       5,053       (11,098 )     (3,774 )     (7,324 )

Reclassification adjustment for gains included in net income

    (783 )     (266 )     (517 )     (1,112 )     (378 )     (734 )     (824 )     (280 )     (544 )

Other comprehensive (loss) income

    (2,202 )     (749 )     (1,453 )     6,545       2,226       4,319       (11,922 )     (4,054 )     (7,868 )

Total comprehensive income (loss)

  $ 8,601     $ 1,821     $ 6,780     $ 18,187     $ 4,870     $ 13,317     $ (1,184 )   $ (1,708 )   $ 524  

 

The accompanying notes are an integral part of the consolidated financial statements

 

 
- 51 -

 

 

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

 

(in thousands, except share and per share data)

 

Number of

shares

outstanding

   

Common

stock

   

Surplus

   

Retained

earnings

   

Accumulated

other

comprehensive

income (loss)

   

Treasury

stock

   

Total

 

Balance, December 31, 2012

    3,228,003     $ 2,121     $ 12,787     $ 60,735     $ 4,456     $ (2,476 )   $ 77,623  

Net income

    -       -       -       8,392       -       -       8,392  

Other comprehensive (loss), net of tax

    -       -       -       -       (7,868 )     -       (7,868 )

Cash dividends declared ($1.08 per share)

    -       -       -       (3,509 )     -       -       (3,509 )

Stock issued in connection with dividend reinvestment and stock purchase plan

    35,481       22       801       -       -       -       823  

Stock issued for employee stock purchase plan

    3,692       2       77       -       -       -       79  

Stock issued for options exercised

    4,482       3       9       -       -       -       12  

Tax benefit of stock options exercised

    -       -       2       -       -       -       2  

Stock-based compensation expense

    -       -       71       -       -       -       71  

Balance, December 31, 2013

    3,271,658     $ 2,148     $ 13,747     $ 65,618     $ (3,412 )   $ (2,476 )   $ 75,625  

Net income

    -       -       -       8,998       -       -       8,998  

Other comprehensive income, net of tax

    -       -       -       -       4,319       -       4,319  

Cash dividends declared ($1.12 per share)

    -       -       -       (3,688 )     -       -       (3,688 )

Stock issued in connection with dividend reinvestment and stock purchase plan

    29,288       18       731       -       -       -       749  

Stock issued for employee stock purchase plan

    3,239       2       72       -       -       -       74  

Stock issued for options exercised

    12,473       8       157       -       -       -       165  

Tax benefit of stock options exercised

    -       -       29       -       -       -       29  

Stock-based compensation expense

    -       -       83       -       -       -       83  

Balance, December 31, 2014

    3,316,658     $ 2,176     $ 14,819     $ 70,928     $ 907     $ (2,476 )   $ 86,354  

Net income

    -       -       -       8,233       -       -       8,233  

Other comprehensive (loss), net of tax

    -       -       -       -       (1,453 )     -       (1,453 )

Cash dividends declared ($1.16 per share)

    -       -       -       (3,872 )     -       -       (3,872 )

Stock issued in connection with dividend reinvestment and stock purchase plan

    30,667       19       852       -       -       -       871  

Stock issued for employee stock purchase plan

    3,186       2       81       -       -       -       83  

Stock issued for options exercised

    9,283       6       115       -       -       -       121  

Tax benefit of stock options exercised

    -       -       21       -       -       -       21  

Stock-based compensation expense

    -       -       85       -       -       -       85  

Balance, December 31, 2015

    3,359,794     $ 2,203     $ 15,973     $ 75,289     $ (546 )   $ (2,476 )   $ 90,443  

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 
- 52 -

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS 

   

(in thousands)

 

Year ended December 31,

 

2015

   

2014

   

2013

 

Operating Activities

                       

Net income

  $ 8,233     $ 8,998     $ 8,392  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Depreciation and amortization

    1,024       1,167       1,146  

Provision for loan losses

    200       400       400  

Net gains on investment securities available-for-sale

    (783 )     (1,112 )     (824 )

Net loss on sale of repossessed assets, other real estate owned and premises and equipment

    17       2       179  

Net gain on sale of loans

    (356 )     (258 )     (425 )

Gain on sale of internet domain name

    -       (1,000 )     -  

Proceeds from sales of residential mortgages held-for-sale

    10,903       6,589       17,022  

Origination of residential mortgages held-for-sale

    (11,154 )     (6,711 )     (14,981 )

Income on bank-owned life insurance

    (307 )     (472 )     (320 )

Stock-based compensation expense

    85       83       71  

Net decrease (increase) in trading securities

    18       (4,207 )     -  

Deferred income tax expense

    -       368       212  

Net increase (decrease) in income taxes payable

    77       (65 )     35  

Net decrease in accrued interest receivable

    6       11       224  

Amortization of mortgage servicing rights and change in valuation allowance

    80       62       55  

Net amortization of premiums and discounts on investment securities

    2,094       2,148       2,265  

Net decrease in accrued interest payable

    (14 )     (48 )     (95 )

(Increase) decrease in other assets

    (71 )     (100 )     4,140  

(Decrease) increase in other liabilities

    (936 )     122       (173 )

Net cash provided by operating activities

    9,116       5,977       17,323  

Investing Activities

                       

Proceeds from payments, maturities and calls of investment securities available-for-sale

    94,372       82,360       110,123  

Proceeds from the sale of investment securities available-for-sale

    47,960       29,972       19,559  

Purchases of investment securities available-for-sale

    (132,048 )     (92,017 )     (130,213 )

Proceeds from redemption of investment in restricted bank stock

    1,319       3,673       656  

Purchase of restricted bank stock

    (1,180 )     (2,556 )     (176 )

Net increase in loans

    (60,850 )     (55,263 )     (28,751 )

Net purchases of premises and equipment

    (580 )     (995 )     (2,048 )

Proceeds from sale of internet domain name

    -       1,000       -  

Redemption of bank-owned life insurance

    -       234       -  

Proceeds from sales of other real estate owned and repossessed assets

    3,245       152       1,678  

Net cash used by investing activities

    (47,762 )     (33,440 )     (29,172 )

Financing Activities

                       

Net increase in non-interest bearing deposits

    11,623       10,933       2,302  

Net increase in interest-bearing deposits

    26,571       26,127       10,592  

Net increase in short-term borrowings

    1,974       33       2,668  

Repayments of long-term debt

    -       (5,000 )     (287 )

Tax benefit from exercise of stock options

    21       29       2  

Cash dividends paid, net of reinvestment

    (3,445 )     (3,328 )     (3,130 )

Proceeds from issuance of common stock

    648       628       535  

Net cash provided by financing activities

    37,392       29,422       12,682  

(Decrease) increase in cash and cash equivalents

    (1,254 )     1,959       833  

Cash and cash equivalents at beginning of year

    18,245       16,286       15,453  

Cash and cash equivalents at end of year

  $ 16,991     $ 18,245     $ 16,286  

Supplemental Cash Flow Disclosures

                       

Interest paid

  $ 4,520     $ 4,592     $ 5,128  

Income taxes paid

    2,479       2,310       2,095  

Non-cash transactions

                       

Transfer of loans to repossessed assets or other real estate owned

    215       373       3,521  

Unsettled trades to purchase securities

    494       1,355       -  

 

The accompanying notes are an integral part of the consolidated financial statements.            

 

 
- 53 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies


 

Business


QNB Corp. (the “Company”), through its wholly-owned subsidiary, QNB Bank (the “Bank”), has been serving the residents and businesses of Bucks, Lehigh, and Montgomery counties in Pennsylvania since 1877. The Bank is a locally managed community bank that provides a full range of commercial, retail banking and retail brokerage services. The Bank encounters vigorous competition for market share in the communities it serves from bank holding companies, other community banks, thrift institutions, credit unions and other non-bank financial organizations such as mutual fund companies, insurance companies and brokerage companies. The Company manages its business as a single operating segment.

 

The Bank is a Pennsylvania chartered commercial bank. The Company and the Bank are subject to regulations of certain state and Federal agencies. These regulatory agencies periodically examine the Company and the Bank for adherence to laws and regulations.

 

Basis of Presentation


The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. The consolidated entity is referred to herein as “QNB”. All significant inter-company accounts and transactions have been eliminated in the consolidated financial statements.

 

For comparative purposes, prior year’s consolidated financial statements have been reclassified to conform to the report classifications of the current year. The reclassifications had no effect on net income.

 

Tabular information, other than share and per share data, is presented in thousands of dollars.

 

Use of Estimates


These statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and predominant practices within the banking industry. The preparation of these consolidated financial statements requires QNB to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. QNB evaluates estimates on an on-going basis. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the determination of the valuation of other real estate owned, the fair value of financial instruments, other-than-temporary impairment of investment securities, the determination of impairment of restricted bank stock and the valuation of deferred tax assets and income taxes. QNB bases its estimates on historical experience and various other factors and assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Significant Group Concentrations of Credit Risk


Most of the Company’s activities are with customers located within Bucks, Montgomery and Lehigh Counties in southeastern Pennsylvania. Note 4 discusses the types of investment securities in which the Company invests. Note 5 discusses the types of lending in which the Company engages. The Company does not have any significant concentrations to any one industry or customer. Although the Company has a diversified loan portfolio, its debtors’ ability to honor their contracts is influenced by the region’s economy.

 

Cash and Cash Equivalents


For purposes of the statement of cash flows, cash and cash equivalents consist of cash on hand, cash items in process of collection, amounts due from banks, interest-bearing deposits in the Federal Reserve Bank and other banks and Federal funds sold. QNB maintains a portion of its interest-bearing deposits at various commercial financial institutions. At times, the balances exceed the FDIC insured limits.

 

Trading Securities


The Company engages in trading activities for its own account. Interest and dividends are included in interest income. Debt and equity securities that are bought and held principally for the purpose of selling in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings. In 2014, QNB sold approximately $5,000,000 in available-for-sale municipal securities and established a trading account with a broker with a balance of $4,207,000 at December 31, 2014, consisting of municipal securities and a brokerage cash account of $1,160,000. At December 31, 2015 the balance of municipal securities was $4,189,000 and a brokerage cash account was $1,349,000.

 

 
- 54 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)


 

Investment Securities


Investment securities that QNB has the positive intent and ability to hold to maturity are classified as held-to-maturity securities and reported at amortized cost. Interest and dividends are included in interest income. Debt and equity securities not classified as either held-to-maturity securities or trading securities are classified as available-for-sale securities and reported at fair value, with unrealized gains and losses, net of tax, excluded from earnings and reported in other comprehensive income or loss, a separate component of shareholders’ equity. Management determines the appropriate classification of securities at the time of purchase.

 

Available-for-sale securities include securities that management intends to use as part of its asset/liability management strategy and that may be sold in response to changes in credit ratings, changes in market interest rates and related changes in the securities’ prepayment risk or to meet liquidity needs.

 

Premiums and discounts on debt securities are recognized in interest income using a constant yield method. Gains and losses on sales of available-for-sale securities are recorded on the trade date and are computed on the specific identification method and included in non-interest income.

 

Other-than-Temporary Impairment of Investment Securities


Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary. Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons underlying the decline, to determine whether the loss in value is other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support realizable value equal to or greater than carrying value of the investment. For equity securities, once a decline in value is determined to be other-than-temporary, the value of the equity security is reduced to fair value and a corresponding charge to earnings is recognized.

 

The Company follows the accounting guidance in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 320-10 as it relates to the recognition and presentation of other-than-temporary impairment (“OTTI”). This accounting guidance specifies that (a) if a company does not have the intent to sell a debt security prior to recovery and (b) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. When an entity does not intend to sell the security, and it is more likely than not, the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. For held to maturity debt securities, the amount of an other-than-temporary impairment recorded in other comprehensive income for the non-credit portion of a previous other-than-temporary impairment would be amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.

 

Restricted Investment in Bank Stock


Restricted bank stock is comprised of restricted stock of the Federal Home Loan Bank of Pittsburgh (“FHLB”) in the amount of $496,000 and the Atlantic Community Bankers Bank in the amount of $12,000 at December 31, 2015. Federal law requires a member institution of the FHLB to hold stock of its district bank according to a predetermined formula. These restricted securities are carried at cost.

 

Loans


Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at the principal amount outstanding, net of deferred loan fees and costs. Interest income is accrued on the principal amount outstanding. Loan origination and commitment fees and related direct costs are deferred and amortized to income over the term of the respective loan and loan commitment period as a yield adjustment.

 

Loans held-for-sale consist of residential mortgage loans and are carried at the lower of aggregate cost or fair value. Net unrealized losses, if any, are recognized through a valuation allowance charged to income. Gains and losses on residential mortgages held-for-sale are included in non-interest income.

  

 
- 55 -

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)


 

Non-Performing Assets


Non-performing assets are comprised of accruing loans past due 90 days or more, non-accrual loans and investment securities, restructured loans, other real estate owned and repossessed assets. Non-accrual loans and investment securities are those on which the accrual of interest has ceased. Loans and indirect lease financing loans are placed on non-accrual status immediately if, in the opinion of management, collection is doubtful, or when principal or interest is past due 90 days or more and collateral is insufficient to cover principal and interest. Interest accrued, but not collected at the date a loan is placed on non-accrual status, is reversed and charged against interest income. Subsequent cash receipts are applied either to the outstanding principal or recorded as interest income, depending on management’s assessment of the ultimate collectability of principal and interest. Loans are returned to an accrual status when the borrower’s ability to make periodic principal and interest payments has returned to normal (i.e. brought current with respect to principal or interest or restructured) and the paying capacity of the borrower and/or the underlying collateral is deemed sufficient to cover principal and interest.

 

From time to time, QNB may extend, restructure, or otherwise modify the terms of existing loans, on a case-by-case basis, to remain competitive and retain certain customers, as well as assist other customers that may be experiencing financial difficulties. A loan is considered to be a troubled debt restructuring (“TDR”) loan when the Company grants a concession to the borrower because of the borrower’s financial condition that it would not otherwise consider. Such concessions include the reduction of interest rates, forgiveness of principal or interest, or other modifications of interest rates to less than the current market rate for new obligations with similar risk. Loans classified as TDRs are considered non-performing and are also designated as impaired. 

 

Accounting for impairment in the performance of a loan is required when it is probable that all amounts, including both principal and interest, will not be collected in accordance with the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, at the loan’s observable market price or the fair value of the collateral if the loans are collateral dependent. Impairment criteria are applied to the loan portfolio exclusive of smaller homogeneous loans such as residential mortgage and consumer loans which are evaluated collectively for impairment.

 

Loans are fully charged-off or charged down to net realizable value (fair value of collateral less estimated costs to sell) when deemed uncollectible due to bankruptcy or other factors, or when they reach a defined number of days past due based on loan product, industry practice, terms and other factors.

 

Loans are considered past due when contractually required principal or interest payments have not been made on the due dates.

 

 
- 56 -

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)


 

Allowance for Loan Losses


QNB maintains an allowance for loan losses, which is intended to absorb probable known and inherent losses in the outstanding loan portfolio. The allowance is reduced by actual credit losses and is increased by the provision for loan losses and recoveries of previous losses. The provisions for loan losses are charged to earnings to bring the total allowance for loan losses to a level considered necessary by management.

 

The allowance for loan losses is based on management’s continuing review and evaluation of the loan portfolio. The level of the allowance is determined by assigning specific reserves to individually identified problem credits and general reserves to all other loans. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of that loan. The portion of the allowance that is allocated to internally criticized and non-accrual loans is determined by estimating the inherent loss on each credit after giving consideration to the value of underlying collateral. The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates. These loss rates are based on a three year history of charge-offs and are more heavily weighted for recent experience for each of these categories of loans, adjusted for qualitative factors. These qualitative risk factors include:

 

 

Lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices.

 

External factor effects, such as legal and regulatory requirements.

 

National, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans.

 

Nature and volume of the portfolio including growth.

 

Experience, ability, and depth of lending management and staff.

 

Volume and severity of past due, classified and nonaccrual loans.

 

Quality of the Company’s loan review system, and the degree of oversight by the Company’s Board of Directors.

 

Existence and effect of any concentrations of credit and changes in the level of such concentrations.

 

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation.

 

An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

 

Management emphasizes loan quality and close monitoring of potential problem credits. Credit risk identification and review processes are utilized in order to assess and monitor the degree of risk in the loan portfolio. QNB’s lending and credit administration staff are charged with reviewing the loan portfolio and identifying changes in the economy or in a borrower’s circumstances which may affect the ability to repay debt or the value of pledged collateral. A loan classification and review system exists that identifies those loans with a higher than normal risk of collection. Each commercial loan is assigned a grade based upon an assessment of the borrower’s financial capacity to service the debt and the presence and value of collateral for the loan. An independent loan review group tests risk assessments and evaluates the adequacy of the allowance for loan losses. Management meets monthly to review the credit quality of the loan portfolio and quarterly to review the allowance for loan losses

 

In addition, various regulatory agencies, as an integral part of their examination process, periodically review QNB’s allowance for loan losses. Such agencies may require QNB to recognize additions to the allowance based on their judgments using information available to them at the time of their examination.

 

Management believes that it uses the best information available to make determinations about the adequacy of the allowance and that it has established its existing allowance for loan losses in accordance with GAAP. If circumstances differ substantially from the assumptions used in making determinations, future adjustments to the allowance for loan losses may be necessary and results of operations could be affected. Because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that increases to the allowance will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above.

  

 
- 57 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)


 

Transfers of Financial Assets


Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

Servicing Assets


Servicing assets are recognized as separate assets when rights are acquired through the sale of financial assets. When mortgage loans are sold, a portion of the cost of originating the loan is allocated to the servicing rights based on relative fair value. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The Company subsequently measures servicing rights using the amortization method where servicing rights are amortized in proportion to and over the period of estimated net servicing income. On a quarterly basis an independent third party determines the fair value of QNB’s servicing assets. These assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the capitalized amount for the tranches. If the Company later determines that all or a portion of the impairment no longer exists for a particular tranche, a reduction of the valuation allowance may be recorded as an increase to income. Capitalized servicing rights are reported in other assets and are amortized into other non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.

 

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal, or a fixed amount per loan and are recorded as other non-interest income when earned and netted against the amortization of mortgage servicing rights.

 

Foreclosed Assets


Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets. At December 31, 2015 and 2014, the Company had foreclosed assets of $0 and $3,025,000, respectively.

 

 
- 58 -

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued) 


 

Premises and Equipment


Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are calculated principally on an accelerated or straight-line basis over the estimated useful lives of the assets, or the shorter of the estimated useful life or lease term for leasehold improvements, as follows:

 

Buildings (in years)

    10 to 40  

Furniture and Equipment (in years)

    3 to 10  

 

Expenditures for maintenance and repairs are charged to operations as incurred. Gains or losses upon disposition are reflected in earnings as realized.

 

Bank-Owned Life Insurance


The Bank invests in bank-owned life insurance (“BOLI”) as a source of funding for employee benefit expenses. BOLI involves the purchasing of life insurance by the Bank on a select group of employees. The Bank is the owner and beneficiary of the policies. Income from the increase in cash surrender value of the policies as well as the receipt of death benefits is included in non-interest income on the consolidated statement of income.

 

The Company follows the accounting guidance for postretirement benefit aspects of endorsement split-dollar life insurance arrangements which applies to life insurance arrangements that provide an employee with a specified benefit that is not limited to the employee’s active service period, including certain bank-owned life insurance policies. It requires an employer to recognize a liability and related compensation costs for future benefits that extend to postretirement periods. The expense recorded during 2015, 2014 and 2013 was approximately $69,000, $21,000 and $19,000, respectively, and is included in non-interest expense under salaries and benefits expense. The increase in 2015 was a result of a reduction in the discount rate utilized to calculate the liability.

 

Stock-Based Compensation


At December 31, 2015, QNB sponsored stock-based compensation plans, administered by a Board committee, under which both qualified and non-qualified stock options may be granted periodically to certain employees. QNB accounts for all awards granted under stock-based compensation plans in accordance with FASB ASC 718, Compensation - Stock Compensation. Compensation cost has been measured using the fair value of an award on the grant date and is recognized over the service period, which is usually the vesting period.

 

Stock-based compensation expense was approximately $85,000, $83,000 and $71,000 for the years ended December 31, 2015, 2014 and 2013, respectively. There was no tax benefit recognized related to this compensation for the years ended December 31, 2015, 2014 and 2013.

 

The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the option and each vesting date. QNB estimated the fair value of stock options on the date of the grant using the Black-Scholes option pricing model. The model requires the use of numerous assumptions, many of which are highly subjective in nature. The following assumptions were used in the option pricing model in determining the fair value of options granted during the periods presented.

                   

Year ended December 31,

 

2015

   

2014

   

2013

 

Risk free interest rate

    1.06 %     0.69 %     0.35 %

Dividend yield

    3.86       4.28       4.26  

Volatility

    26.7       28.1       34.1  

Expected life (years)

    5.0       5.0       5.0  

 

The weighted average fair value per share of options granted during 2015, 2014 and 2013 was $4.38, $3.81 and $4.52, respectively. The risk-free interest rate was selected based upon yields of U.S. Treasury issues with a term equal to the expected life of the option being valued. Historical information was the primary basis for the selection of the expected dividend yield, expected volatility and expected lives of the options.

 

 
- 59 -

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued) 


 

Income Taxes 


QNB accounts for income taxes under the asset/liability method in accordance with income tax accounting guidance (ASC 740 - Income Taxes). Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is established against deferred tax assets when, in the judgment of management, it is more likely than not that such deferred tax assets will not become available. Because the judgment about the level of future taxable income is dependent to a great extent on matters that may, at least in part, be beyond QNB’s control, it is at least reasonably possible that management’s judgment about the need for a valuation allowance for deferred taxes could change in the near term.

 

In connection with the accounting guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions, QNB has evaluated its tax positions as of December 31, 2015. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that has more than a 50 percent likelihood of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Under the “more-likely-than-not” threshold guidelines, QNB believes no significant uncertain tax positions exist, either individually or in the aggregate, that would give rise to the non-recognition of an existing tax benefit. As of December 31, 2015, QNB had no material unrecognized tax benefits or accrued interest and penalties. QNB’s policy is to account for interest as a component of interest expense and penalties as a component of other expense. The Company and its subsidiary are subject to U.S. Federal income tax as well as income tax of the Commonwealth of Pennsylvania and the State of New Jersey.

 

Treasury Stock


Common stock shares repurchased are recorded as treasury stock at cost. 

 

Earnings Per Share


Basic earnings per share excludes any dilutive effects of options and is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share gives effect to all dilutive potential common shares that were outstanding during the period. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.

 

Treasury shares are not deemed outstanding for earnings per share calculations.

 

Comprehensive Income (Loss)


Comprehensive income (loss) is defined as the change in equity of a business entity during a period due to transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. Comprehensive income (loss) consists of net income and other comprehensive income (loss). For QNB, the primary component of other comprehensive income (loss) is the unrealized holding gains or losses on available-for-sale investment securities and unrealized losses on available-for-sale investment securities related to factors other than credit on debt securities.

 

Revenue Recognition


The Company recognizes revenue in the consolidated statements of income as it is earned and when collectability is reasonably assured. The primary source of revenue is interest income from interest earning assets, which is recognized on the accrual basis of accounting using the effective interest method. The recognition of revenues from interest earning assets is based upon formulas from underlying loan agreements, securities contracts or other similar contracts. Non-interest income is recognized on the accrual basis of accounting as services are provided or as transactions occur. Non-interest income includes fees from brokerage and advisory service, deposit accounts, merchant services, ATM and debit card fees, mortgage banking activities, and other miscellaneous services and transactions.

 

 
- 60 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)


 

Advertising Costs


Advertising costs are recorded in the period they are incurred within operating expenses in non-interest expense in the consolidated statements of income.

 

Financial Instruments with Off-Balance-Sheet Risk


The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of these instruments. The Company uses the same credit policies in making commitments and contractual obligations as it does for on-balance-sheet instruments. The Company reflects its estimate of credit risk for these instruments in other liabilities on the consolidated balance sheet with the corresponding expense recorded in other operating expenses in the consolidated statement of income.

 

Subsequent Events


QNB has evaluated events and transactions occurring subsequent to the balance sheet date of December 31, 2015 through the date the consolidated financial statements are being issued for items that should potentially be recognized or disclosed in these consolidated financial statements.

 

Recent Accounting Pronouncements


 

In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606). This ASU was issued to help improve comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets. The ASU’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This ASU is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is permitted for annual reporting periods beginning after December 31, 2015. QNB does not anticipate the adoption of this guidance will have a material impact on its consolidated financial statements.

 

On January 9, 2015, the FASB issued ASU 2015-01, Extraordinary and Unusual Items (Subtopic 225-20) which eliminates from U.S. Generally Accepted Accounting Principles (GAAP) the concept of an extraordinary item. The Board released the new guidance as part of its simplification initiative, which, as explained in the ASU, is intended to “identify, evaluate, and improve areas of U.S. GAAP for which cost and complexity can be reduced while maintaining or improving the usefulness of the information provided to the users of financial statements.” To be considered an extraordinary item under existing U.S. GAAP, an event or transaction must be unusual in nature and must occur infrequently. Stakeholders often questioned the decision-usefulness of labeling a transaction or event as extraordinary and indicated that it is difficult to ascertain whether an event or transaction satisfies both criteria. In light of this feedback and in a manner consistent with its simplification initiative, the FASB decided to eliminate the concept of an extraordinary item. As a result, an entity will no longer (1) segregate an extraordinary item from the results of ordinary operations; (2) separately present an extraordinary item on its income statement, net of tax, after income from continuing operations; and (3) disclose income taxes and earnings-per-share data applicable to an extraordinary item. However, the ASU does not affect the reporting and disclosure requirements for an event that is unusual in nature or that occurs infrequently. For all entities, the ASU is effective for annual periods beginning after December 15, 2015, and interim periods within those annual periods. Entities may apply the guidance prospectively or retrospectively to all prior periods presented in the financial statements. If an entity chooses to apply the guidance prospectively, it must disclose whether amounts included in income from continuing operations after adoption of the ASU are related to events and transactions previously recognized and classified as extraordinary items before the date of adoption. Early adoption is permitted if the guidance is applied as of the beginning of the annual period of adoption. QNB does not anticipate the adoption of this guidance will have a material impact on its consolidated financial statements.

 

 
- 61 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)


 

Recent Accounting Pronouncements (continued)


On February 18, 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis, which amends the consolidation requirements in ASC 810 and significantly changes the consolidation analysis required under U.S. GAAP. The amendments include the following:

 

Limited partnerships will be variable interest entities (VIEs), unless the limited partners have either substantive kick-out or participating rights. Although more partnerships will be VIEs, it is less likely that a general partner will consolidate a limited partnership.

 

The ASU changes the effect that fees paid to a decision maker or service provider have on the consolidation analysis. Specifically, it is less likely that the fees themselves will be considered a variable interest, that an entity will be a VIE, or that consolidation will result.

 

The ASU significantly amends how variable interests held by a reporting entity’s related parties or de facto agents affect its consolidation conclusion. Specifically, the ASU will result in less frequent performance of the related-party tiebreaker test (and mandatory consolidation by one of the related parties) than under current U.S. GAAP.

 

For entities other than limited partnerships, the ASU clarifies how to determine whether the equity holders (as a group) have power over the entity (this will most likely result in a change to current practice). The clarification could affect whether the entity is a VIE.

This ASU will be effective for periods beginning after December 15, 2015, for public companies. Early adoption is permitted, including adoption in an interim period. QNB does not anticipate the adoption of this guidance will have a material impact on its consolidated financial statements.

 

On April 7, 2015, the FASB issued ASU 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which changes the presentation of debt issuance costs in financial statements. Under the ASU, an entity presents such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. For public business entities, the guidance in the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is allowed for all entities for financial statements that have not been previously issued. Entities would apply the new guidance retrospectively to all prior periods (i.e., the balance sheet for each period is adjusted). QNB has no debt issued at this time so this ASU will not have a material impact on the Company.

 

On January 5, 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This ASU was issued to enhance the reporting model for financial instruments to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. It will require the following:

 

Equity investments with readily determinable fair values must be measured at fair value with changes in fair value recognized in net income.

 

Equity investments without readily determinable fair values must be measured at either fair value or at cost adjusted for changes in observable prices minus impairment. Changes in value under either of these methods would be recognized in net income.

 

Entities that record financial liabilities at fair value due to a fair value option election must recognize changes in fair value in other comprehensive income if it is related to instrument-specific credit risk.

 

Entities must assess whether a valuation allowance is required for deferred tax assets related to available-for-sale debt securities.

This ASU is effective for public companies for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. If QNB had adopted this guidance on December 31, 2015 it would have resulted in a reduction of net income of $167,000. There would have been no impact on shareholder’s equity as the equity securities held by QNB are already recorded at fair value through accumulated other comprehensive income (loss).

 

 
- 62 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 2 – Earnings Per Share and Share Repurchase Plan


 

The following table sets forth the computation of basic and diluted earnings per share:

                   

Year ended December 31,

 

2015

   

2014

   

2013

 

Numerator for basic and diluted earnings per share - net income

  $ 8,233     $ 8,998     $ 8,392  

Denominator for basic earnings per share - weighted average shares outstanding

    3,337,505       3,291,939       3,248,397  

Effect of dilutive securities - employee stock options

    13,034       10,635       11,678  

Denominator for diluted earnings per share - adjusted weighted average shares outstanding

    3,350,539       3,302,574       3,260,075  

Earnings per share - basic

  $ 2.47     $ 2.73     $ 2.58  

Earnings per share - diluted

  $ 2.46     $ 2.72     $ 2.57  

 

There were 21,000, 28,700, and 49,800 stock options that were anti-dilutive as of December 31, 2015, 2014, and 2013 respectively. These stock options were not included in the above calculation.

 

On January 24, 2008, QNB announced that the Board of Directors authorized the repurchase of up to 50,000 shares of its common stock in open market or privately negotiated transactions. On February 9, 2009, the Board of Directors approved increasing the authorization to 100,000 shares. The repurchase authorization does not bear a termination date. There were no shares repurchased during the years ended December 31, 2015 or 2014. As of December 31, 2015 and 2014, 57,883 shares were repurchased under this authorization at an average price of $16.97 and a total cost of $982,000 and were recorded to Treasury stock.

 

 

Note 3 – Cash and Cash Equivalents


 

Included in cash and cash equivalents are reserves in the form of deposits with the Federal Reserve Bank of Philadelphia. As of December 31, 2015 and 2014 QNB was not required to maintain reserves with the Federal Reserve Bank of Philadelphia.

 

 

Note 4 - Investment Securities


 

Trading

Starting in 2014, QNB engaged in trading activities for its own account. Municipal securities that are held principally for resale in the near term are recorded in the trading account at fair value with changes in fair value recorded in net gain on trading activities in non-interest income. There were net realized and unrealized gains of $33,000 and $156,000 for the years ended December 31, 2015 and 2014, respectively. Unrealized gains on trading activity related to trading securities still held at December 31, 2015 and 2014 totaled $31,000 $24,000, respectively. Interest and dividends are included in interest income.

 

Trading securities, at fair value, at December 31, 2015 and 2014 were as follows:

                 

Fair Value

               

Year ended December 31,

 

2015

   

2014

 

State and municipal

  $ 4,189     $ 4,207  

 

 
- 63 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities (continued)


 

Available-For-Sale

The amortized cost and fair values of investment securities available-for-sale at December 31, 2015 and 2014 were as follows:

                             
           

Gross

   

Gross

         
           

unrealized

   

unrealized

         
   

Fair

   

holding

   

holding

   

Amortized

 

December 31, 2015

 

value

   

gains

   

losses

   

cost

 

U.S. Government agency

  $ 61,779     $ 88     $ (490 )   $ 62,181  

State and municipal

    78,954       1,554       (31 )     77,431  

U.S. Government agencies and sponsored enterprises (GSEs):

                               

Mortgage-backed

    136,681       944       (920 )     136,657  

Collateralized mortgage obligations (CMOs)

    65,610       178       (1,178 )     66,610  

Pooled trust preferred

    2,653       259       (897 )     3,291  

Corporate debt

    9,004       15       (95 )     9,084  

Equity

    7,234       516       (770 )     7,488  

Total investment securities available-for-sale

  $ 361,915     $ 3,554     $ (4,381 )   $ 362,742  
                             
           

Gross

   

Gross

         
           

unrealized

   

unrealized

         
   

Fair

   

holding

   

holding

   

Amortized

 

December 31, 2014

 

value

   

gains

   

losses

   

cost

 

U.S. Government agency

  $ 62,665     $ 212     $ (472 )   $ 62,925  

State and municipal

    72,569       1,500       (150 )     71,219  

U.S. Government agencies and sponsored enterprises (GSEs):

                               

Mortgage-backed

    136,192       1,819       (466 )     134,839  

Collateralized mortgage obligations (CMOs)

    87,662       330       (1,300 )     88,632  

Pooled trust preferred

    2,439       160       (1,240 )     3,519  

Corporate debt

    6,037       30       -       6,007  

Equity

    7,655       1,022       (70 )     6,703  

Total investment securities available-for-sale

  $ 375,219     $ 5,073     $ (3,698 )   $ 373,844  

 

The amortized cost and fair value of securities available-for-sale by contractual maturity at December 31, 2015 are shown in the following table. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities are assigned to categories based on contractual maturity except for mortgage-backed securities and CMOs which are based on the estimated average life of these securities and state and municipal securities which are based on pre-refunded date, if applicable.

               
           

Amortized

 

December 31, 2015

 

Fair value

   

cost

 

Due in one year or less

  $ 6,737     $ 6,684  

Due after one year through five years

    208,947       209,272  

Due after five years through ten years

    118,971       118,909  

Due after ten years

    20,026       20,389  

Equity securities

    7,234       7,488  

Total investment securities available-for-sale

  $ 361,915     $ 362,742  

 

 
- 64 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities (continued)


 

Proceeds from sales of investment securities available-for-sale were $47,960,000, $29,972,000 and $19,559,000 for the years ended December 31, 2015, 2014, and 2013 respectively.

 

The following table presents information related to the Company’s gains and losses on the sales of equity and debt securities, and losses recognized for the other-than-temporary impairment (OTTI) of these investments.

       

December 31,

 

2015

 
                   

Other-than-

         
   

Gross

   

Gross

   

temporary

         
   

realized

   

realized

   

impairment

         
   

gains

   

losses

   

losses

   

Net gains

 

Equity securities

  $ 714     $ (23 )   $ (55 )   $ 636  

Debt securities

    229       (82 )     -       147  

Total

  $ 943     $ (105 )   $ (55 )   $ 783  
       

December 31,

 

2014

 
                   

Other-than-

         
   

Gross

   

Gross

   

temporary

         
   

realized

   

realized

   

impairment

         
   

gains

   

losses

   

losses

   

Net gains

 

Equity securities

  $ 1,051     $ (6 )   $ -     $ 1,045  

Debt securities

    310       (243 )     -       67  

Total

  $ 1,361     $ (249 )   $ -     $ 1,112  
       

December 31,

 

2013

 
                   

Other-than-

         
   

Gross

   

Gross

   

temporary

         
   

realized

   

realized

   

impairment

         
   

gains

   

losses

   

losses

   

Net gains

 

Equity securities

  $ 672     $ -     $ (43 )   $ 629  

Debt securities

    196       (1 )     -       195  

Total

  $ 868     $ (1 )   $ (43 )   $ 824  

 

The tax expense applicable to the net realized gains were $266,000, $378,000 and $280,000 for the years ended December 31, 2015, 2014, and 2013 respectively.

 

There were no other-than-temporary impairment charges recognized for debt securities still held by QNB for the years ended December 31, 2015, 2014 or 2013.

 

QNB recognizes OTTI for debt securities classified as available-for-sale in accordance with FASB ASC 320, Investments – Debt and Equity Securities, which requires that we assess whether we intend to sell or it is more likely than not that the Company will be required to sell a security before recovery of its amortized cost basis less any current-period credit losses. For debt securities that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell prior to recovery of our amortized cost basis, the amount of the impairment is separated into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is the difference between the security’s amortized cost basis and the present value of its expected future cash flows discounted at the security’s effective yield. The remaining difference between the security’s fair value and the present value of future expected cash flows is due to factors that are not credit related and, therefore, is not required to be recognized as a loss in the consolidated statement of income, but is recognized in other comprehensive income (loss). For equity securities, once a decline in value is determined to be other-than-temporary, the value of the equity security is reduced to fair value and a corresponding charge to earnings is recognized. QNB believes that we will fully collect the carrying value of securities on which we have recorded a non-credit related impairment in other comprehensive income (loss).

 

 
- 65 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities (continued)


 

The following table presents a rollforward of the credit loss component recognized in earnings. The credit loss component of the amortized cost represents the difference between the present value of expected future cash flows and the amortized cost basis of the security prior to considering credit losses. The beginning balance represents the credit loss component for debt securities for which OTTI occurred prior to the beginning of the year. Credit-impaired debt securities must be presented in two components based upon whether the current period is the first time the debt security was credit-impaired (initial credit impairment) or is not the first time the debt security was credit-impaired (subsequent credit impairments). No credit impairments were recognized in 2015 or 2014. The following table presents a summary of the cumulative credit-related other-than-temporary impairment charges recognized as components of earnings for debt securities still held by QNB:

             

Year ended December 31,

 

2015

   

2014

 

Balance, beginning of year

  $ 1,153     $ 1,271  

Reductions: sale, collateralized debt obligation

    -       (118 )

Additions:

               

Initial credit impairments

    -       -  

Subsequent credit impairments

    -       -  

Balance, end of year

  $ 1,153     $ 1,153  

 

 

Held-To-Maturity

The amortized cost and fair values of investment securities held-to-maturity at December 31, 2015 and 2014 were as follows:

                                                             

December 31,

 

2015

   

2014

 
           

Gross

   

Gross

                   

Gross

   

Gross

         
           

unrealized

   

unrealized

                   

unrealized

   

unrealized

         
   

Amortized

   

holding

   

holding

   

Fair

   

Amortized

   

holding

   

holding

   

Fair

 
   

cost

   

gains

   

losses

   

value

   

cost

   

gains

   

losses

   

value

 

State and municipal

  $ 147     $ 4     $ -     $ 151     $ 146     $ 10     $ -     $ 156  

 

The amortized cost and fair value of securities held-to-maturity by contractual maturity at December 31, 2015 are shown in the following table. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

               
           

Amortized

 

December 31, 2015

 

Fair value

   

cost

 

Due in one year or less

  $ 151     $ 147  

Due after one year through five years

    -       -  

Due after five years through ten years

    -       -  

Due after ten years

    -       -  

Total investment securities held-to-maturity

  $ 151     $ 147  

 

There were no sales of investment securities classified as held-to-maturity during 2015, 2014, or 2013.

 

At December 31, 2015 and 2014, investment securities available-for-sale totaling $197,149,000 and $206,774,000, respectively, were pledged as collateral for repurchase agreements and deposits of public funds.

 

 
- 66 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities (continued) 


 

Securities that have been in a continuous unrealized loss position are as follows:

                                                         

December 31, 2015

                                                       
           

Less than 12 months

   

12 months or longer

   

Total

 
   

No. of

   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

securities

   

value

   

losses

   

value

   

losses

   

value

   

losses

 

U.S. Government agency

    32     $ 40,949     $ (418 )   $ 4,426     $ (72 )   $ 45,375     $ (490 )

State and municipal

    20       6,646       (19 )     1,555       (12 )     8,201       (31 )

Mortgage-backed

    62       90,796       (871 )     1,403       (49 )     92,199       (920 )

Collateralized mortgage obligations (CMOs)

    49       28,372       (261 )     26,354       (917 )     54,726       (1,178 )

Pooled trust preferred

    5       -       -       2,193       (897 )     2,193       (897 )

Corporate debt

    6       5,988       (95 )     -       -       5,988       (95 )

Equity

    19       4,035       (695 )     193       (75 )     4,228       (770 )

Total

    193     $ 176,786     $ (2,359 )   $ 36,124     $ (2,022 )   $ 212,910     $ (4,381 )
                                                         

December 31, 2014

                                                       
           

Less than 12 months

   

12 months or longer

   

Total

 
   

No. of

   

Fair

   

Unrealized

   

Fair

   

Unrealized

   

Fair

   

Unrealized

 
   

securities

   

value

   

losses

   

value

   

losses

   

value

   

losses

 

U.S. Government agency

    29     $ 15,466     $ (30 )   $ 23,941     $ (442 )   $ 39,407     $ (472 )

State and municipal

    39       3,452       (31 )     11,964       (119 )     15,416       (150 )

Mortgage-backed

    34       6,521       (15 )     38,586       (451 )     45,107       (466 )

Collateralized mortgage obligations (CMOs)

    51       2,003       (205 )     35,687       (1,095 )     37,690       (1,300 )

Pooled trust preferred

    5       -       -       1,978       (1,240 )     1,978       (1,240 )

Equity

    7       1,303       (70 )     -       -       1,303       (70 )

Total

    165     $ 28,745     $ (351 )   $ 112,156     $ (3,347 )   $ 140,901     $ (3,698 )

 

Management evaluates debt securities, which are comprised of U.S. Government Agencies, state and municipalities, mortgage-backed securities, CMOs and other issuers, for OTTI and considers the current economic conditions, the length of time and the extent to which the fair value has been less than cost, interest rates and the bond rating of each security. The unrealized losses at December 31, 2015 in U.S. Government securities, state and municipal securities, mortgage-backed securities and CMOs are primarily the result of interest rate fluctuations. If held to maturity, these bonds will mature at par, and QNB will not realize a loss. QNB has the intent to hold the securities and does not believe it will be required to sell the securities before recovery occurs.

 

The Company’s investment in marketable equity securities primarily consists of investments in large cap stock companies. These equity securities are analyzed for impairment on an ongoing basis. QNB evaluated the near-term prospects of the issuers in relation to the severity and duration of the impairment as well as the individual issuer’s financial condition, industry, geographic and legal environment. Based on that evaluation the company recorded an impairment charge of $55,000 to non-interest income for an equity holding in December 2015. QNB has the ability and intent to hold the remaining securities in an unrealized loss position at December 31, 2015 and does not consider the remaining equity securities to be other-than-temporarily impaired.

 

QNB holds six pooled trust preferred securities as of December 31, 2015. These securities have a total amortized cost of $3,291,000 and a fair value of $2,653,000. Five of the six securities have been in an unrealized loss position for more than twelve months. All of the pooled trust preferred securities are available-for-sale securities and are carried at fair value.

 

 
- 67 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities (continued)


 

The following table provides additional information related to pooled trust preferred securities (PreTSLs) as of December 31, 2015:

                                                             

Deal

 

Class

 

Book

value

   

Fair

value

   

Unreal-ized gains (losses)

   

Realized

OTTI

credit

loss

(YTD 2015)

   

Total

recognized

OTTI

credit

loss

 

Moody's

/Fitch

ratings

 

Current

number of

performing

banks

   

Current

number of

performing

insurance

companies

   

Actual deferrals and defaults as a % of total collateral

   

Total performing collateral as a % of outstanding bonds

 

PreTSL IV

 

Mezzanine*

  $ 243     $ 202     $ (41 )   $ -     $ (1 )

B1/BB

    5       -       18.0 %     140.8 %

PreTSL XVII

 

Mezzanine

    686       541       (145 )     -       (222 )

C/CC

    33       5       26.7       91.5  

PreTSL XIX

 

Mezzanine

    958       579       (379 )     -       -  

Caa3/CC

    39       12       11.3       96.2  

PreTSL XXV

 

Mezzanine

    766       493       (273 )     -       (222 )

C/C

    45       5       28.9       88.4  

PreTSL XXVI

 

Mezzanine

    437       378       (59 )     -       (270 )

Caa3/C

    44       7       25.9       95.8  

PreTSL XXVI

 

Mezzanine

    201       460       259       -       (438 )

Caa3/C

    44       7       25.9       95.8  
Total        $ 3,291     $ 2,653     $ (638 )   $ -     $ (1,153 )                                  

 

Mezzanine* - only class of bonds still outstanding (represents the senior-most obligation of the trust)

 

On January 14, 2014, Federal bank regulatory agencies released a final rule authorizing retention of pooled trust preferred securities backed primarily by bank-issued trust preferred securities which included the PreTSLs held by QNB. Due to the uncertainty invoked between the original release of the Volcker Rule and the final rule, there was a noticeable increase in trading activity. However, we believe most of these trades occurred under distress and do not represent trades made in an orderly market. Despite the trades that took place as discussed previously, the market for these securities at December 31, 2015 was not active and markets for similar securities also are not active. The new issue market is also inactive and the market values for these securities are depressed relative to historical levels. Lack of liquidity in the market for trust preferred collateralized debt obligations, credit rating downgrades and market uncertainties related to the financial industry are all factors contributing to the temporary impairment of these securities. Although these securities are classified as available-for-sale, the Company has the intent to hold the securities and does not believe it will be required to sell the securities before recovery occurs. As illustrated in the previous table, these securities are comprised mainly of securities issued by banks, and to a lesser degree, insurance companies. QNB owns the mezzanine tranches of these securities, except for PreTSL IV which represents the senior-most obligation of the trust.

 

On a quarterly basis we evaluate our trust preferred debt securities for other-than-temporary impairment (OTTI), which involves the use of a third-party valuation firm to assist management with the valuation. When evaluating these investments a credit-related portion and a non-credit related portion of impairment are determined. The credit related portion is recognized in earnings and represents the expected shortfall in future cash flows. The non-credit related portion is recognized in other comprehensive income and represents the difference between the book value and the fair value of the security less any current quarter credit related impairment. No other-than-temporary impairment charges representing credit impairment were recognized on our pooled trust preferred collateralized debt obligations for the years ended December 31, 2015, December 31, 2014, and December 31, 2013, respectively. A discounted cash flow analysis provides the best estimate of credit related OTTI for these securities. Additional information related to this analysis follows:

 

 

All of the pooled trust preferred collateralized debt obligations held by QNB are rated lower than AA and are measured for OTTI within the scope of ASC 325 (formerly known as EITF 99-20), Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests That Continue to be Held by a Transferor in Securitized Financial Assets, and Amendments to the Impairment Guidance of EITF Issue No. 99-20 (formerly known as EITF 99-20-1). QNB performs a discounted cash flow analysis on all of its impaired debt securities to determine if the amortized cost basis of an impaired security will be recovered. In determining whether a credit loss exists, QNB uses its best estimate of the present value of cash flows expected to be collected from the debt security and discounts them at the effective yield implicit in the security at the date of acquisition or the prospective yield for those securities with prior OTTI charges. The discounted cash flow analysis is considered to be the primary evidence when determining whether credit related other-than-temporary impairment exists.

 

 
- 68 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities (continued)


 

Results of a discounted cash flow test are significantly affected by other variables such as the estimate of future cash flows (including prepayments), credit worthiness of the underlying banks and insurance companies and determination of probability and severity of default of the underlying collateral. The following provides additional information for each of these variables:

 

 

Estimate of Future Cash Flows – Cash flows are constructed in an INTEXcalc valuation model. INTEX is a proprietary cash flow model recognized as the industry standard for analyzing all types of structured debt products. It includes each deal’s structural features updated with trustee information, including asset-by-asset detail, as it becomes available. The modeled cash flows are then used to determine if all the scheduled principal and interest payments of the investments will be returned. For purposes of the cash flow analysis, relatively modest rates of prepayment of 1% were forecasted. In addition to the base prepayment assumption, due to the enactment of the Dodd-Frank Act’s revised Tier 1 capital treatment, additional prepayment analysis was performed. Trust preferred securities issued by banks with more than $15 billion in total assets at December 31, 2009 were identified. The current credit rating of these institutions was reviewed and it was assumed that any U.S. bank holding company with an investment grade credit rating and any foreign banking organization would prepay their issuance as soon as possible. For those institutions rated below investment grade we assumed that any holding company that could refinance for a cost savings of more than 2 percent when compared to the approximate cost of long-term funding given their rating and marketplace interest rates, will refinance as soon as possible. For issuers not impacted by the Tier 1 regulatory capital legislation enacted by the Dodd-Frank Act, the issuers that have shown a recent history of prepayment of both floating rate and fixed rate issues were identified and it was assumed these issuers will prepay as soon as possible.

 

 

Credit Analysis – A quarterly credit evaluation is performed for the companies comprising the collateral across the various pooled trust preferred securities. This credit evaluation considers any available evidence and focuses on capitalization, asset quality, profitability, liquidity, stock price performance, whether the institution has received TARP funding, whether the TARP funding was redeemed or resold through a Treasury Department auction at a premium or discount, and whether the institution has shown the ability to generate additional capital either internally or externally.

 

 

Probability of Default – A near-term probability of default is determined for each issuer based on its financial condition and is used to calculate the expected impact of future deferrals and defaults on the expected cash flows. Each issuer in the collateral pool is assigned a near-term probability of default based on individual performance and financial characteristics. Various studies suggest that the rate of bank failures between 1934 and 2008 were approximately 0.36%. Thus, in addition to the specific bank default assumptions used for the near term, for future defaults on the individual banks in the analysis for 2016 and beyond the rate used is calculated based on historic default averages and factoring that number based on a comparison of key financial ratios of active individual issuers without a short-term probability of default compared to all FDIC insured banks. Default factors used in the cash flow analysis range from 0.26% to 0.50%.

 

 

Severity of Loss – In addition to the probability of default discussed above, a severity of loss (projected recovery) is determined in all cases. In the current analysis, the severity of loss ranges from 0% to 100% depending on the estimated credit worthiness of the individual issuer. Based on information from various published studies, a 95% severity of loss was utilized for defaults projected in 2016 and thereafter.

 

Based upon the analysis performed by management as of December 31, 2015, it is probable that we will collect all contractual principal and interest payments on one of our six pooled trust preferred securities, PreTSL XIX. The expected principal shortfall on the remaining pooled trust preferred securities has resulted in credit related other-than-temporary impairment charges in previous years. All of these pooled trust preferred securities held by QNB could be subject to additional write-downs in the future if additional deferrals and defaults occur.

 

 
- 69 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses


 

Major classes of loans are as follows:

 

December 31,

 

2015

   

2014

 

Commercial:

               

Commercial and industrial

  $ 124,397     $ 118,845  

Construction

    27,372       23,471  

Secured by commercial real estate

    235,171       203,534  

Secured by residential real estate

    63,164       53,077  

State and political subdivisions

    40,285       44,104  

Indirect lease financing

    10,371       7,685  

Retail:

               

1-4 family residential mortgages

    42,833       37,147  

Home equity loans and lines

    67,384       63,213  

Consumer

    4,286       4,175  

Total loans

    615,263       555,251  

Net unearned costs

    7       31  

Loans receivable

  $ 615,270     $ 555,282  


Loans secured by commercial real estate include all loans collateralized at least in part by commercial real estate. These loans may not be for the expressed purpose of conducting commercial real estate transactions.

 

Overdrafts are reclassified as loans and are included in consumer loans above and total loans on the balance sheet. At December 31, 2015 and 2014, overdrafts were $203,000 and $142,000, respectively.

 

QNB generally lends in its trade area which is comprised of Quakertown and the surrounding communities. To a large extent, QNB makes loans collateralized at least in part by real estate. Its lending activities could be affected by changes in the general economy, the regional economy, or real estate values. Other than disclosed in the table above, at December 31, 2015, there were no concentrations of loans exceeding 10% of total loans.

 

The Company engages in a variety of lending activities, including commercial, residential real estate and consumer transactions. The Company focuses its lending activities on individuals, professionals and small to medium sized businesses. Risks associated with lending activities include economic conditions and changes in interest rates, which can adversely impact both the ability of borrowers to repay their loans and the value of the associated collateral.

 

Commercial and industrial loans, commercial real estate loans, construction loans and residential real estate loans with a business purpose are generally perceived as having more risk of default than residential real estate loans with a personal purpose and consumer loans. These types of loans involve larger loan balances to a single borrower or groups of related borrowers and are more susceptible to a risk of loss during a downturn in the business cycle. These loans may involve greater risk because the availability of funds to repay these loans depends on the successful operation of the borrower’s business. The assets financed are used within the business for its ongoing operation. Repayment of these kinds of loans generally comes from the cash flow of the business or the ongoing conversions of assets, such as accounts receivable and inventory, to cash. Typical collateral for commercial and industrial loans includes the borrower’s accounts receivable, inventory and machinery and equipment. Commercial real estate and residential real estate loans secured for a business purpose are originated primarily within the eastern Pennsylvania market area at conservative loan-to-value ratios and often backed by the individual guarantees of the borrowers or owners. Repayment of this kind of loan is dependent upon either the ongoing cash flow of the borrowing entity or the resale of or lease of the subject property. Commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties, as well as the factors affecting residential real estate borrowers.

 

Loans to state and political subdivisions are tax-exempt or taxable loans to municipalities, school districts and housing and industrial development authorities. These loans can be general obligations of the municipality or school district repaid through their taxing authority, revenue obligations repaid through the income generated by the operations of the authority, such as a water or sewer authority, or loans issued to a housing and industrial development agency, for which a private corporation is responsible for payments on the loans.

 

Loans to depository institutions consist of a loan to a commercial bank in Lehigh County, Pennsylvania.

 

 
- 70 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)


 

Indirect lease financing receivables represent loans to small businesses that are collateralized by equipment. These loans tend to have higher risk characteristics but generally provide higher rates of return. These loans are originated by a third party and purchased by QNB based on criteria specified by QNB. The criteria include minimum credit scores of the borrower, term of the lease, type and age of equipment financed and geographic area. The geographic area primarily represents states contiguous to Pennsylvania. QNB is not the lessor and does not service these loans.

 

The Company originates fixed-rate and adjustable-rate real estate-residential mortgage loans for personal purposes that are secured by first liens on the underlying 1-4 family residential properties. Credit risk exposure in this area of lending is minimized by the evaluation of the credit worthiness of the borrower, including debt-to-income ratios, credit scores and adherence to underwriting policies that emphasize conservative loan-to-value ratios of generally no more than 80%. Residential mortgage loans granted in excess of the 80% loan-to-value ratio criterion are generally insured by private mortgage insurance.

 

The real estate-home equity portfolio consists of fixed-rate home equity loans and variable-rate home equity lines of credit. Risks associated with loans secured by residential properties are generally lower than commercial loans and include general economic risks, such as the strength of the job market, employment stability and the strength of the housing market. Since most loans are secured by a primary or secondary residence, the borrower’s continued employment is the greatest risk to repayment.

 

The Company offers a variety of loans to individuals for personal and household purposes. Consumer loans are generally considered to have greater risk than first or second mortgages on real estate because they may be unsecured, or, if they are secured, the value of the collateral may be difficult to assess and is more likely to decrease in value than real estate. Credit risk in this portfolio is controlled by conservative underwriting standards that consider debt-to-income levels and the creditworthiness of the borrower and, if secured, collateral values.

 

The Company employs an eight (8) grade risk rating system related to the credit quality of commercial loans, loans to depository institutions, loans to state and political subdivisions and indirect lease financing of which the first four categories are pass categories (credits not adversely rated). The following is a description of the internal risk ratings and the likelihood of loss related to each risk rating.

1 - Excellent - no apparent risk

2 - Good - minimal risk

3 - Acceptable - average risk

4 - Watch List - greater than average risk

5 - Special Mention - potential weaknesses

6 - Substandard - well defined weaknesses

7 - Doubtful - full collection unlikely

8 - Loss - considered uncollectible

 

The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential problem loans. Each loan officer assigns a rating to commercial loans, loans to depository institutions, loans to state and political subdivisions and indirect lease financing at the time the loan is originated. Loans with risk ratings of one through three are reviewed annually based on the borrower’s fiscal year. Loans with risk ratings of four are reviewed every six to twelve months based on the dollar amount of the relationship with the borrower. Loans with risk ratings of five through eight are reviewed at least quarterly, and as often as monthly, at management’s discretion. The Company also utilizes an outside loan review firm to review the portfolio on a semi-annual basis to provide the Board of Directors and senior management an independent review of the Bank’s loan portfolio on an ongoing basis. These reviews are designed to recognize deteriorating credits in their earliest stages in an effort to reduce and control risk in the lending function as well as identifying potential shifts in the quality of the loan portfolio. The examinations by the outside loan review firm include the review of lending activities with respect to underwriting and processing new loans, monitoring the risk of existing loans and to provide timely follow-up and corrective action for loans showing signs of deterioration in quality. In addition, the outside firm reviews the methodology for the allowance for loan losses to determine compliance to policy and regulatory guidance.

 

 
- 71 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)


 

The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of December 31, 2015 and 2014:

                               

December 31, 2015

 

Pass

   

Special mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 117,246       -     $ 7,151     $ -     $ 124,397  

Construction

    27,355       -       17       -       27,372  

Secured by commercial real estate

    218,958     $ 361       15,852       -       235,171  

Secured by residential real estate

    60,286       34       2,844       -       63,164  

State and political subdivisions

    39,027       -       1,258       -       40,285  

Indirect lease financing

    10,168       -       203       -       10,371  
    $ 473,040     $ 395     $ 27,325     $ -     $ 500,760  
                               

December 31, 2014

 

Pass

   

Special mention

   

Substandard

   

Doubtful

   

Total

 

Commercial:

                                       

Commercial and industrial

  $ 111,560     $ 42     $ 7,243     $ -     $ 118,845  

Construction

    22,981       128       362       -       23,471  

Secured by commercial real estate

    178,339       2,418       22,777       -       203,534  

Secured by residential real estate

    50,172       408       2,497       -       53,077  

State and political subdivisions

    42,771       -       1,333       -       44,104  

Indirect lease financing

    7,543       -       142       -       7,685  
    $ 413,366     $ 2,996     $ 34,354     $ -     $ 450,716  

 

For retail loans, the Company evaluates credit quality based on the performance of the individual credits. The following tables present the recorded investment in the retail classes of the loan portfolio based on payment activity as of December 31, 2015 and 2014:

                   

December 31, 2015

 

 

Performing

   

Non-

performing

   

 

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 42,546     $ 287     $ 42,833  

Home equity loans and lines

    67,257       127       67,384  

Consumer

    4,286       -       4,286  
    $ 114,089     $ 414     $ 114,503  
                   

December 31, 2014

 

 

Performing

   

Non-

performing

   

 

Total

 

Retail:

                       

1-4 family residential mortgages

  $ 36,922     $ 225     $ 37,147  

Home equity loans and lines

    63,109       104       63,213  

Consumer

    4,174       1       4,175  
    $ 104,205     $ 330     $ 104,535  

 

 
- 72 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)


 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio (excluding deferred fees and costs) summarized by the past due status, regardless of whether the loan is on non-accrual status, as of December 31, 2015 and 2014:

                                     

December 31, 2015

 

30-59 days

past due

   

60-89 days

past due

   

90 days

or more

past due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

  $ 95       -       -     $ 95     $ 124,302     $ 124,397  

Construction

    63       -       -       63       27,309       27,372  

Secured by commercial real estate

    443       -     $ 935       1,378       233,793       235,171  

Secured by residential real estate

    -     $ 97       369       466       62,698       63,164  

State and political subdivisions

    -       -       -       -       40,285       40,285  

Indirect lease financing

    320       53       130       503       9,868       10,371  

Retail:

                                               

1-4 family residential mortgages

    641       234       -       875       41,958       42,833  

Home equity loans and lines

    272       -       45       317       67,067       67,384  

Consumer

    12       10       -       22       4,264       4,286  
    $ 1,846     $ 394     $ 1,479     $ 3,719     $ 611,544     $ 615,263  
                                     

December 31, 2014

 

30-59 days

past due

   

60-89 days

past due

   

90 days or

more past

due

   

Total past

due loans

   

Current

   

Total loans

receivable

 

Commercial:

                                               

Commercial and industrial

    -       -       -       -     $ 118,845     $ 118,845  

Construction

  $ 466       -       -     $ 466       23,005       23,471  

Secured by commercial real estate

    28     $ 332     $ 3,747       4,107       199,427       203,534  

Secured by residential real estate

    600       574       -       1,174       51,903       53,077  

State and political subdivisions

    -       -       -       -       44,104       44,104  

Indirect lease financing

    291       -       -       291       7,394       7,685  

Retail:

                                               

1-4 family residential mortgages

    526       -       -       526       36,621       37,147  

Home equity loans and lines

    66       49       -       115       63,098       63,213  

Consumer

    16       8       -       24       4,151       4,175  
    $ 1,993     $ 963     $ 3,747     $ 6,703     $ 548,548     $ 555,251  

 

 
- 73 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)


 

The following tables disclose the recorded investment in loans receivable that are either on non-accrual status or past due 90 days or more and still accruing interest as of December 31, 2015 and 2014:

             

December 31, 2015

 

90 days or

more past due

(still

accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

    -     $ 3,433  

Construction

    -       -  

Secured by commercial real estate

    -       3,627  

Secured by residential real estate

    -       1,803  

Indirect lease financing

  $ 11       143  

Retail:

               

1-4 family residential mortgages

    -       287  

Home equity loans and lines

    -       127  

Consumer

    -       -  
    $ 11     $ 9,420  
             

December 31, 2014

 

90 days or

more past due

(still

accruing)

   

Non-accrual

 

Commercial:

               

Commercial and industrial

  $ -     $ 2,171  

Construction

    -       337  

Secured by commercial real estate

    -       6,465  

Secured by residential real estate

    -       1,467  

Indirect lease financing

    -       -  

Retail:

               

1-4 family residential mortgages

    -       225  

Home equity loans and lines

    -       104  

Consumer

    -       1  
    $ -     $ 10,770  

 

 
- 74 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)


 

Activity in the allowance for loan losses for the years ended December 31, 2015, 2014 and 2013 are as follows:

                               

Year ended December 31, 2015

 

Balance,

beginning of

year

   

Provision for

(credit to) loan

losses

   

Charge-offs

   

Recoveries

   

Balance, end

of year

 

Commercial:

                                       

Commercial and industrial

  $ 1,892     $ (353 )   $ (56 )   $ 38     $ 1,521  

Construction

    297       (11 )     -       -       286  

Secured by commercial real estate

    2,700       (214 )     (84 )     9       2,411  

Secured by residential real estate

    1,630       687       (531 )     26       1,812  

State and political subdivisions

    221       1       -       -       222  

Indirect lease financing

    93       76       (21 )     16       164  

Retail:

                                       

1-4 family residential mortgages

    312       38       -       -       350  

Home equity loans and lines

    453       (47 )     -       22       428  

Consumer

    85       57       (95 )     29       76  

Unallocated

    318       (34 )     N/A       N/A       284  
    $ 8,001     $ 200     $ (787 )   $ 140     $ 7,554  
                               

Year ended December 31, 2014

 

Balance,

beginning of

year

   

Provision for

(credit to) loan

losses

   

Charge-offs

   

Recoveries

   

Balance, end

of year

 

Commercial:

                                       

Commercial and industrial

  $ 2,044     $ (202 )   $ (17 )   $ 67     $ 1,892  

Construction

    439       (142 )     -       -       297  

Secured by commercial real estate

    2,898       (131 )     (70 )     3       2,700  

Secured by residential real estate

    1,632       1,019       (1,069 )     48       1,630  

State and political subdivisions

    186       35       -       -       221  

Loans to depository institutions

    4       (4 )     -       -       -  

Indirect lease financing

    103       15       (39 )     14       93  

Retail:

                                       

1-4 family residential mortgages

    303       103       (95 )     1       312  

Home equity loans and lines

    583       (84 )     (156 )     110       453  

Consumer

    64       142       (167 )     46       85  

Unallocated

    669       (351 )     N/A       N/A       318  
    $ 8,925     $ 400     $ (1,613 )   $ 289     $ 8,001  

 

 
- 75 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)


                               

Year ended December 31, 2013

 

Balance,

beginning of

year

   

Provision for

(credit to) loan

losses

   

Charge-offs

   

Recoveries

   

Balance, end

of year

 

Commercial:

                                       

Commercial and industrial

  $ 2,505     $ (421 )   $ (68 )   $ 28     $ 2,044  

Construction

    209       230       -       -       439  

Secured by commercial real estate

    3,795       (259 )     (639 )     1       2,898  

Secured by residential real estate

    1,230       743       (401 )     60       1,632  

State and political subdivisions

    260       (75 )     -       1       186  

Loans to depository institutions

    15       (11 )     -       -       4  

Indirect lease financing

    168       (93 )     (2 )     30       103  

Retail:

                                       

1-4 family residential mortgages

    324       (21 )     -       -       303  

Home equity loans and lines

    582       207       (234 )     28       583  

Consumer

    27       88       (77 )     26       64  

Unallocated

    657       12       N/A       N/A       669  
    $ 9,772     $ 400     $ (1,421 )   $ 174     $ 8,925  

 

As previously discussed, the Company maintains a loan review system, which includes a continuous review of the loan portfolio by internal and external parties to aid in the early identification of potential impaired loans. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial loans, loans to state and political subdivisions and indirect lease financing loans by using either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.

 

An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of the majority of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.

 

For commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

 

For commercial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable agings or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

 

From time to time, QNB may extend, restructure, or otherwise modify the terms of existing loans, on a case-by-case basis, to remain competitive and retain certain customers, as well as assist other customers that may be experiencing financial difficulties. A loan is considered to be a troubled debt restructuring (“TDR”) loan when the Company grants a concession to the borrower because of the borrower’s financial condition that it would not otherwise consider. Such concessions include the reduction of interest rates, forgiveness of principal or interest, or other modifications of interest rates to less than the current market rate for new obligations with similar risk. Loans classified as TDRs are considered non-performing and are also designated as impaired.

 

 
- 76 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)


 

The concessions made for TDRs involve lowering the monthly payments on loans through periods of interest only payments, a reduction in interest rate below a market rate or an extension of the term of the loan without a corresponding adjustment to the risk premium reflected in the interest rate, or a combination of these three methods. The restructurings rarely result in the forgiveness of principal or accrued interest. If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible.

 

Performing TDRs (not reported as non-accrual or past due 90 days or more and still accruing) totaled $1,288,000 and $1,897,000 as of December 31, 2015 and 2014, respectively. Non-performing TDRs totaled $990,000 and $3,690,000 as of December 31, 2015 and 2014, respectively. All TDRs are included in impaired loans.

 

The following table illustrates the specific reserve for loan losses allocated to loans modified as TDRs. These specific reserves are included in the allowance for loan losses for loans individually evaluated for impairment. There were charge-offs resulting from loans modified as TDRs of $5,000, $909,000 and $551,000 during the years ended December 31, 2015, 2014 and 2013, respectively.

             

December 31,

 

2015

   

2014

 
   

Recorded

investment

(balance)

   

Related

allowance

   

Recorded

investment

(balance)

   

Related

allowance

 
                                 

TDRs with no specific allowance recorded

  $ 1,787       -     $ 4,588       -  

TDRs with an allowance recorded

    491     $ 491       999     $ 813  
    $ 2,278     $ 491     $ 5,587     $ 813  

 

The TDR concessions made during the year ended December 31, 2015 involved an extension of a maturity date, disbursement of additional funds and concessions to lower the monthly payment. As of December 31, 2015 and 2014, QNB had commitments of $1,919,000 and $1,729,000, respectively, to lend additional funds to customers with loans whose terms have been modified in troubled debt restructurings.

 

The following table presents loans, by loan class, modified as TDRs during the years ended December 31, 2015 and 2014. The pre-modification outstanding recorded investment disclosed represents the carrying amounts immediately prior to the modification of the loan. The post-modification outstanding recorded investment is net of loan repayments.

                                             

Year ended December 31,

 

2015

   

2014

 
   

Number of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

   

Number of

contracts

   

Pre-

modification

outstanding

recorded

investment

   

Post-

modification

outstanding

recorded

investment

 

Commercial:

                                               

Commercial and industrial

    1     $ 47     $ 46       -       -       -  

Secured by commercial real estate

    1       400       397       -       -       -  

Retail:

                                               

1-4 family residential mortgages

    1       142       141       -       -       -  

Home equity loans and lines

    -       -       -       1     $ 25     $ 25  
      3     $ 589     $ 584       1     $ 25     $ 25  

 

There were no loans modified as TDRs, included above, within the previous 12 months from December 31, 2015 and 2014, for which there was a payment default, past due 60 days or more, during the respective year end.

 

The company has seven mortgage loans secured by residential real estate for which foreclosure proceedings are in process at December 31, 2015. The recorded investment is $197,000.

 

 
- 77 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)


 

The following tables present the balance in the allowance of loan losses disaggregated on the basis of the Company’s impairment method by class of loans receivable along with the balance of loans receivable by class, excluding unearned fees and costs, disaggregated on the basis of the Company’s impairment methodology:

             
   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2015

 

Balance

   

Balance

related to

loans

individually

evaluated for

impairment

   

Balance

related to

loans

collectively

evaluated for

impairment

   

Balance

   

Balance

individually

evaluated for

impairment

   

Balance

collectively

evaluated for

impairment

 

Commercial:

                                               

Commercial and industrial

  $ 1,521     $ 712     $ 809     $ 124,397     $ 4,586     $ 119,811  

Construction

    286       -       286       27,372       364       27,008  

Secured by commercial real estate

    2,411       14       2,397       235,171       6,998       228,173  

Secured by residential real estate

    1,812       203       1,609       63,164       2,113       61,051  

State and political subdivisions

    222       -       222       40,285       -       40,285  

Indirect lease financing

    164       20       144       10,371       146       10,225  

Retail:

                                               

1-4 family residential mortgages

    350       25       325       42,833       583       42,250  

Home equity loans and lines

    428       -       428       67,384       151       67,233  

Consumer

    76       -       76       4,286       -       4,286  

Unallocated

    284       N/A       N/A       N/A       N/A       N/A  
    $ 7,554     $ 974     $ 6,296     $ 615,263     $ 14,941     $ 600,322  
             
   

Allowance for Loan Losses

   

Loans Receivable

 

December 31, 2014

 

Balance

   

Balance

related to

loans

individually

evaluated for

impairment

   

Balance

related to

loans

collectively

evaluated for

impairment

   

Balance

   

Balance

individually

evaluated for

impairment

   

Balance

collectively

evaluated for

impairment

 

Commercial:

                                               

Commercial and industrial

  $ 1,892     $ 1,095     $ 797     $ 118,845     $ 7,115     $ 111,730  

Construction

    297       -       297       23,471       362       23,109  

Secured by commercial real estate

    2,700       -       2,700       203,534       11,546       191,988  

Secured by residential real estate

    1,630       91       1,539       53,077       1,567       51,510  

State and political subdivisions

    221       -       221       44,104       -       44,104  

Indirect lease financing

    93       -       93       7,685       16       7,669  

Retail:

                                               

1-4 family residential mortgages

    312       4       308       37,147       341       36,806  

Home equity loans and lines

    453       4       449       63,213       129       63,084  

Consumer

    85       -       85       4,175       1       4,174  

Unallocated

    318       N/A       N/A       N/A       N/A       N/A  
    $ 8,001     $ 1,194     $ 6,489     $ 555,251     $ 21,077     $ 534,174  

 

 
- 78 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)


 

The following table summarizes additional information in regards to impaired loans by loan portfolio class as of December 31, 2015 and 2014:

             
   

December 31, 2015

   

December 31, 2014

 
   

Recorded

investment

(after charge-

offs)

   

Unpaid

principal

balance

   

Related

allowance

   

Recorded

investment

(after charge-

offs)

   

Unpaid

principal

balance

   

Related

allowance

 

With no specific allowance recorded:

                                               

Commercial:

                                               

Commercial and industrial

  $ 3,629     $ 3,923     $ -     $ 5,894     $ 6,056     $ -  

Construction

    364       364       -       362       444       -  

Secured by commercial real estate

    6,932       7,416       -       11,546       12,198       -  

Secured by residential real estate

    942       1,653       -       903       1,427       -  

State and political subdivisions

    -       -       -       -       -       -  

Indirect lease financing

    3       3       -       16       16       -  

Retail:

                                               

1-4 family residential mortgages

    393       406       -       225       250       -  

Home equity loans and lines

    151       201       -       72       93       -  

Consumer

    -       -       -       1       1       -  
    $ 12,414     $ 13,966     $ -     $ 19,019     $ 20,485     $ -  
                                                 

With an allowance recorded:

                                               

Commercial:

                                               

Commercial and industrial

  $ 957     $ 1,086     $ 712     $ 1,221     $ 1,419     $ 1,095  

Construction

    -       -       -       -       -       -  

Secured by commercial real estate

    66       66       14       -       -       -  

Secured by residential real estate

    1,171       1,279       203       664       748       91  

State and political subdivisions

    -       -       -       -       -       -  

Indirect lease financing

    143       145       20       -       -       -  

Retail:

                                               

1-4 family residential mortgages

    190       197       25       116       116       4  

Home equity loans and lines

    -       -       -       57       76       4  

Consumer

    -       -       -       -       -       -  
    $ 2,527     $ 2,773     $ 974     $ 2,058     $ 2,359     $ 1,194  
                                                 

Total:

                                               

Commercial:

                                               

Commercial and industrial

  $ 4,586     $ 5,009     $ 712     $ 7,115     $ 7,475     $ 1,095  

Construction

    364       364       -       362       444       -  

Secured by commercial real estate

    6,998       7,482       14       11,546       12,198       -  

Secured by residential real estate

    2,113       2,932       203       1,567       2,175       91  

State and political subdivisions

    -       -       -       -       -       -  

Indirect lease financing

    146       148       20       16       16       -  

Retail:

                                               

1-4 family residential mortgages

    583       603       25       341       366       4  

Home equity loans and lines

    151       201       -       129       169       4  

Consumer

    -       -       -       1       1       -  
    $ 14,941     $ 16,739     $ 974     $ 21,077     $ 22,844     $ 1,194  

 

 
- 79 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)


 

The following table presents additional information in regards to the average recorded investment and interest income recognized on impaired loans for the years ended December 31, 2015, 2014 and 2013:

                   

Year Ended December 31,

 

2015

   

2014

   

2013

 
   

Average

recorded

investment

   

Interest

income

recognized

   

Average

recorded

investment

   

Interest

income

recognized

   

Average

recorded

investment

   

Interest

income

recognized

 

Commercial:

                                               

Commercial and industrial

  $ 6,108     $ 169     $ 9,305     $ 331     $ 6,732     $ 34  

Construction

    396       20       1,050       2       3,179       46  

Secured by commercial real estate

    7,370       149       12,304       344       13,765       399  

Secured by residential real estate

    1,544       -       2,452       -       3,090       23  

State and political subdivisions

    -       -       -       -       1,636       53  

Indirect lease financing

    43       1       26       1       63       -  

Retail:

                                               

1-4 family residential mortgages

    448       6       460       5       495       5  

Home equity loans and lines

    135       1       169       -       293       -  

Consumer

    2       -       2       -       1       -  
    $ 16,046     $ 346     $ 25,768     $ 683     $ 29,254     $ 560  

 

 

Note 6 – Premises and Equipment


 

Premises and equipment, stated at cost less accumulated depreciation and amortization, are summarized below:

             

December 31,

 

2015

   

2014

 

Land and buildings

  $ 11,301     $ 11,138  

Furniture and equipment

    12,936       12,576  

Leasehold improvements

    2,322       2,313  

Book value

    26,559       26,027  

Accumulated depreciation and amortization

    (17,302 )     (16,325 )

Net book value

  $ 9,257     $ 9,702  

 

Depreciation and amortization expense on premises and equipment amounted to $1,024,000, $1,167,000, and $1,146,000 for the years ended December 31, 2015, 2014 and 2013, respectively.

 

 

Note 7 – Intangible Assets and Loan Servicing


 

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage loans serviced for others were $79,295,000 and $79,572,000 at December 31, 2015 and 2014, respectively.

 

The following table reflects the activity of mortgage servicing rights for the periods indicated:

                   

Year ended December 31,

 

2015

   

2014

   

2013

 

Balance at beginning of year

  $ 504     $ 519     $ 448  

Mortgage servicing rights capitalized

    79       48       126  

Mortgage servicing rights amortized

    (87 )     (71 )     (92 )

Fair market value adjustments

    8       8       37  

Balance at end of year

  $ 504     $ 504     $ 519  

 

The balance of these mortgage servicing rights are included in other assets at December 31, 2015 and 2014 and the fair value of these rights was $642,000 and $601,000, respectively. The fair value of servicing rights was determined using discount rates ranging from 10% to 12% for both 2015 and 2014.

 

 
- 80 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 7 – Intangible Assets and Loan Servicing (continued)


 

The annual estimated amortization expense of intangible assets for each of the five succeeding fiscal years is as follows:

         

2016

  $ 85  

2017

    72  

2018

    61  

2019

    51  

2020

    43  

 

On November 26, 2014, QNB transferred its former internet domain name to a third party and recorded a gain of $1,000,000, as disclosed in a Form 8-K filing dated December 2, 2014. As a result of the purchase of an additional domain name, QNB recorded the purchase price of $8,000 as an intangible asset in other assets in 2014. This asset has no amortization expense as it has an indefinite life.

 

 

Note 8 - Time Deposits


 

The aggregate amount of time deposits, including deposits in denominations of $100,000 or more, was $227,376,000 and $243,247,000 at December 31, 2015 and 2014, respectively. Time deposits that meet or exceed the FDIC insurance limit of $250,000 at December 31, 2015 and 2014 were $34,507,000 and $34,118,000, respectively.

 

At December 31, 2015, the scheduled maturities of time deposits were as follows:

         

2016

  $ 99,829  

2017

    50,419  

2018

    26,043  

2019

    18,860  

2020

    32,225  

Thereafter

    -  

Total time deposits

  $ 227,376  

 

 

Note 9 - Short-Term Borrowings


             

December 31,

 

Securities sold under agreements

to repurchase (a)

   

Other short-term

borrowings (b)

 

2015

               

Balance

  $ 37,163     $ -  

Maximum indebtedness at any month end

    37,163       -  

Daily average indebtedness outstanding

    31,364       547  

Average rate paid for the year

    0.37 %     0.34 %

Average rate on period-end borrowings

    0.37       -  

2014

               

Balance

  $ 35,189     $ -  

Maximum indebtedness at any month end

    35,189       -  

Daily average indebtedness outstanding

    29,574       2,042  

Average rate paid for the year

    0.37 %     0.30 %

Average rate on period-end borrowings

    0.37       -  

(a)

Securities sold under agreements to repurchase mature overnight. The repurchase agreements were collateralized by U.S. Government mortgage-backed securities and CMOs with an amortized cost of $47,309,000 and $47,501,000 and a fair value of $47,200,000 and $47,719,000 and at December 31, 2015 and 2014, respectively. These securities are held in safekeeping at the Federal Reserve Bank of Philadelphia.

(b)

Other short-term borrowings include Federal funds purchased and overnight borrowings from the FHLB.

 

The Bank has four unsecured Federal funds lines granted by correspondent banks totaling $46,000,000. Federal funds purchased under these lines were $0 at both December 31, 2015 and 2014.

 

 
- 81 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 10 - Long-Term Debt


 

Under terms of its agreement with the FHLB, QNB maintains otherwise unencumbered qualifying assets (principally 1-4 family residential mortgage loans and U.S. Government and agency notes, bonds, and mortgage-backed securities) in the amount of at least as much as its advances from the FHLB. QNB’s FHLB stock of $496,000 and $635,000 at December 31, 2015 and 2014, respectively, is also pledged to secure these advances.

 

QNB has a maximum borrowing capacity with the FHLB of approximately $252,827,000. QNB had no borrowings outstanding with the FHLB at December 31, 2015 or December 31, 2014.

 

 

Note 11 – Income Taxes


 

The components of the provision for income taxes are as follows:

                   

Year ended December 31,

 

2015

   

2014

   

2013

 

Current Federal income taxes

  $ 2,519     $ 2,276     $ 2,134  

Current state income taxes

    51       -       -  

Deferred Federal income taxes

    -       368       212  

Net provision

  $ 2,570     $ 2,644     $ 2,346  

 

At December 31, 2015 and 2014, the tax effects of temporary differences that represent the significant portion of deferred tax assets and liabilities are as follows:

             

December 31,

 

2015

   

2014

 

Deferred tax assets

               

Allowance for loan losses

  $ 2,568     $ 2,720  

Net unrealized holding losses on investment securities available-for-sale

    193       -  

Impaired securities

    463       477  

Non-credit OTTI on investment securities available-for-sale

    88       204  

Non-accrual interest income

    489       446  

OREO expenses

    -       44  

Deferred rent

    73       64  

Deferred revenue

    114       27  

Incurred but not reported (IBNR) medical expense

    43       39  

Depreciation

    4       -  

Other

    38       48  

Total deferred tax assets

    4,073       4,069  

Deferred tax liabilities

               

Depreciation

    -       90  

Mortgage servicing rights

    171       171  

Net unrealized holding gains on investment securities available-for-sale

    -       671  

Prepaid expenses

    193       188  

Other

    36       24  

Total deferred tax liabilities

    400       1,144  

Net deferred tax asset

  $ 3,673     $ 2,925  

 

 
- 82 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 11 – Income Taxes (continued)


 

The ability to realize deferred tax assets is dependent upon a variety of factors, including the generation of future taxable income, the existence of taxes paid and recoverable, the reversal of deferred tax liabilities and tax planning strategies. Based upon these and other factors, management believes it is more likely than not that QNB will realize the benefits of the above deferred tax assets.

 

A reconciliation of the tax provision on income before taxes computed at the statutory rate of 34% and the actual tax provision was as follows: 

                   

Year ended December 31,

 

2015

   

2014

   

2013

 
   

Dollar

   

%

   

Dollar

   

%

   

Dollar

   

%

 

Provision at statutory rate

  $ 3,673       34.0 %   $ 3,958       34.0 %   $ 3,651       34.0 %

Tax-exempt interest and dividend income

    (1,126 )     (10.4 )     (1,212 )     (10.4 )     (1,249 )     (11.7 )

Bank-owned life insurance

    (104 )     (1.0 )     (106 )     (0.9 )     (109 )     (1.0 )

Life insurance proceeds

    -       -       (54 )     (0.5 )     -       -  

Stock-based compensation expense

    29       0.3       28       0.2       24       0.2  

State income tax

    34       0.3       -       -       -       -  

Other

    64       0.6       30       0.3       29       0.3  

Total provision

  $ 2,570       23.8 %   $ 2,644       22.7 %   $ 2,346       21.8 %

 

 

Note 12 - Employee Benefit Plans


 

The QNB Bank Retirement Savings Plan provides for elective employee contributions up to the maximum allowed by the IRS and a matching company contribution limited to three percent. In addition, the plan provides for safe harbor non-elective contributions of five percent of total compensation by QNB. QNB contributed a matching contribution of approximately $240,000, $224,000 and $203,000 for the years ended December 31, 2015, 2014 and 2013, respectively, and a safe harbor contribution of approximately $441,000 for 2015, $421,000 for 2014, and $388,000 for 2013.

 

QNB’s Employee Stock Purchase Plan (the Plan) offers eligible employees an opportunity to purchase shares of QNB Corp. common stock at a 10% discount from the lesser of fair market value on the first or last day of each offering period (as defined by the Plan). At the 2011 Annual Meeting, shareholders approved the 2011 Employee Stock Purchase Plan (the 2011 Plan), which authorizes the issuance of 30,000 shares. As of December 31, 2015, 15,976 shares were issued under the 2011 Plan. The 2011 Plan expires May 31, 2016.

 

Shares issued pursuant to the Plan were as follows:

                   

Year ended December 31,

 

2015

   

2014

   

2013

 

Shares

      3,186           3,239           3,692    

Price per share

 

 

$25.20 and $26.73    

 

$22.32 and $23.40    

 

$20.88 and $21.74  

 

 

Note 13 - Stock Option Plan


 

QNB has stock option plans (the Plans) administered by a committee which consists of three or more members of QNB’s Board of Directors. The Plans provide for the granting of either (i) Non-Qualified Stock Options (NQSOs) or (ii) Incentive Stock Options (ISOs). The exercise price of an option, as defined by the Plans, is the fair market value of QNB’s common stock at the date of grant. The Plans provide for the exercise either in cash or in securities of the Company or in any combination thereof.

 

The 1998 Plan authorized the issuance of 220,500 shares. The time period by which any option is exercisable under the Plan is determined by the Committee but shall not commence before the expiration of six months after the date of grant or continue beyond the expiration of ten years after the date the option is awarded. The granted options vest after a three-year period. As of December 31, 2015, there were 225,058 options granted, 60,244 options forfeited, 164,814 options exercised and 0 options outstanding under this Plan. The 1998 Plan expired March 10, 2008.

 

The 2005 Plan authorizes the issuance of 200,000 shares. The terms of the 2005 Plan are identical to the 1998 Plan except the options expire five years after the grant date. As of December 31, 2015, there were 184,200 options granted, 55,325 options forfeited, 46,000 options exercised and 82,875 options outstanding under this Plan. The 2005 Plan expired March 15, 2015.

 

 
- 83 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 13 - Stock Option Plan (continued)


 

The QNB Corp. 2015 Stock Incentive Plan authorizing the issuance of 300,000 shares was approved at the Company’s 2015 Annual Meeting of Shareholders. The terms of the 2015 Plan are identical to the 2005 plan. There were no options granted, forfeited, exercised or outstanding under this Plan as of December 31, 2015.

 

As of December 31, 2015, there was approximately $73,000 of unrecognized compensation cost related to unvested stock option awards granted. That cost is expected to be recognized over the next 25 months.

 

Stock option activity during 2015, 2014, and 2013 was as follows:

                         
   

Number

of options

   

Weighted

average

exercise price

   

Weighted average

remaining

contractual term

(in years)

   

Aggregate

intrinsic value

 

Outstanding at December 31, 2012

    128,225     $ 22.72                  

Exercised

    (29,825 )     20.23                  

Forfeited

    (2,600 )     19.79                  

Granted

    20,000       23.20                  

Outstanding at December 31, 2013

    115,800       23.51                  

Exercised

    (20,050 )     17.82                  

Forfeited

    (27,375 )     29.66                  

Granted

    20,000       25.16                  

Outstanding at December 31, 2014

    88,375       23.27                  

Exercised

    (13,750 )     18.11                  

Forfeited

    (12,750 )     31.80                  

Granted

    21,000       29.25                  

Outstanding at December 31, 2015

    82,875     $ 24.33       2.29     $ 594  

Exercisable at December 31, 2015

    28,775     $ 20.90       0.65     $ 305  

 

As of December 31, 2015, outstanding stock options consist of the following:

                               
   

Options outstanding

   

Exercise price

   

Remaining life

(in years)

   

Options exercisable

   

Exercise price

 
      11,020     $ 20.00       0.07       11,020     $ 20.00  
      15,380       21.35       1.07       15,380       21.35  
      2,375       22.11       0.66       2,375       22.11  
      16,450       23.20       2.06       -       -  
      16,650       25.16       3.08       -       -  
      21,000       29.25       4.08       -       -  

Outstanding at December 31, 2015

    82,875     $ 24.33       2.29       28,775     $ 20.90  

 

The tax benefits and intrinsic value related to total stock options exercised during 2015, 2014 and 2013 are as follows:

                   
   

2015

   

2014

   

2013

 

Tax benefits related to stock options exercised

  $ 21     $ 29     $ 2  

Intrinsic value of stock options exercised

    148       161       91  

 

 
- 84 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 14 - Related Party Transactions


 

QNB has had, and may be expected to have in the future, banking transactions in the ordinary course of business with its executive officers, directors, principal shareholders, their immediate families and affiliated companies. The following table presents activity and amounts due from directors, principal officers, and their related interests. All of these transactions were made in the ordinary course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons. These transactions did not involve more than normal risk of collectability or present any other unfavorable features.

         

Balance, December 31, 2014

  $ 12,217  

New loans

    13,456  

Repayments

    (14,551 )

Balance, December 31, 2015

  $ 11,122  

 

The following table provides additional information regarding transactions with related parties.

 

   

December 31, 2015

 

Commitments to extend credit

  $ 4,200  

Letters of credit

    1,000  

Deposits received

    8,452  

  

 

Note 15 – Commitments and Contingencies


 

Financial instruments with off-balance sheet risk:

In the normal course of business there are various legal proceedings, commitments, and contingent liabilities which are not reflected in the consolidated financial statements. Management does not anticipate any material losses as a result of these transactions and activities. They include, among other things, commitments to extend credit and standby letters of credit. The maximum exposure to credit loss, which represents the possibility of sustaining a loss due to the failure of the other parties to a financial instrument to perform according to the terms of the contract, is represented by the contractual amount of these instruments. QNB uses the same lending standards and policies in making credit commitments as it does for on-balance sheet instruments. The activity is controlled through credit approvals, control limits, and monitoring procedures.

 

A summary of the Bank's financial instrument commitments is as follows:

             

December 31,

 

2015

   

2014

 

Commitments to extend credit and unused lines of credit

  $ 232,492     $ 203,496  

Standby letters of credit

    9,493       6,276  

Total financial instrument commitments

  $ 241,985     $ 209,772  

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. QNB evaluates each customer’s creditworthiness on a case-by-case basis.

 

Standby letters of credit are conditional commitments issued by the Bank to guarantee the financial or performance obligation of a customer to a third party. QNB’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making conditional obligations as it does for on-balance sheet instruments. These standby letters of credit expire within two years. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments. The Bank requires collateral and personal guarantees supporting these letters of credit as deemed necessary. The amount of collateral obtained for letters of credit and commitments to extend credit is based on management’s credit evaluation of the customer. Collateral varies, but may include real estate, accounts receivable, marketable securities, pledged deposits, inventory or equipment. Management believes that the proceeds obtained through a liquidation of such collateral and the enforcement of personal guarantees would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees. The amount of the liability as of December 31, 2015 and 2014 for guarantees under standby letters of credit issued is not material.

 

 
- 85 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 15 – Commitments and Contingencies (continued)


 

Other commitments:

QNB has committed to various operating leases for several of their branch and office facilities. Some of these leases include renewal options as well as specific provisions relating to rent increases. The minimum annual rental commitments under these leases outstanding at December 31, 2015 are as follows:

       
   

Minimum lease payments

 

2016

  $ 472  

2017

    417  

2018

    368  

2019

    341  

2020

    220  

Thereafter

    3,045  

 

Some of the leases contain renewal options to extend the initial terms of the lease for periods ranging from one to ten years and certain leases allow for multiple extensions. With the exception of the renewals for a land lease related to a permanent branch site, the commitment for such renewals is not included above if they have not been exercised as of December 31, 2015. Rent expense under leases, which includes common area maintenance costs not included in the minimum lease payments above, for the years ended December 31, 2015, 2014 and 2013, was $621,000, $553,000 and $560,000, respectively.

 

 

Note 16 Accumulated Other Comprehensive Income (Loss)


 

The following shows the components of accumulated other comprehensive income (loss) during the periods ended December 31, 2015, 2014 and 2013:

                   

Year ended December 31,

 

2015

   

2014

   

2013

 

Unrealized net holding (losses) gains on available-for-sale securities

  $ (568 )   $ 1,975     $ (4,281 )

Unrealized losses on available-for-sale securities for which a portion of an other-than-temporary impairment loss has been recognized in earnings

    (259 )     (600 )     (889 )

Accumulated other comprehensive (loss) income

    (827 )     1,375       (5,170 )

Tax effect

    281       (468 )     1,758  

Accumulated other comprehensive (loss) income, net of tax

  $ (546 )   $ 907     $ (3,412 )

 

The following table presents amounts reclassified out of accumulated other comprehensive income (loss) for the years ended December 31, 2015, 2014 and 2013:

 

Amount reclassified from accumulated other comprehensive income (loss)

Details about accumulated other comprehensive income

 

2015

   

2014

   

2013

 

Affected line item in the statement of income

Unrealized net holding gains on available-for-sale securities

  $ 838     $ 1,112     $ 867  

Net gain on sale of investment securities

Other-than-temporary impairment losses on investment securities

    (55 )     -       (43 )

Net other-than-temporary impairment losses on investment securities

      783       1,112       824    

Tax effect

    (266 )     (378 )     (280 )

Provision for income taxes

Total reclass out of accumulated other comprehensive income, net of tax

  $ 517     $ 734     $ 544  

Net of tax

 

 
- 86 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments


 

Financial Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements and Disclosures, defines fair value as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (fair values are not adjusted for transaction costs). ASC 820 also establishes a framework (fair value hierarchy) for measuring fair value under GAAP, and expands disclosures about fair value measurements.

 

ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

 

Level 1:

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

Level 2:

Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3:

Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

 

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

The measurement of fair value should be consistent with one of the following valuation techniques: market approach, income approach, and/or cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). For example, valuation techniques consistent with the market approach often use market multiples derived from a set of comparables. Multiples might lie in ranges with a different multiple for each comparable. The selection of where within the range the appropriate multiple falls requires judgment, considering factors specific to the measurement (qualitative and quantitative). Valuation techniques consistent with the market approach include matrix pricing. Matrix pricing is a mathematical technique used principally to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the security’s relationship to other benchmark quoted securities.

 

For financial assets measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy used were as follows:

                         

December 31, 2015

 

Quoted prices in

active markets for

identical assets

(Level 1)

   

Significant other

observable input

(Level 2)

   

Significant

unobservable

inputs (Level 3)

   

Balance at end of

period

 

Recurring fair value measurements

                               

Trading Securities

                               

State and municipal

    -     $ 4,189       -     $ 4,189  

Securities available-for-sale

                               

U.S. Government agency

    -       61,779       -       61,779  

State and municipal

    -       78,954       -       78,954  

U.S. Government agencies and sponsored enterprises (GSEs):

                               

Mortgage-backed

    -       136,681       -       136,681  

Collateralized mortgage obligations (CMOs)

    -       65,610       -       65,610  

Pooled trust preferred

    -       -     $ 2,653       2,653  

Corporate debt

    -       9,004       -       9,004  

Equity

  $ 7,234       -       -       7,234  

Total securities available-for-sale

  $ 7,234     $ 352,028     $ 2,653     $ 361,915  

Total recurring fair value measurements

  $ 7,234     $ 356,217     $ 2,653     $ 366,104  
                                 

Nonrecurring fair value measurements*

                               

Impaired loans

  $ -     $ -     $ 1,698     $ 1,698  

Mortgage servicing rights

    -       -       133       133  

Total nonrecurring fair value measurements

  $ -     $ -     $ 1,831     $ 1,831  

*impairment

 

 
- 87 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments (continued)


                         

December 31, 2014

 

Quoted prices in

active markets for

identical assets

(Level 1)

   

Significant other

observable input

(Level 2)

   

Significant

unobservable

inputs (Level 3)

   

Balance at end of

period

 

Recurring fair value measurements

                               

Trading Securities

                               

State and municipal

    -     $ 4,207       -     $ 4,207  

Securities available-for-sale

                               

U.S. Government agency

    -       62,665       -       62,665  

State and municipal

    -       72,569       -       72,569  

U.S. Government agencies and sponsored enterprises (GSEs):

                               

Mortgage-backed

    -       136,192       -       136,192  

Collateralized mortgage obligations (CMOs)

    -       87,662       -       87,662  

Pooled trust preferred

    -       -     $ 2,439       2,439  

Corporate debt

    -       6,037       -       6,037  

Equity

  $ 7,655       -       -       7,655  

Total securities available-for-sale

  $ 7,655     $ 365,125     $ 2,439     $ 375,219  

Total recurring fair value measurements

  $ 7,655     $ 369,332     $ 2,439     $ 379,426  
                                 

Nonrecurring fair value measurements*

                               

Impaired loans

  $ -     $ -     $ 3,715     $ 3,715  

Mortgage servicing rights

    -       -       112       112  

Total nonrecurring fair value measurements

  $ -     $ -     $ 3,827     $ 3,827  

*impairment                

 

 
- 88 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments (continued)


 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which QNB has utilized Level 3 inputs to determine fair value:

       
   

Quantitative information about Level 3 fair value measurements

 

December 31, 2015

 

Fair value

 

Valuation

techniques

 

Unobservable

input

 

Value or range of

values

 

Impaired loans

  $ 1,331  

Appraisal of collateral (1)

 

Appraisal adjustments (2)

    -15% to  -80%  
             

Liquidation expenses (3)

      -10%    

Impaired loans

  $ 199  

Used commercial vehicle and equipment guides

 

Guide value discounts (4)

    0% to  -30%  

Impaired loans

  $ 168  

Financial statement values for UCC collateral

 

Financial statement value discounts (5)

    -25% to -70%  

Mortgage servicing rights (in years)

  $ 133  

Discounted cash flow

 

Remaining term

 

 

3 - 28  
             

Discount rate

    10% to 12%  
       
   

Quantitative information about Level 3 fair value measurements

 

December 31, 2014

 

Fair value

 

Valuation

techniques

 

Unobservable

input

 

Value or range of

values

 

Impaired loans

  $ 953  

Appraisal of collateral (1)

 

Appraisal adjustments (2)

    -20% to -100%  
             

Liquidation expenses (3)

      -10%    

Impaired loans

  $ 112  

Discounted cash flow (6)

 

Discount rate

      6.375%    

Impaired loans

  $ 2,650  

Agreement of sale (7)

               

Mortgage servicing rights (in years)

  $ 112  

Discounted cash flow

 

Remaining term

 

 

2 - 28  
             

Discount rate

    10% to 12%  

 

(1)

Fair value is primarily determined through appraisals of the underlying collateral by independent parties, which generally includes various level 3 inputs which are not always identifiable.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and the age of the appraisal. The range is presented as a percent of the initial appraised value.

(3)

Appraisals and pending agreements of sale are adjusted by management for estimated liquidation expenses. The range is presented as a percent of the initial appraised value.

(4)

If lendable value (lower than wholesale) is utilized then no additional discounts are taken. If lendable value is not provided then additional discounts are applied.

(5)

Values obtained from financial statements for UCC collateral (fixed assets and inventory) are discounted to estimated realizable liquidation value.

(6)

Fair value is determined using the cash flow of the borrower and the effective interest rate of the original note.

(7)

Fair value is determined by the net amount due.

 

 
- 89 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments (continued)


 

The following table presents additional information about the securities available-for-sale measured at fair value on a recurring basis and for which QNB utilized significant unobservable inputs (Level 3 inputs) to determine fair value for the year ended December 31:

       
    Fair value measurements using  
    significant unobservable inputs  
    (Level 3)  

Securities available-for-sale

 

2015

   

2014

 

Balance, beginning of year

  $ 2,439     $ 2,069  

Payments received

    (228 )     -  

Total gains or losses (realized/unrealized)

               

Included in earnings

    -       -  

Included in other comprehensive income

    442       370  

Transfers in and/or out of Level 3

    -       -  

Balance, end of year

  $ 2,653     $ 2,439  

 

There were no transfers in and out of Level 1 and Level 2 fair value measurements during the years ended December 31, 2015 and 2014. There were also no transfers in or out of level 3 for the same periods. There were no losses included in earnings attributable to the change in unrealized gains or losses relating to the available-for-sale securities above with fair value measurements utilizing significant unobservable inputs for the years ended December 31, 2015 and 2014, respectively.

 

The Level 3 securities consist of six collateralized debt obligation securities, PreTSL securities, which are backed by trust preferred securities issued by banks, thrifts, and insurance companies. As discussed in Note 4, despite the fact that there were some trades during 2015, the market for these securities at December 31, 2015 was not active and markets for similar securities also are not active. The inactivity was evidenced first by a significant widening of the bid-ask spread in the brokered markets in which PreTSLs trade and then by a significant decrease in the volume of trades relative to historical levels. The new issue market is also inactive and there are currently very few market participants who are willing and or able to transact for these securities.

 

Given conditions in the debt markets today and the absence of observable transactions in the secondary and new issue markets, we determined:

 

The few observable transactions and market quotations that are available are not reliable for purposes of determining fair value at December 31, 2015;

 

An income valuation approach technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than the market approach valuation technique used at prior measurement dates; and

 

PreTSLs will be classified within Level 3 of the fair value hierarchy because significant adjustments are required to determine fair value at the measurement date.

 

The Bank is aware of several factors indicating that recent transactions of PreTSL securities are not orderly including an increased spread between bid/ask prices, lower sales transaction volumes for these types of securities, and a lack of new issuances. As a result, the Bank engaged an independent third party to value the securities using a discounted cash flow analysis. The estimated cash flows are based on specific assumptions about defaults, deferrals and prepayments of the trust preferred securities underlying each PreTSL. The resulting collateral cash flows are allocated to the bond waterfall using the INTEXcalc valuation model. Default rates are calculated based upon a comparison of key financial ratios of active individual issuers without a short-term probability of default compared to all FDIC insured banks. The base loss severity assumption and long-term loss severity assumptions are modeled at 95%. The severity factor for near-term default is vectored to reflect the relative expected performance of the institutions modeled to default, with lower forecasted severities used for the higher quality institutions. Prepayments are modeled to take into account the disruption in the asset-backed securities marketplace and the lack of new pooled trust preferred issuances. For those institutions rated below investment grade the holding companies’ approximate cost of long-term funding given their rating and marketplace interest rate was estimated. The following assumption was made; any holding company that could refinance for a cost savings of more than 2% will refinance and will do so as soon as possible. Finally, for issuers not impacted by the Tier 1 regulatory capital legislation enacted by the Dodd-Frank Act, the issuers that have shown a recent history of prepayment of both floating rate and fixed rate issues were identified and it was assumed these issuers will prepay as soon as possible.

 

 
- 90 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments (continued)


 

The internal rate of return is the pre-tax yield used to discount the best estimate of future cash flows after credit losses. The cash flows have been discounted using estimated market discount rates of 3-month LIBOR plus spreads ranging from 4.16% to 7.67%. The determination of appropriate market discount rates involved the consideration of the following:

 

the time value of money

 

the price for bearing uncertainty in cash flows

 

other factors that would be considered by market participants

 

The analysis of discount rates involved the review of corporate bond spreads for banks, U.S. Treasury yields, credit default swap rates for financial companies (utilized as a proxy for credit), the swap/LIBOR yield curve and the characteristics of the individual securities being valued. For a further discussion of PreTSL valuation, see Note 4, Investment Securities.

 

The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of QNB’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between QNB’s disclosures and those of other companies may not be meaningful.

 

The following methods and assumptions were used to estimate the fair values of each major classification of financial instrument and non-financial asset at December 31, 2015 and 2014:

 

Cash and cash equivalents, accrued interest receivable and accrued interest payable (carried at cost): The carrying amounts reported in the balance sheet approximate those assets’ fair value.

 

Investment securities: trading (carried at fair value), available-for-sale (carried at fair value) and held-to-maturity (carried at amortized cost): The fair value of securities are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. Level 2 debt securities are valued by a third-party pricing service commonly used in the banking industry. Level 2 fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution date, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things. For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3). In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) were used to support fair values of certain Level 3 investments.

 

Restricted investment in bank stocks (carried at cost): The fair value of stock in Atlantic Community Bankers Bank and the Federal Home Loan Bank is the carrying amount, based on redemption provisions, and considers the limited marketability of such securities.

 

Loans Held for Sale (carried at lower of cost or fair value): The fair value of loans held for sale is determined, when possible, using quoted secondary market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for the specific attributes of that loan.

 

Loans Receivable (carried at cost): The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

 

Impaired Loans (generally carried at fair value): Impaired loans are loans in which the Company has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. Included in the fair value of impaired loans at December 31, 2015 and 2014 were $145,000 and $2,851,000, respectively, of loans that had no specific reserves required at year end; however, were partially charged-off at year end.

 

Mortgage Servicing Rights (carried at lower of cost or fair value): The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The mortgage servicing rights are stratified into tranches based on predominant characteristics, such as interest rate, loan type and investor type. The valuation incorporates assumptions that market participants would use in estimating future net servicing income.

 

 
- 91 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments (continued)


 

Foreclosed assets (other real estate owned and repossessed assets): Foreclosed assets are the only non-financial assets valued on a non-recurring basis which are held by the Company at fair value, less cost to sell. At foreclosure or repossession, if the fair value, less estimated costs to sell, of the collateral acquired (real estate, vehicles, equipment) is less than the Company’s recorded investment in the related loan, a write-down is recognized through a charge to the allowance for loan losses. Additionally, valuations are periodically performed by management and any subsequent reduction in value is recognized by a charge to income. The fair value of foreclosed assets held-for-sale is estimated using Level 3 inputs based on observable market data.

 

Deposit liabilities (carried at cost): The fair value of deposits with no stated maturity (e.g. demand deposits, interest-bearing demand accounts, money market accounts and savings accounts) are by definition, equal to the amount payable on demand at the reporting date (i.e. their carrying amounts). This approach to estimating fair value excludes the significant benefit that results from the low-cost funding provided by such deposit liabilities, as compared to alternative sources of funding. Deposits with a stated maturity (time deposits) have been valued using the present value of cash flows discounted at rates approximating the current market for similar deposits.

 

Short-term borrowings (carried at cost): The carrying amount of short-term borrowings approximates their fair values.

 

Off-balance-sheet instruments (disclosed at cost): The fair value for the Bank’s off-balance sheet instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.

 

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of the respective period ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year end.

 

The estimated fair values and carrying amounts of the Company’s financial and off-balance sheet instruments are summarized as follows:

                       
                   

Fair value measurements

 

December 31, 2015

 

Carrying

amount

   

Fair value

   

Quoted prices in

active markets

for identical

assets (Level 1)

   

Significant

other

observable

inputs

(Level 2)

   

Significant

unobservable

inputs

(Level 3)

 

Financial assets

                                       

Cash and cash equivalents

  $ 16,991     $ 16,991     $ 16,991       -       -  

Investment securities:

                                       

Trading

    4,189       4,189       -     $ 4,189       -  

Available-for-sale

    361,915       361,915       7,234       352,028     $ 2,653  

Held-to-maturity

    147       151       -       151       -  

Restricted investment in bank stocks

    508       508       -       508       -  

Loans held-for-sale

    987       1,004       -       1,004       -  

Net loans

    607,716       610,315       -       -       610,315  

Mortgage servicing rights

    504       642       -       -       642  

Accrued interest receivable

    2,562       2,562       -       2,562       -  
                                         

Financial liabilities

                                       

Deposits with no stated maturities

  $ 662,410     $ 662,410     $ 662,410       -     $ -  

Deposits with stated maturities

    227,376       227,862       -     $ 227,862       -  

Short-term borrowings

    37,163       37,163       37,163       -       -  

Accrued interest payable

    330       330       -       330       -  
                                         

Off-balance sheet instruments

                                       

Commitments to extend credit

  $ -     $ -     $ -     $ -     $ -  

Standby letters of credit

    -       -       -       -       -  

 

 
- 92 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments (continued)


                       
                   

Fair value measurements

 

December 31, 2014

 

Carrying

amount

   

Fair value

   

Quoted prices in

active markets

for identical

assets (Level 1)

   

Significant

other

observable

inputs

(Level 2)

   

Significant

unobservable

inputs

(Level 3)

 

Financial assets

                                       

Cash and cash equivalents

  $ 18,245     $ 18,245     $ 18,245       -       -  

Investment securities:

                                       

Trading

    4,207       4,207       -     $ 4,207       -  

Available-for-sale

    375,219       375,219       7,655       365,125     $ 2,439  

Held-to-maturity

    146       156       -       156       -  

Restricted investment in bank stocks

    647       647       -       647       -  

Loans held-for-sale

    380       394       -       394       -  

Net loans

    547,281       544,126       -       -       544,126  

Mortgage servicing rights

    504       601       -       -       601  

Accrued interest receivable

    2,568       2,568       -       2,568       -  
                                         

Financial liabilities

                                       

Deposits with no stated maturities

  $ 608,345     $ 608,345     $ 608,345       -     $ -  

Deposits with stated maturities

    243,247       244,152       -     $ 244,152       -  

Short-term borrowings

    35,189       35,189       35,189       -       -  

Accrued interest payable

    344       344       -       344       -  
                                         

Off-balance sheet instruments

                                       

Commitments to extend credit

  $ -     $ -     $ -     $ -     $ -  

Standby letters of credit

    -       -       -       -       -  

 

 

Note 18 – Parent Company Financial Information


 

Condensed financial statements of QNB Corp. only:

 

Balance Sheets

               

December 31,

 

2015

   

2014

 

Assets

               

Cash and cash equivalents

  $ 79     $ 48  

Investment securities available-for-sale

    7,234       7,655  

Investment in subsidiary

    83,103       79,112  

Other assets

    163       3  

Total assets

  $ 90,579     $ 86,818  
                 

Liabilities

               

Other liabilities

  $ 136     $ 464  
                 

Shareholders' equity

  $ 90,443     $ 86,354  

Total liabilities and shareholders' equity

  $ 90,579     $ 86,818  

 

 
- 93 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 18 – Parent Company Financial Information (continued)


 

Statements of Income

                       

Year ended December 31,

 

2015

   

2014

   

2013

 

Dividends from subsidiary

  $ 3,228     $ 2,925     $ 3,512  

Interest, dividend and other income

    180       142       99  

Securities gains

    636       1,045       629  

Total income

    4,044       4,112       4,240  

Expenses

    298       313       285  

Income before applicable income taxes and equity in undistributed income of subsidiary

    3,746       3,799       3,955  

Provision for income taxes

    163       292       151  

Income before equity in undistributed income of subsidiary

    3,583       3,507       3,804  

Equity in undistributed income of subsidiary

    4,650       5,491       4,588  

Net income

  $ 8,233     $ 8,998     $ 8,392  

 

Statements of Comprehensive Income (Loss)

 

Year ended December 31,

 

2015

   

2014

   

2013

 
   

Before

tax

amount

   

Tax

expense

(benefit)

   

Net of

tax

amount

   

Before

tax

amount

   

Tax

expense

(benefit)

   

Net of

tax

amount

   

Before

tax

amount

   

Tax

expense

(benefit)

   

Net of

tax

amount

 

Net income

  $ 10,803     $ 2,570     $ 8,233     $ 11,642     $ 2,644     $ 8,998     $ 10,738     $ 2,346     $ 8,392  

Other comprehensive income (loss):

                                                                       

Net unrealized holding gains (losses) on securities:

                                                                       

Unrealized holding (losses) gains arising during the period

    (1,419 )     (483 )     (936 )     7,657       2,604       5,053       (11,098 )     (3,774 )     (7,324 )

Reclassification adjustment for gains included in net income

    (783 )     (266 )     (517 )     (1,112 )     (378 )     (734 )     (824 )     (280 )     (544 )

Other comprehensive (loss) income

    (2,202 )     (749 )     (1,453 )     6,545       2,226       4,319       (11,922 )     (4,054 )     (7,868 )

Total comprehensive income (loss)

  $ 8,601     $ 1,821     $ 6,780     $ 18,187     $ 4,870     $ 13,317     $ (1,184 )   $ (1,708 )   $ 524  

 

Statements of Cash Flows

                       

Year ended December 31,

 

2015

   

2014

   

2013

 

Operating Activities

                       

Net income

  $ 8,233     $ 8,998     $ 8,392  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Equity in undistributed income from subsidiary

    (4,650 )     (5,491 )     (4,588 )

Net securities gains

    (636 )     (1,045 )     (629 )

Stock-based compensation expense

    85       83       71  

(Decrease) increase in other liabilities

    (87 )     225       -  

(Increase) decrease in other assets

    (2 )     12       443  

Deferred income tax provision

    13       29       -  

Net cash provided by operating activities

    2,956       2,811       3,689  

Investing activities

                       

Purchase of investment securities

    (3,862 )     (4,955 )     (3,763 )

Proceeds from sale of investment securities

    3,713       4,839       2,589  

Net cash used by investing activities

    (149 )     (116 )     (1,174 )

Financing activities

                       

Cash dividend paid

    (3,445 )     (3,328 )     (3,130 )

Proceeds from issuance of common stock

    648       628       535  

Tax benefit from exercise of stock options

    21       29       2  

Net cash used by financing activities

    (2,776 )     (2,671 )     (2,593 )

Increase (decrease) in cash and cash equivalents

    31       24       (78 )

Cash and cash equivalents at beginning of year

    48       24       102  

Cash and cash equivalents at end of year

  $ 79     $ 48     $ 24  

 

 
- 94 -

 

 

 QNB CORP. AND SUBSIDIARY 

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 19 - Regulatory Restrictions


 

Dividends payable by the Company and the Bank are subject to various limitations imposed by statutes, regulations and policies adopted by bank regulatory agencies. Under Pennsylvania banking law, the Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval. Under Federal Reserve regulations, the Bank is limited as to the amount it may lend affiliates, including the Company, unless such loans are collateralized by specific obligations.

 

Both the Company and the Bank are subject to regulatory capital requirements administered by Federal bank regulatory agencies. Failure to meet minimum capital requirements can initiate actions by regulators that could have an effect on the financial statements. Under the framework for prompt corrective action, both the Company and the Bank must meet capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items. The final rules implementing the Basel Committee on Banking Supervision’s capital guidelines for U.S. banks (“Basel III”) became effective for QNB on January 1, 2015, with full compliance with all the of final rule’s requirements phased in over a multi-year schedule, to be fully phased-in by January 1, 2019.

 

Under the final rules, minimum requirements increased for both the quantity and quality of capital held by banks. The rules include a new common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.5%, raise the minimum ratio of Tier 1 capital to risk-weighted assets from 4.0% to 6.0%, require a minimum ratio of Total Capital to risk-weighted assets of 8.0%, and require a minimum Tier 1 leverage ratio of 4.0%. A new capital conservation buffer, comprised of common equity Tier 1 capital, is also established above the regulatory minimum capital requirements. This capital conservation buffer will be phased in beginning January 1, 2016, at 0.625% of risk-weighted assets and increase each subsequent year by an additional 0.625% until reaching its final level of 2.5% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented. The final rules also revised the definition and calculation of Tier 1 capital, Total Capital, and risk-weighted assets.

 

The capital amounts and classification are also subject to qualitative judgments by the regulators. Management believes, as of December 31, 2015, that the Company and the Bank met capital adequacy requirements to which they were subject.

 

The Bank is presently considered to be “well capitalized” under the regulatory framework. To be categorized as well capitalized, the Company and the Bank must maintain minimum ratios set forth in the table below.

 

The Company and the Bank’s actual capital amounts and ratios are presented as follows:

       
   

Capital levels

 
   

Actual

   

Adequately capitalized

   

Well capitalized

 

As of December 31, 2015

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

Total risk-based capital (to risk-weighted assets):

                                               

Consolidated

  $ 98,432       12.58 %   $ 62,613       8.00 %   $ 78,266       10.00 %

Bank

    91,091       11.97       60,874       8.00       76,093       10.00  
                                                 

Tier 1 capital (to risk-weighted assets):

                                               

Consolidated

    90,819       11.60       46,960       6.00       46,960       6.00  

Bank

    83,478       10.97       45,656       6.00       60,874       8.00  
                                                 

Common equity tier 1 capital (to risk-weighted assets)

                                               

Consolidated

    90,819       11.60       35,220       4.50       N/A       N/A  

Bank

    83,478       10.97       34,242       4.50       49,460       6.50  
                                                 

Tier 1 capital (to average assets):

                                               

Consolidated

    90,819       8.87       40,934       4.00       N/A       N/A  

Bank

    83,478       8.22       40,632       4.00       50,790       5.00  

 

 

 
- 95 -

 

 QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 19 - Regulatory Restrictions (continued)

       
   

Capital levels

 
   

Actual

   

Adequately capitalized

   

Well capitalized

 

As of December 31, 2014

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

Total risk-based capital (to risk-weighted assets):

                                               

Consolidated

  $ 93,927       14.06 %   $ 53,425       8.00 %     N/A       N/A  

Bank

    86,884       13.14       52,891       8.00     $ 66,114       10.00 %
                                                 

Tier 1 capital (to risk-weighted assets):

                                               

Consolidated

    85,439       12.79       26,713       4.00       N/A       N/A  

Bank

    78,824       11.92       26,446       4.00       39,669       6.00  
                                                 

Tier 1 capital (to average assets):

                                               

Consolidated

    85,439       8.65       39,501       4.00       N/A       N/A  

Bank

    78,824       8.04       39,237       4.00       49,047       5.00  

 

 

Note 20 – Consolidated Quarterly Financial Data (Unaudited)


 

The unaudited quarterly results of operations for the years ended 2015 and 2014 are in the following table:

 

   

Quarters Ended 2015

   

Quarters Ended 2014

 
   

March 31

   

June 30

   

Sept. 30

   

Dec. 31

   

March 31

   

June 30

   

Sept. 30

   

Dec. 31

 
                                                                 

Interest income

  $ 7,807     $ 7,746     $ 8,138     $ 8,184     $ 7,527     $ 7,588     $ 7,741     $ 7,814  

Interest expense

    1,120       1,104       1,123       1,159       1,134       1,091       1,156       1,163  

Net interest income

    6,687       6,642       7,015       7,025       6,393       6,497       6,585       6,651  

Provision for loan losses

    -       60       -       140       -       -       -       400  

Non-interest income

    1,677       1,599       1,493       1,263       1,812       1,625       1,517       2,588  

Non-interest expense

    5,527       5,664       5,573       5,634       5,212       5,314       5,478       5,622  

Income before income taxes

    2,837       2,517       2,935       2,514       2,993       2,808       2,624       3,217  

Provision for income taxes

    701       583       715       571       697       636       580       731  

Net Income

  $ 2,136     $ 1,934     $ 2,220     $ 1,943     $ 2,296     $ 2,172     $ 2,044     $ 2,486  

Earnings Per Share - basic *

  $ 0.64     $ 0.58     $ 0.66     $ 0.58     $ 0.70     $ 0.66     $ 0.62     $ 0.75  

Earnings Per Share - diluted *

  $ 0.64     $ 0.58     $ 0.66     $ 0.58     $ 0.70     $ 0.66     $ 0.62     $ 0.75  

 

* Due to rounding, quarterly earnings per share may not sum to annual earnings per share                                

 

 
- 96 -

 

 

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

 

ITEM 9A.

CONTROLS AND PROCEDURES

 

a)

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of QNB’s Chief Executive Officer, or CEO, and Chief Financial Officer, or CFO (its principal executive officer and principal financial officer), management has evaluated the effectiveness of the design and operation of QNB’s disclosure controls and procedures as of December 31, 2015. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934, as amended, or the Exchange Act, is recorded, processed, summarized and reported within the time periods required by the Securities and Exchange Commission, or the SEC, and that such information is accumulated and communicated to QNB’s management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

 

Based on and as of the date of such evaluation, our CEO and CFO concluded that the design and operation of our disclosure controls and procedures were effective as of the end of the period covered by this Report.

 

b)

Internal Control over Financial Reporting

 

Information required by this item is set forth in Management’s Report and Report of Independent Registered Public Accounting Firm, both of which are incorporated by reference into this item.

 

c)

Changes in Internal Control over Financial Reporting

 

On May 14, 2013, COSO issued an updated version of its Internal Control – Integrated Framework, referred to as the 2013 COSO Framework. Management’s assessment of the overall effectiveness of our internal controls over financial reporting for the year ended December 31, 2015 was based on the 2013 COSO Framework.

 

There were no changes to the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f)) of the Securities Exchange Act) during the quarter ended December 31, 2015 that materially affected, or are reasonably likely to materially affect, the Company’s control over financial reporting.

 

 

 

 

ITEM 9B.

OTHER INFORMATION

 

None.

 

 
- 97 -

 

 

PART III

 

ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by Item 10 is incorporated by reference to information appearing in QNB Corp.’s definitive proxy statement to be used in connection with the 2016 Annual Meeting of Shareholders under the captions:

 

“Election of Directors”

 

“Governance of the Company - Code of Ethics”

 

“Section 16(a) Beneficial Ownership Compliance”

 

“Meetings and Committees of the Board of Directors of QNB and the Bank”

 

“Executive Officers of QNB and/or the Bank”

 

The Company has adopted a Code of Business Conduct and Ethics applicable to its CEO, CFO and Controller as well as its long-standing Code of Ethics which applies to all directors and employees. The codes are available on the Company’s website at www.qnbbank.com.

 

 

ITEM 11.

EXECUTIVE COMPENSATION

 

The information required by Item 11 is incorporated by reference to the information appearing in QNB Corp.’s definitive proxy statement to be used in connection with the 2016 Annual Meeting of Shareholders under the captions:

 

“Compensation Committee Report”

 

“Executive Compensation”

 

“Director Compensation”

 

“Compensation Tables”

 

 

ITEM 12.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Equity Compensation Plan Information

The following table summarizes QNB’s equity compensation plan information as of December 31, 2015. Information is included for both equity compensation plans approved by QNB shareholders and equity compensation plans not approved by QNB shareholders.

                   

Plan Category

 

Number of shares to be issued upon exercise of outstanding options, warrants and rights

   

Weighted-average exercise price of outstanding options, warrants and rights

   

Number of shares available for future issuance under equity compensation plans [excluding securities reflected in column (a)]

 
   

(a)

   

(b)

   

(c)

 

Equity compensation plans approved by QNB shareholders

                       

2005 Stock option plan

    82,875     $ 24.33       -  

2011 Employee stock purchase plan

    -       -       14,024  

2015 Stock option plan

    -       -       300,000  

Equity compensation plans not approved by QNB shareholders

                       

None

    -       -       -  

Total

    82,875     $ 24.33       314,024  

 

Additional information required by Item 12 is incorporated by reference to the information appearing in QNB Corp.’s definitive proxy statement to be used in connection with the 2016 Annual Meeting of Shareholders under the captions:

 

“Security Ownership of Certain Beneficial Owners and Management”

 

 

ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by Item 13 is incorporated by reference to the information appearing in QNB Corp.’s definitive proxy statement to be used in connection with the 2016 Annual Meeting of Shareholders under the captions:

 

“Certain Relationships and Related Party Transactions”

 

“Governance of the Company - Director Independence”

 

 
- 98 -

 

 

ITEM 14.

PRINCIPAL ACCOUNTING FEES AND SERVICES

 

The information required by Item 14 is incorporated by reference to the information appearing in QNB Corp.’s definitive proxy statement to be used in connection with the 2016 Annual Meeting of Shareholders under the captions:

 

“Audit Committee Pre-Approval of Audit and Permissible Non-Audit Services of Independent Auditors”

 

“Audit Fees, Audit Related Fees, Tax Fees, and All Other Fees”

 

PART IV

 

ITEM 15.

EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)           1. Financial Statements

 

The following financial statements are included by reference in Part II, Item 8 hereof.

 

Reports of Independent Registered Public Accounting Firm

Consolidated Balance Sheets

Consolidated Statements of Income

Consolidated Statements of Comprehensive Income (Loss)

Consolidated Statements of Shareholders’ Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

 

2. Financial Statement Schedules

 

The financial statement schedules required by this Item are omitted because the information is either inapplicable, not required or is in the consolidated financial statements as a part of this Report.

 

3. The following exhibits are incorporated by reference herein or filed with this Form 10-K:

 

 

3(i)-

Articles of Incorporation of Registrant, as amended. (Incorporated by reference to Exhibit 3(i) of Registrant's Annual Report on Form 10-K, SEC File No. 0-17706, filed with the Commission on March 10, 2015)

 

 

3(ii)-

By-laws of Registrant, as amended. (Incorporated by reference to Exhibit 3(ii) of Registrant's Annual Report on Form 10-K, SEC File No. 0-17706, filed with the Commission on March 10, 2015)

 

 

10.1-

QNB Corp. 1998 Stock Incentive Plan. (Incorporated by reference to Exhibit 4.3 to Registration Statement No. 333-91201 on Form S-8, filed with the Commission on November 18, 1999)

 

 

10.2-

QNB Corp. 2005 Stock Incentive Plan. (Incorporated by reference to Exhibit 99.1 to Registration Statement No. 333-125998 on Form S-8, filed with the Commission on June 21, 2005)

 

 

10.3-

QNB Corp. 2011 Employee Stock Purchase Plan. (Incorporated by reference to Exhibit 99.1 to Registration Statement No. 333-175788 on Form S-8, filed with the Commission on July 26, 2011)

 

 

10.4-

Employment Agreement between Registrant and David W. Freeman. (Incorporated by reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with the Commission on December 28, 2012)

 

 

10.5-

Change of Control Agreement between Registrant and Scott G. Orzehoski. (Incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on November 9, 2011)

 

 

10.6-

Change of Control Agreement between Registrant and Jennifer L. Frost. (Incorporated by reference to Exhibit 10.8 of Registrant’s Annual Report on Form 10-K, SEC File No. 0-17706, filed with the Commission on March 29, 2013)

 

 

10.7-

Change of Control Agreement between Registrant and Dale A. Wentz. (Incorporated by reference to Exhibit 10.9 of Registrant’s Annual Report on Form 10-K, SEC File No. 0-17706, filed with the Commission on March 29, 2013)

 

 

10.8-

Change of Control Agreement between Registrant and Janice McCracken Erkes. (Incorporated by reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with the Commission on September 8, 2014)

 

 

10.9-

Change of Control Agreement between Registrant and Christopher T. Cattie.

 

 

10.10-

QNB Corp 2015 Stock Incentive Plan (Incorporated by reference to Exhibit A to QNB Corp.’s proxy statement, filed April 15, 2015)

 
- 99 -

 

 

 

21-

Subsidiaries of the Registrant

 

 

23.1-

Consent of Independent Registered Public Accounting Firm

 

 

31.1-

Section 302 Certification of the Chief Executive Officer

 

 

31.2-

Section 302 Certification of the Chief Financial Officer

 

 

32.1-

Section 906 Certification of the Chief Executive Officer

 

 

32.2-

Section 906 Certification of the Chief Financial Officer

 

The following Exhibits are being furnished * as part of this report:

 

No.

 

Description

101.INS

 

XBRL Instance Document *

101.SCH

 

XBRL Taxonomy Extension Schema Document *

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document *

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document *

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document *

101.DEF

 

XBRL Taxonomy Extension Definitions Linkbase Document *

______________________________________________________________________________

 

 

*

These interactive data files are being furnished as part of this Annual Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

 

 
- 100 -

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

QNB Corp.

 

March 14, 2016

 

 

 

 

BY:

/s/ David W. Freeman

 

 

 

David W. Freeman

 

 

 

Chief Executive Officer

 

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report is signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

/s/ Dennis Helf                                    Director, Chairman March 14, 2016
Dennis Helf    
     

/s/ David W. Freeman                       

Chief Executive Officer,

March 14, 2016

David W. Freeman

Principal Executive  
  Officer and Director  

/s/ Autumn R. Bayles                        

Director

March 14, 2016

Autumn R. Bayles

   
     

/s/ Thomas J. Bisko                           

Director

March 14, 2016

Thomas J. Bisko

   
     

/s/ Kenneth F. Brown, Jr.                  

Director

March 14, 2016

Kenneth F. Brown, Jr.

   
     

/s/ Jennifer L. Mann                          

Director

March 14, 2016

Jennifer L. Mann

   
     

/s/ Anna Mae Papso                         

Director

March 14, 2016

Anna Mae Papso

   
     

/s/ Gary S. Parzych                             

Director

March 14, 2016

Gary S. Parzych

   
     

/s/ Henry L. Rosenberger                 

Director

March 14, 2016

Henry L. Rosenberger

   
     

/s/ W. Randall Stauffer                      

Director

March 14, 2016

W. Randall Stauffer

   
     

/s/ Scott R. Stevenson                      

Director

March 14, 2016

Scott R. Stevenson

   
     
/s/ Janice McCracken Erkes              Chief Financial Officer March 14, 2016
Janice McCracken Erkes (Principal Financial Officer)  
     

/s/ Phillip N. Geiger                            

Chief Accounting Officer

March 14, 2016

Phillip N. Geiger

(Principal Accounting Officer)

 

 

 
- 101 -

 

 QNB CORP.

FORM 10-K

FOR YEAR ENDED DECEMBER 31, 2015

EXHIBIT INDEX

 

Exhibit

 

3(i)-

Articles of Incorporation of Registrant, as amended. (Incorporated by reference to Exhibit 3(i) of Registrant's Annual Report on Form 10-K, SEC File No. 0-17706, filed with the Commission on March 10, 2015)

 

 

3(ii)-

By-laws of Registrant, as amended. (Incorporated by reference to Exhibit 3(ii) of Registrant's Annual Report on Form 10-K, SEC File No. 0-17706, filed with the Commission on March 10, 2015)

 

 

10.1-

QNB Corp. 1998 Stock Incentive Plan. (Incorporated by reference to Exhibit 4.3 to Registration Statement No. 333-91201 on Form S-8, filed with the Commission on November 18, 1999)

 

 

10.2-

QNB Corp. 2005 Stock Incentive Plan. (Incorporated by reference to Exhibit 99.1 to Registration Statement No. 333-125998 on Form S-8, filed with the Commission on June 21, 2005)

 

 

10.3-

QNB Corp. 2011 Employee Stock Purchase Plan. (Incorporated by reference to Exhibit 99.1 to Registration Statement No. 333-175788 on Form S-8, filed with the Commission on July 26, 2011)

 

 

10.4-

Employment Agreement between Registrant and David W. Freeman. (Incorporated by reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with the Commission on December 28, 2012)

 

 

10.5-

Change of Control Agreement between Registrant and Scott G. Orzehoski. (Incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on November 9, 2011)

 

 

10.6-

Change of Control Agreement between Registrant and Jennifer L. Frost. (Incorporated by reference to Exhibit 10.8 of Registrant’s Annual Report on Form 10-K, SEC File No. 0-17706, filed with the Commission on March 29, 2013)

 

 

10.7-

Change of Control Agreement between Registrant and Dale A. Wentz. (Incorporated by reference to Exhibit 10.9 of Registrant’s Annual Report on Form 10-K, SEC File No. 0-17706, filed with the Commission on March 29, 2013)

 

 

10.8-

Change of Control Agreement between Registrant and Janice McCracken Erkes. (Incorporated by reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with the Commission on September 8, 2014)

 

 

10.9-

Change of Control Agreement between Registrant and Christopher T. Cattie.

 

 

10.10-

QNB Corp 2015 Stock Incentive Plan (Incorporated by reference to Exhibit A to QNB Corp.’s proxy statement, filed April 15, 2015)

 

 

21-

Subsidiaries of the Registrant

 

 

23.1-

Consent of Independent Registered Public Accounting Firm

 

 

31.1-

Section 302 Certification of the Chief Executive Officer

 

 

31.2-

Section 302 Certification of the Chief Financial Officer

 

 

32.1-

Section 906 Certification of the Chief Executive Officer

 

 

32.2-

Section 906 Certification of the Chief Financial Officer

 

The following Exhibits are being furnished * as part of this report:

No.

 

Description

101.INS

 

XBRL Instance Document *

101.SCH

 

XBRL Taxonomy Extension Schema Document *

101.CAL

 

XBRL Taxonomy Extension Calculation Linkbase Document *

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document *

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document *

101.DEF

 

XBRL Taxonomy Extension Definitions Linkbase Document *

______________________________________________________________________________ 

 

*

These interactive data files are being furnished as part of this Annual Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

 

- 102 -