EX-99.1 2 qnbc-ex99_1.htm EX-99.1 EX-99.1

Ex 99.1

img160341895_0.jpg 

PO Box 9005

Quakertown, PA 18951-9005

215.538.5600

800.491.9070

QNBBank.com

 

 

FOR IMMEDIATE RELEASE

 

 

 

QNB CORP. REPORTS

EARNINGS FOR SECOND QUARTER 2023

 

 

QUAKERTOWN, PA (July 25, 2023) QNB Corp. (the “Company” or “QNB”) (OTC Bulletin Board: QNBC), the parent company of QNB Bank (the “Bank”), reported net income for the second quarter of 2023 of $1,887,000, or $0.52 per share on a diluted basis. This compares to net income of $3,349,000, or $0.94 per share on a diluted basis, for the same period in 2022. For the six months ended June 30, 2023, QNB reported net income of $6,005,000, or $1.67 per share on a diluted basis. This compares to net income of $7,059,000, or $1.98 per share on a diluted basis, reported for the same period in 2022.

 

For the quarter ended June 30, 2023, the annualized rate of return on average assets and average shareholders’ equity was 0.44% and 4.82%, respectively, compared with 0.79% and 9.28%, respectively, for the second quarter 2022.

 

The operating performance of the Bank, a wholly-owned subsidiary of QNB Corp., declined for the quarter ended June 30, 2023, in comparison with the same period in 2022 due to interest margin compression causing a $1,807,000 decline in net interest income, additional provision for credit losses on loans and commitments of $209,000 and an increase in non-interest expense of $663,000. The change in contribution from QNB Corp. for the quarter ended June 30, 2023, compared with the same period in 2022, is primarily due to the change in fair value of the equities portfolio held at the holding company.

The following table presents disaggregated net income:

 

Three months ended,

 

 

 

 

 

Six months ended,

 

 

 

 

 

6/30/2023

 

 

6/30/2022

 

 

Variance

 

 

6/30/2023

 

 

6/30/2022

 

 

Variance

 

QNB Bank

$

1,947,000

 

 

$

4,082,000

 

 

$

(2,135,000

)

 

$

6,234,000

 

 

$

7,790,000

 

 

$

(1,556,000

)

QNB Corp

 

(60,000

)

 

 

(733,000

)

 

 

673,000

 

 

 

(229,000

)

 

 

(731,000

)

 

 

502,000

 

Consolidated net income

$

1,887,000

 

 

$

3,349,000

 

 

$

(1,462,000

)

 

$

6,005,000

 

 

$

7,059,000

 

 

$

(1,054,000

)

 

Total assets as of June 30, 2023 were $1,650,586,000 compared with $1,668,497,000 at December 31, 2022. Total available-for-sale debt securities decreased $18,784,000, or 3.4%, to $527,741,000, primarily due to sales of $9,081,000 and paydowns. Loans receivable declined


 

$9,641,000 to approximately $1,029,744,000, or 0.9%. Total deposits increased $31,396,000 to $1,449,765,000. Short-term borrowing declined $70,482,000, or 43.7%.

The past 15 months, the banking and financial service industries have experienced significant increases in interest rates to slow the growth of our economy across our nation. The impact of these changes continues to be evident in our financial results and shows the headwinds community banks have been facing,” stated David W. Freeman, President and Chief Executive Officer. Freeman continued, “However, QNB's ability to maintain a strong liquidity position, to retain and grow customer deposits, and reduce the bank’s short-term borrowing is a testament to the strength of our disciplined management even in these rapidly changing financial times. Furthermore, to strengthen our management of interest rate risk, we have entered into hedging contracts that will help mitigate the impact of increased interest rates moving forward. As always, we continue to focus on our customers, being diligent about loan quality, deposit growth, and investing in the communities and businesses we serve.”

Net Interest Income and Net Interest Margin

Net interest income for the quarter and six months ended June 30, 2023 totaled $9,333,000 and $19,750,000 respectively, a decrease of $1,770,000 and $2,089,000, respectively, from the same periods in 2022. Net interest margin was 2.27% for the second quarter of 2023 and 2.73% for the same period in 2022. Net interest margin was 2.41% for the six months ended June 30, 2023, compared with 2.72% for the same period in 2022.

 

The yield on earning assets was 3.83% for the second quarter 2023, compared with 3.02% in the second quarter of 2022. For the six-month period ended June 30, 2023, yield on earning assets was 3.80%, compared with 3.00% for the same period in 2022. The cost of interest-bearing liabilities was 1.96% for the quarter and 1.75% for the six months ended June 30, 2023, compared with 0.38% and 0.36% for the same periods in 2022, respectively.

 

Proceeds from average short-term borrowings and payments received on investment securities over the past year were invested in loans. Loan growth was primarily in commercial real estate, which comprised 41% of average earning assets in the six months of 2023 compared with 37% for the same period in 2022, and the increases in rates on both the commercial real estate loans and the commercial and industrial loans majorly contributed to the 105 basis-point increase in the yield on loans. The decline in the available-for-sale portfolio was primarily in mortgage-backed securities, which comprised 25% of average earnings assets in the six months of 2023 compared with 28% for the same period in 2022. The 126 basis-point increase in the rate paid on deposits and the 255 basis-point increase in the rate on short-term borrowing were the primary contributors to the increase in the cost of funds of 139 basis points, contributing to the decrease in net interest margin.

 

Asset Quality, Provision for Credit Losses on Loans and Allowance for Credit Losses

QNB adopted ASU No. 2016-13, Financial Instruments—Credit Losses (Topic 326) (CECL) effective January 1, 2023. QNB recorded a decrease to its allowance for loan losses of $1,089,000 and an increase to its reserve for unused commitments of $5,000. The impact of this CECL adjustment, net of deferred taxes, of $857,000 was added to shareholders' equity.


QNB recorded $212,000 in provision for credit losses on loans in the second quarter of 2023


 

compared to no provision in the second quarter of 2022; and reversed $1,571,000 in provision for credit losses on loans for the six months ended June 30, 2023 compared to no provision for the six months ended June 30, 2022. QNB's allowance for credit losses on loans of $8,365,000 represents 0.81% of loans receivable at June 30, 2023, compared to $9,442,000, or 0.91% of loans receivable upon the adoption of CECL on January 1, 2023. Net loan charge-offs were $38,000 for the quarter and net recoveries of $494,000 for the six months ended June 30, 2023, compared with recoveries of $66,000 and $113,000 for the same periods in 2022, primarily due to two commercial customers. Annualized net loan charge-offs for the quarter ended June 30, 2023 was 0.01% and annualized net loan recoveries of 0.03% for the quarter ended June 30, 2022, of average loans receivable, respectively. Annualized net loan recoveries for the six months ended June 30, 2023 and June 30, 2022 were 0.10% and 0.02% of average loans receivable, respectively.

 

Total non-performing loans, which represent loans on non-accrual status, loans past due 90 days or more and still accruing interest and restructured loans, were $8,827,000, or 0.86% of loans receivable at June 30, 2023, compared with $9,121,000, or 0.88% of loans receivable at December 31, 2022, and $11,394,000, or 1.18% of loans receivable at June 30, 2022. In cases where there is a collateral shortfall on non-accrual loans, specific impairment reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. At June 30, 2023, $4,147,000, or approximately 86% of the loans classified as non-accrual, are current or past due less than 30 days. Commercial loans classified as substandard or doubtful loans totaled $14,806,000 at June 30, 2023, compared with $13,684,000 at December 31, 2022, and $18,836,000 at June 30, 2022.

Non-Interest Income

Total non-interest income was $1,580,000 for the second quarter of 2023 compared with $639,000 for the same period in 2022. There was a net realized gain of $519,000 on the sale of investments for the quarter ended June 30, 2023 compared with a gain of $457,000 for the same period in 2022. Unrealized net loss on investment equity securities was $573,000 for the quarter ended June 30, 2023 compared to a net loss of $1,446,000 for the same period in 2022. The equities portfolio comprises blue-chip large-capitalized stocks, providing a taxable equivalent dividend yield of 3.91%.

 

Fees for services to customers increased $11,000 to $414,000 for the second quarter of 2023 compared with the same period in 2022, due primarily to increased overdraft occurrences. ATM and debit card income decreased $1,000 to $704,000 for the same period, income is related to card usage. Retail brokerage and advisory income decreased $3,000 to $202,000.

 

Net gain on sales of loans decreased $5,000 when comparing the second quarter of 2023 with the same period in 2022, as there was a lower of cost or market adjustment on loans held for sale of $5,000 in the second quarter of 2023; there were no sales in the second quarters of 2023 or 2022. Other non-interest income increased $4,000 when comparing the two periods due primarily to credit card income.

 

For the six months ended June 30, 2023, non-interest income was $2,799,000 an increase of $549,000 compared to the same period in 2022, primarily due to the change in fair value of the


 

equities portfolio of $938,000. Realized gain on sale of securities was $54,000, a decline of $439,000 for the six months ended June 30, 2023, compared with the same period in 2022. Net gain on sale of loans increased $1,000 when comparing the six months ended June 30, 2023 with the same period in 2022. Increases in non-interest income for the six months ended June 30, 2023 compared to the same period in 2022 comprise: fees for services to customers, ATM and debit card fees, and retail brokerage and advisory income, which increased $29,000, $17,000, and $26,000, respectively. Other non-interest income decreased $23,000 due primarily to title insurance income declining $21,000.

Non-Interest Expense

Total non-interest expense was $8,492,000 for the second quarter of 2023 compared with $7,746,000 for the same period in 2022. Salaries and benefits expense increased $570,000, or 13.6%, to $4,775,000 when comparing the two quarters. Salary expense and related payroll taxes increased $433,000, to $3,979,000 during the second quarter of 2023 compared to the same period in 2022. Benefits expense increased $127,000, when comparing the two periods.

 

Net occupancy and furniture and equipment expense increased $193,000, to $1,467,000 for the second quarter of 2023 due to software maintenance costs. Other non-interest expense decreased $17,000 when comparing second quarter of 2023 with the same period in 2022 due to a $128,000 decrease in Bank shares tax, partly offset by a $116,000 increase in FDIC insurance.

 

For the six months ended June 30, 2023, non-interest expense was $16,692,000, an increase of $1,133,000, or 7.3%, compared to the same period in 2022.

 

Provision for income taxes decreased $322,000 to $325,000 in the second quarter of 2023 due to decreased pre-tax income, compared with the same period in 2022. The effective tax rates for the quarter and six months ended June 30, 2023 were 14.7% and 19.4%, respectively, compared with 16.2% and 17.3%, respectively, for the same periods in 2022.

 

 

About the Company

 

QNB Corp. is the holding company for QNB Bank, which is headquartered in Quakertown, Pennsylvania. QNB Bank currently operates twelve branches in Bucks, Montgomery and Lehigh Counties and offers commercial and retail banking services in the communities it serves. In addition, the Company provides securities and advisory services under the name of QNB Financial Services through a registered Broker/Dealer and Registered Investment Advisor, and title insurance as a member of Laurel Abstract Company LLC. More information about QNB Corp. and QNB Bank is available at QNBBank.com.

 

Forward Looking Statement

This press release may contain forward-looking statements as defined in the Private Securities Litigation Act of 1995. Actual results and trends could differ materially from those set forth in such statements due to various factors. Such factors include the possibility that increased demand


 

or prices for the Company’s financial services and products may not occur, changing economic and competitive conditions, technological developments, and other risks and uncertainties, including those detailed in the Company’s filings with the Securities and Exchange Commission, including "Item lA. Risk Factors," set forth in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2022. You should not place undue reliance on any forward-looking statements. These statements speak only as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or revise these statements to reflect events or circumstances occurring after the date of this press release.

 

Contacts:

David W. Freeman

Jeffrey Lehocky

 

President & Chief Executive Officer

Chief Financial Officer

 

215-538-5600 x-5619

215-538-5600 x-5716

 

dfreeman@qnbbank.com

jlehocky@qnbbank.com

 

 

 

 

QNB Corp.

 

Consolidated Selected Financial Data (unaudited)

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Balance Sheet (Period End)

6/30/23

 

3/31/23

 

12/31/22

 

9/30/22

 

6/30/22

 

Assets

$

1,650,586

 

$

1,626,499

 

$

1,668,497

 

$

1,645,068

 

$

1,646,695

 

Cash and cash equivalents

 

34,824

 

 

14,201

 

 

15,899

 

 

17,218

 

 

17,094

 

Investment securities

 

 

 

 

 

 

 

 

 

 

Debt securities, AFS

 

527,741

 

 

537,904

 

 

546,525

 

 

555,710

 

 

609,567

 

Equity securities

 

5,424

 

 

11,908

 

 

12,056

 

 

10,444

 

 

11,617

 

Loans held-for-sale

 

810

 

 

388

 

 

-

 

 

-

 

 

-

 

Loans receivable

 

1,029,744

 

 

1,011,956

 

 

1,039,385

 

 

1,008,306

 

 

963,414

 

Allowance for loan losses

 

(8,365

)

 

(8,191

)

 

(10,531

)

 

(11,338

)

 

(11,297

)

Net loans

 

1,021,379

 

 

1,003,765

 

 

1,028,854

 

 

996,968

 

 

952,117

 

Deposits

 

1,449,765

 

 

1,424,590

 

 

1,418,369

 

 

1,476,668

 

 

1,467,728

 

Demand, non-interest bearing

 

212,396

 

 

212,259

 

 

231,849

 

 

236,167

 

 

240,281

 

Interest-bearing demand, money market and savings

 

962,042

 

 

962,315

 

 

1,011,071

 

 

1,065,472

 

 

1,065,638

 

Time

 

275,327

 

 

250,016

 

 

175,449

 

 

175,029

 

 

161,809

 

Short-term borrowings

 

90,845

 

 

110,192

 

 

161,327

 

 

92,896

 

 

77,836

 

Long-term debt

 

20,000

 

 

-

 

 

10,000

 

 

10,000

 

 

10,000

 

Shareholders' equity

 

80,945

 

 

83,874

 

 

70,958

 

 

58,124

 

 

83,738

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Data (Period End)

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

$

4,794

 

$

4,561

 

$

4,820

 

$

6,337

 

$

7,085

 

Loans past due 90 days or more and still accruing

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Restructured loans

 

4,033

 

 

4,244

 

 

4,301

 

 

4,357

 

 

4,309

 

Non-performing loans

 

8,827

 

 

8,805

 

 

9,121

 

 

10,694

 

 

11,394

 

Other real estate owned and repossessed assets

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Non-performing assets

$

8,827

 

$

8,805

 

$

9,121

 

$

10,694

 

$

11,394

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

$

8,365

 

$

8,191

 

$

10,531

 

$

11,338

 

$

11,297

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans / Loans excluding held-for-sale

 

0.86

%

 

0.87

%

 

0.88

%

 

1.06

%

 

1.18

%

Non-performing assets / Assets

 

0.53

%

 

0.54

%

 

0.55

%

 

0.65

%

 

0.69

%

Allowance for loan losses / Loans excluding held-for-sale

 

0.81

%

 

0.81

%

 

1.01

%

 

1.12

%

 

1.17

%

 

 


 

QNB Corp.

Consolidated Selected Financial Data (unaudited)

(Dollars in thousands, except per share data)

Three months ended,

 

Six months ended,

For the period:

6/30/23

3/31/23

12/31/22

9/30/22

6/30/22

 

6/30/23

6/30/22

Interest income

$15,865

$15,463

$14,739

$13,546

$12,327

 

$31,328

$24,136

Interest expense

6,532

5,046

3,460

1,224

1,224

 

11,578

2,297

Net interest income

9,333

10,417

11,279

12,322

11,103

 

19,750

21,839

Provision for credit losses

209

(1,805)

(850)

-

-

 

(1,596)

-

Net interest income after provision for credit losses

9,124

12,222

12,129

12,322

11,103

 

21,346

21,839

Non-interest income:

 

 

 

 

 

 

Fees for services to customers

414

402

404

423

403

 

816

787

ATM and debit card

704

659

704

669

705

 

1,363

1,346

Retail brokerage and advisory income

202

234

184

194

205

 

436

410

Net realized gain on investment securities

519

(465)

(227)

-

457

 

54

493

Unrealized gain (loss) on equity securities

(573)

57

1,602

(1,174)

(1,446)

 

(516)

(1,454)

Net (loss) gain on sale of loans

(5)

6

-

6

-

 

1

-

Other

319

326

330

366

315

 

645

668

Total non-interest income

1,580

1,219

2,997

484

639

 

2,799

2,250

Non-interest expense:

 

 

 

 

 

 

Salaries and employee benefits

4,775

4,563

4,464

4,371

4,205

 

9,338

8,471

Net occupancy and furniture and equipment

1,467

1,377

1,259

1,314

1,274

 

2,844

2,539

Other

2,250

2,260

2,396

2,129

2,267

 

4,510

4,549

Total non-interest expense

8,492

8,200

8,119

7,814

7,746

 

16,692

15,559

Income before income taxes

2,212

5,241

7,007

4,992

3,996

 

7,453

8,530

Provision for income taxes

325

1,123

1,560

634

647

 

1,448

1,471

Net income

$1,887

$4,118

$5,447

$4,358

$3,349

 

$6,005

$7,059

 

 

 

 

 

 

 

 

 

Share and Per Share Data:

 

 

 

 

 

 

 

 

Net income - basic

$0.52

$1.15

$1.52

$1.22

$0.94

 

$1.67

$1.99

Net income - diluted

$0.52

$1.15

$1.53

$1.22

$0.94

 

$1.67

$1.98

Book value

$22.42

$23.32

$19.78

$16.25

$23.47

 

$22.42

$23.47

Cash dividends

$0.37

$0.37

$0.36

$0.36

$0.36

 

$0.74

$0.72

Average common shares outstanding -basic

3,598,545

3,588,363

3,577,587

3,567,987

3,559,185

 

3,593,482

3,556,037

Average common shares outstanding -diluted

3,598,545

3,588,363

3,567,987

3,559,185

3,554,456

 

3,593,482

3,556,568

Selected Ratios:

 

 

 

 

 

 

 

 

Return on average assets

0.44%

0.97%

1.24%

1.00%

0.79%

 

0.70%

0.84%

Return on average shareholders' equity

4.82%

10.81%

14.38%

11.74%

9.28%

 

7.78%

9.93%

Net interest margin (tax equivalent)

2.27%

2.55%

2.68%

2.72%

2.73%

 

2.41%

2.79%

Efficiency ratio (tax equivalent)

76.78%

69.57%

56.20%

64.88%

64.98%

 

73.06%

63.63%

Average shareholders' equity to total average assets

9.12%

8.99%

8.65%

8.43%

8.53%

 

9.06%

8.49%

Net loan charge-offs (recoveries)

$38

$(532)

$(43)

$(41)

$(66)

 

$(494)

$(113)

Net loan charge-offs (recoveries) - annualized / Average loans excluding held-for-sale

0.01%

-0.21%

-0.02%

-0.02%

-0.03%

 

-0.10%

-0.02%

Balance Sheet (Average)

 

 

 

 

 

 

 

 

Assets

$1,719,368

$1,719,167

$1,737,679

$1,727,132

$1,700,600

 

$1,719,268

$1,688,061

Investment securities (AFS & Equities)

636,110

649,231

673,117

691,010

710,856

 

642,635

710,485

Loans receivable

1,026,881

1,021,265

1,020,102

984,968

944,773

 

1,024,088

931,760

Deposits

1,427,238

1,414,764

1,462,654

1,475,668

1,458,921

 

1,421,035

1,451,526

Shareholders' equity

156,890

154,503

150,281

147,296

144,688

 

155,704

143,344

 


 

QNB Corp. (Consolidated)

Average Balances, Rate, and Interest Income and Expense Summary (Tax-Equivalent Basis)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

June 30, 2023

 

June 30, 2022

 

Average

Average

 

 

Average

Average

 

 

Balance

Rate

Interest

 

Balance

Rate

Interest

Assets

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

   U.S. Treasury

$3,398

4.81%

$41

 

$872

0.97%

$2

   U.S. Government agencies

101,945

1.11

283

 

101,936

1.11

283

   State and municipal

109,345

2.38

651

 

130,329

2.40

783

   Mortgage-backed and CMOs

406,442

1.76

1,786

 

458,622

1.59

1,820

   Corporate debt securities

6,625

4.42

73

 

6,688

4.36

73

   Equities

8,355

4.65

97

 

12,409

3.22

100

     Total investment securities

636,110

1.84

2,931

 

710,856

1.72

3,061

Loans:

 

 

 

 

 

 

  Commercial real estate

696,223

4.72

8,201

 

621,225

4.07

6,307

  Residential real estate

107,402

3.66

984

 

104,323

3.32

866

  Home equity loans

57,601

6.44

925

 

54,421

3.73

506

  Commercial and industrial

142,438

7.14

2,538

 

140,840

4.34

1,525

  Consumer loans

3,918

7.22

70

 

4,621

5.14

59

  Tax-exempt loans

19,742

3.50

172

 

19,343

3.39

163

     Total loans, net of unearned income*

1,027,324

5.03

12,890

 

944,773

4.00

9,426

Other earning assets

11,555

6.69

192

 

4,045

1.93

19

     Total earning assets

1,674,989

3.83

16,013

 

1,659,674

3.02

12,506

Cash and due from banks

13,547

 

 

 

13,716

 

 

Allowance for loan losses

(8,297)

 

 

 

(11,266)

 

 

Other assets

39,129

 

 

 

38,476

 

 

     Total assets

$1,719,368

 

 

 

$1,700,600

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

  Interest-bearing demand

$305,067

0.43%

325

 

$348,518

0.20%

174

  Municipals

114,965

4.36

1,251

 

109,055

0.43

117

  Money market

175,243

2.39

1,044

 

143,285

0.35

125

  Savings

359,733

1.22

1,093

 

448,915

0.34

383

  Time < $100

111,455

2.27

631

 

90,874

0.75

170

  Time $100 through $250

109,462

3.49

953

 

46,204

0.67

77

  Time > $250

38,005

2.82

267

 

25,489

0.70

45

     Total interest-bearing deposits

1,213,930

1.84

5,564

 

1,212,340

0.36

1,091

Short-term borrowings

108,117

2.90

783

 

79,402

0.47

93

Long-term debt

16,813

4.35

185

 

10,000

1.57

40

     Total interest-bearing liabilities

1,338,860

1.96

6,532

 

1,301,742

0.38

1,224

Non-interest-bearing deposits

213,308

 

 

 

246,581

 

 

Other liabilities

10,310

 

 

 

7,589

 

 

Shareholders' equity

156,890

 

 

 

144,688

 

 

    Total liabilities and

 

 

 

 

 

 

 

       shareholders' equity

$1,719,368

 

 

 

$1,700,600

 

 

Net interest rate spread

 

1.87%

 

 

 

2.64%

 

Margin/net interest income

 

2.27%

$9,481

 

 

2.73%

$11,282

Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the Federal corporate tax rate of 21%

Non-accrual loans and investment securities are included in earning assets.

* Includes loans held-for-sale

 


 

 

QNB Corp. (Consolidated)

 

Average Balances, Rate, and Interest Income and Expense Summary (Tax-Equivalent Basis)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

June 30, 2023

 

 

June 30, 2022

 

 

Average

 

Average

 

 

 

 

Average

 

Average

 

 

 

 

Balance

 

Rate

 

Interest

 

 

Balance

 

Rate

 

Interest

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

   U.S. Treasury

$

1,842

 

 

4.57

%

$

42

 

 

$

483

 

 

0.95

%

$

2

 

   U.S. Government agencies

 

101,944

 

 

1.11

 

 

566

 

 

 

100,963

 

 

1.10

 

 

553

 

   State and municipal

 

110,243

 

 

2.31

 

 

1,272

 

 

 

130,061

 

 

2.40

 

 

1,564

 

   Mortgage-backed and CMOs

 

411,760

 

 

1.69

 

 

3,471

 

 

 

459,872

 

 

1.54

 

 

3,539

 

   Corporate debt securities

 

6,631

 

 

4.41

 

 

146

 

 

 

6,694

 

 

4.35

 

 

146

 

   Equities

 

10,215

 

 

3.91

 

 

198

 

 

 

12,412

 

 

3.21

 

 

198

 

     Total investment securities

 

642,635

 

 

 

 

5,695

 

 

 

710,485

 

 

1.69

 

 

6,002

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial real estate

 

688,959

 

 

4.63

 

 

15,803

 

 

 

609,508

 

 

4.06

 

 

12,264

 

  Residential real estate

 

106,555

 

 

1.80

 

 

1,921

 

 

 

102,885

 

 

1.64

 

 

1,684

 

  Home equity loans

 

57,126

 

 

6.34

 

 

1,795

 

 

 

54,519

 

 

3.55

 

 

959

 

  Commercial and industrial

 

147,568

 

 

7.70

 

 

5,634

 

 

 

140,715

 

 

4.46

 

 

3,110

 

  Consumer loans

 

4,003

 

 

6.97

 

 

138

 

 

 

4,678

 

 

5.10

 

 

118

 

  Tax-exempt loans

 

20,164

 

 

3.49

 

 

349

 

 

 

19,455

 

 

3.40

 

 

328

 

     Total loans, net of unearned income*

 

1,024,375

 

 

5.05

 

 

25,640

 

 

 

931,760

 

 

4.00

 

 

18,463

 

Other earning assets

 

9,290

 

 

6.32

 

 

291

 

 

 

5,359

 

 

1.34

 

 

35

 

     Total earning assets

 

1,676,300

 

 

3.80

 

 

31,626

 

 

 

1,647,604

 

 

3.00

 

 

24,500

 

Cash and due from banks

 

13,216

 

 

 

 

 

 

 

13,401

 

 

 

 

 

Allowance for loan losses

 

(9,113

)

 

 

 

 

 

 

(11,236

)

 

 

 

 

Other assets

 

38,865

 

 

 

 

 

 

 

38,292

 

 

 

 

 

     Total assets

$

1,719,268

 

 

 

 

 

 

$

1,688,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

  Interest-bearing demand

$

311,306

 

 

0.41

%

 

627

 

 

$

343,435

 

 

0.19

%

 

320

 

  Municipals

 

113,468

 

 

4.13

 

 

2,326

 

 

 

112,765

 

 

0.37

 

 

208

 

  Money market

 

153,058

 

 

1.83

 

 

1,386

 

 

 

142,296

 

 

0.33

 

 

231

 

  Savings

 

382,775

 

 

1.14

 

 

2,170

 

 

 

443,311

 

 

0.32

 

 

704

 

  Time < $100

 

106,360

 

 

1.92

 

 

1,013

 

 

 

91,779

 

 

0.78

 

 

354

 

  Time $100 through $250

 

103,570

 

 

3.27

 

 

1,680

 

 

 

47,363

 

 

0.69

 

 

162

 

  Time > $250

 

32,894

 

 

2.39

 

 

390

 

 

 

25,231

 

 

0.70

 

 

87

 

     Total interest-bearing deposits

 

1,203,431

 

 

1.61

 

 

9,592

 

 

 

1,206,180

 

 

0.35

 

 

2,066

 

Short-term borrowings

 

121,443

 

 

2.95

 

 

1,778

 

 

 

75,462

 

 

0.41

 

 

152

 

Long-term debt

 

11,354

 

 

3.64

 

 

208

 

 

 

10,000

 

 

1.57

 

 

79

 

     Total interest-bearing liabilities

 

1,336,228

 

 

1.75

 

 

11,578

 

 

 

1,291,642

 

 

0.36

 

 

2,297

 

Non-interest-bearing deposits

 

217,604

 

 

 

 

 

 

 

245,346

 

 

 

 

 

Other liabilities

 

9,732

 

 

 

 

 

 

 

7,729

 

 

 

 

 

Shareholders' equity

 

155,704

 

 

 

 

 

 

 

143,344

 

 

 

 

 

    Total liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

       shareholders' equity

$

1,719,268

 

 

 

 

 

 

$

1,688,061

 

 

 

 

 

Net interest rate spread

 

 

 

2.05

%

 

 

 

 

 

 

2.64

%

 

 

Margin/net interest income

 

 

 

2.41

%

$

20,048

 

 

 

 

 

2.72

%

$

22,203

 

Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the Federal corporate tax rate of 21%

 

Non-accrual loans and investment securities are included in earning assets.

 

* Includes loans held-for-sale