XML 43 R35.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Fair Value Election and Measurement (Tables)
6 Months Ended
Jun. 30, 2011
Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables present certain information regarding assets and liabilities measured at fair value on a recurring basis and the changes in fair value for those specific financial instruments in which fair value has been elected.

 

            Fair Value Measurements at
June 30, 2011
Using
 
(Dollars in millions)        Assets/Liabilities          Quoted
Prices In
Active
Markets
for
Identical
    Assets/Liabilities    
(Level 1)
     Significant
Other
    Observable    
Inputs
(Level 2)
     Significant
     Unobservable    
Inputs
(Level 3)
 

Assets

           

Trading assets

           

U.S. Treasury securities

     $127           $127           $-           $-     

Federal agency securities

     504           -           504           -     

U.S. states and political subdivisions

     42           -           42           -     

MBS - agency

     271           -           271           -     

MBS - private

     2           -           -           2     

CDO securities

     44           -           2           42     

ABS

     37           -           32           5     

Corporate and other debt securities

     806           -           806           -     

CP

     129           -           129           -     

Equity securities

     91           -           78           13     

Derivative contracts

     2,952           212           2,740           -     

Trading loans

     1,581           -           1,581           -     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading assets

     6,586           339           6,185           62     
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities AFS

           

U.S. Treasury securities

     726           726           -           -     

Federal agency securities

     2,566           -           2,566           -     

U.S. states and political subdivisions

     516           -           448           68     

MBS - agency

     19,331           -           19,331           -     

MBS - private

     311           -           -           311     

CDO securities

     337           -           337           -     

ABS

     625           -           606           19     

Corporate and other debt securities

     56           -           51           5     

Coke common stock

     2,019           2,019           -           -     

Other equity securities 2

     729           -           132           597     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities AFS

     27,216           2,745           23,471           1,000     
  

 

 

    

 

 

    

 

 

    

 

 

 

LHFS

           

Residential loans

     1,596           -           1,593           3     

Corporate and other loans

     329           -           329           -     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total LHFS

     1,925           -           1,922           3     
  

 

 

    

 

 

    

 

 

    

 

 

 

LHFI

     449           -           -           449     

MSRs

     1,423           -           -           1,423     

Other assets 1

     198           1           167           30     

Liabilities

           

Trading liabilities

           

U.S. Treasury securities

     509           509           -           -     

Federal agency securities

     1           -           1           -     

Corporate and other debt securities

     359           -           359           -     

Equity securities

     14           14           -           -     

Derivative contracts

     2,143           149           1,840           154     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading liabilities

     3,026           672           2,200           154     
  

 

 

    

 

 

    

 

 

    

 

 

 

Brokered deposits

     1,140           -           1,140           -     

Long-term debt

     2,022           -           2,022           -     

Other liabilities 1

     42           -           24           18     

 

1 

These amounts include IRLCs and derivative financial instruments entered into by the Mortgage line of business to hedge its interest rate risk along with a derivative associated with the Company’s sale of Visa shares during the year ended December 31, 2009.

2 

Includes $205 million of FHLB of Atlanta stock stated at par value and $391 million of Federal Reserve Bank stock stated at par value.

00000000000000000 00000000000000000 00000000000000000 00000000000000000
            Fair Value Measurements at
December 31, 2010
Using
 
(Dollars in millions)    Assets/Liabilities      Quoted
Prices In
Active
Markets
for
Identical
Assets/Liabilities
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 
Assets            

Trading assets

           

     U.S. Treasury securities

     $187           $187           $-           $-     

     Federal agency securities

     361           -           361           -     

     U.S. states and political subdivisions

     123           -           123           -     

     MBS - agency

     301           -           301           -     

     MBS - private

     15           -           9           6     

     CDO securities

     55           -           2           53     

     ABS

     59           -           32           27     

     Corporate and other debt securities

     743           -           743           -     

     CP

     14           -           14           -     

     Equity securities

     221           -           98           123     

     Derivative contracts

     2,743           166           2,577           -     

     Trading loans

     1,353           -           1,353           -     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading assets

     6,175           353           5,613           209     
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities AFS

           

     U.S. Treasury securities

     5,516           5,516           -           -     

     Federal agency securities

     1,895           -           1,895           -     

     U.S. states and political subdivisions

     579           -           505           74     

     MBS - agency

     14,358           -           14,358           -     

     MBS - private

     347           -           -           347     

     CDO securities

     50           -           50           -     

     ABS

     808           -           788           20     

     Corporate and other debt securities

     482           -           477           5     

     Coke common stock

     1,973           1,973           -           -     

     Other equity securities 2

     887           -           197           690     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities AFS

     26,895           7,489           18,270           1,136     
  

 

 

    

 

 

    

 

 

    

 

 

 

LHFS

           

     Residential loans

     2,847           -           2,845           2     

     Corporate and other loans

     321           -           316           5     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total LHFS

     3,168           -           3,161           7     
  

 

 

    

 

 

    

 

 

    

 

 

 

LHFI

     492           -           -           492     

MSRs

     1,439           -           -           1,439     

Other assets 1

     241           -           223           18     

Liabilities

           

Trading liabilities

           

     U.S. Treasury securities

     439           439           -           -     

     Corporate and other debt securities

     398           -           398           -     

     Derivative contracts

     1,841           120           1,576           145     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total trading liabilities

     2,678           559           1,974           145     
  

 

 

    

 

 

    

 

 

    

 

 

 

Brokered deposits

     1,213           -           1,213           -     

Long-term debt

     2,837           -           2,837           -     

Other liabilities 1

     114           -           72           42     

 

1 

These amounts include IRLCs and derivative financial instruments entered into by the Mortgage line of business to hedge its interest rate risk along with a derivative associated with the Company’s sale of Visa shares during the year ended December 31, 2009.

 
2 

Includes $298 million of FHLB of Atlanta stock stated at par value and $391 million of Federal Reserve Bank stock stated at par value.

Fair Value Option Elected, Difference Between the Aggregate Fair Value and the Aggregate Unpaid Principal Balance

The following tables present the difference between the aggregate fair value and the aggregate unpaid principal balance of trading assets, LHFI, LHFS, brokered deposits, and long-term debt instruments for which the FVO has been elected. For LHFI and LHFS for which the FVO has been elected, the tables also include the difference between aggregate fair value and the aggregate unpaid principal balance of loans that are 90 days or more past due, as well as loans in nonaccrual status.

 

(Dollars in millions)   Aggregate
Fair Value
     June 30, 2011    
    Aggregate
Unpaid Principal
    Balance under FVO     
June 30, 2011
    Fair Value
Over/(Under)
    Unpaid Principal    
 

Trading loans

    $1,581          $1,558          $23      

LHFS

    1,917          1,886          31      

    Past due loans of 90 days or more

    7          7          -      

    Nonaccrual loans

    1          8          (7)     

LHFI

    419          470          (51)     

    Past due loans of 90 days or more

    3          5          (2)     

    Nonaccrual loans

    27          48          (21)     

Brokered deposits

    1,140          1,107          33      

Long-term debt

    2,022          1,901          121      
(Dollars in millions)   Aggregate
Fair Value
    December 31, 2010    
    Aggregate
Unpaid Principal
Balance under FVO
    December 31, 2010    
    Fair Value
Over/(Under)
    Unpaid Principal    
 

Trading loans

    $1,353          $1,320          $33      

LHFS

    3,160          3,155          5      

    Past due loans of 90 days or more

    2          2          -      

    Nonaccrual loans

    6          25          (19)     

LHFI

    462          517          (55)     

    Past due loans of 90 days or more

    2          4          (2)     

    Nonaccrual loans

    28          54          (26)     

Brokered deposits

    1,213          1,188          25      

Long-term debt

    2,837          2,753          84      
Change in Fair Value of Financial Instruments for which the FVO has been Elected

The following tables present the change in fair value during the three and six months ended June 30, 2011 and 2010 of financial instruments for which the FVO has been elected, as well as MSRs that are accounted for at fair value in accordance with applicable fair value accounting guidance. The tables do not reflect the change in fair value attributable to the related economic hedges the Company used to mitigate the market-related risks associated with the financial instruments. The changes in the fair value of economic hedges are also recognized in trading account profits and commissions, mortgage production related income/(loss), or mortgage servicing related income, as appropriate, and are designed to partially offset the change in fair value of the financial instruments referenced in the tables below. The Company’s economic hedging activities are deployed at both the instrument and portfolio level.

 

     Fair Value Gain/(Loss) for the Three Months Ended
June 30, 2011, for Items Measured at Fair Value Pursuant

to Election of the FVO
            Fair Value Gain/(Loss) for the Six Months Ended
June 30, 2011 for Items Measured at Fair Value Pursuant

to Election of the FVO
 
(Dollars in millions)    Trading
Account
   Profits/(Losses)  

and
Commissions
     Mortgage
  Production  
Related
Income 2
       Mortgage  
Servicing
Related
Income
     Total
Changes in
  Fair Values  
Included in
Current-
Period
Earnings1
            Trading
Account
   Profits/(Losses)  
and

Commissions
     Mortgage
  Production  
Related
Income 2
     Mortgage
  Servicing  
Related
Income
     Total
Changes in
  Fair Values  
Included in
Current
Period
Earnings1
 
 

Assets

                          

Trading assets

     $5          $-          $-          $5             $12          $-          $-          $12    

LHFS

     (4)         119                  115             (2)         149                  147    

LHFI

                                                (4)                 (1)   

MSRs

                     (162)         (160)                            (145)         (141)   

 

Liabilities

                          

Brokered deposits

                                        (3)                         (3)   

Long-term debt

     (21)                         (21)            (38)                         (38)   

1Changes in fair value for the three and six months ended June 30, 2011, exclude accrued interest for the periods then ended. Interest income or interest expense on trading assets, LHFS, LHFI, brokered deposits and long-term debt that have been elected to be carried at fair value are recorded in interest income or interest expense in the Consolidated Statements of Income/(Loss) based on their contractual coupons. Certain trading assets do not have a contractually stated coupon and, for these securities, the Company records interest income based on the effective yield calculated upon acquisition of the securities.

2For the three and six months ended June 30, 2011, income related to LHFS includes $46 million and $132 million, respectively, related to MSRs recognized upon the sale of loans reported at fair value. For the three and six months ended June 30, 2011, income related to MSRs includes $2 million and $4 million, respectively, of MSRs recognized upon the sale of loans reported at LOCOM. These MSRs are included in the table since the Company elected to report MSRs recognized in 2009 using the fair value method. Previously, MSRs were reported under the amortized cost method.

 

     Fair Value Gain/(Loss) for the Three Months Ended
June 30, 2010, for Items Measured at Fair Value Pursuant

to Election of the FVO
             Fair Value Gain/(Loss) for the Six Months Ended
June 30, 2010, for Items Measured at Fair Value Pursuant
to Election of the FVO
 
(Dollars in millions)    Trading
Account
   Profits/(Losses)  
and

Commissions
     Mortgage
  Production  
Related
Income/(Loss) 2  
       Mortgage  
Servicing
Related
Income
     Total
Changes in
  Fair Values  
Included in
Current
Period
Earnings1
             Trading
Account
   Profits/(Losses)  
and

Commissions
     Mortgage
  Production  
Related
  Income/(Loss) 2  
     Mortgage
  Servicing  
Related
Income
     Total
Changes in
  Fair Values  
Included in
Current
Period
Earnings1
 
 

Assets

                           

Trading assets

     ($4)         $-          $-          ($4)             ($3)         $-          $-          ($3)   

LHFS

     (4)         200                  196                      292                  299    

LHFI

     (2)                                     (2)                           

MSRs

                     (411)         (409)                             (520)         (514)   

 

Liabilities

                           

Brokered deposits

     23                          23              (8)                         (8)   

Long-term debt

     (39)                         (39)             (125)                         (125)   

1Changes in fair value for the three and six months ended June 30, 2010, exclude accrued interest for the periods then ended. Interest income or interest expense on trading assets, LHFS, LHFI, brokered deposits and long-term debt that have been elected to be carried at fair value are recorded in interest income or interest expense in the Consolidated Statements of Income/(Loss) based on their contractual coupons. Certain trading assets do not have a contractually stated coupon and, for these securities, the Company records interest income based on the effective yield calculated upon acquisition of those securities.

2For the three and six months ended June 30, 2010, income related to LHFS, includes $65 million and $128 million, respectively, related to MSRs recognized upon the sale of loans reported at fair value. For the three and six months ended June 30, 2010, income related to MSRs includes $3 million and $6 million, respectively, of MSRs recognized upon the sale of loans reported at LOCOM. These MSRs are included in the table since the Company elected to report MSRs recognized in 2009 using the fair value method. Previously, MSRs were reported under the amortized cost method.

Reconciliation of the Beginning and Ending Balances for Fair Valued Assets and Liabilities Measured on a Recurring Basis Using Significant Unobservable Inputs

The following tables show a reconciliation of the beginning and ending balances for fair valued assets and liabilities measured on a recurring basis using significant unobservable inputs (other than MSRs which are disclosed in Note 5, “Goodwill and Other Intangible Assets”). Transfers into and out of the fair value hierarchy levels are assumed to be as of the end of the quarter in which the transfer occurred. None of the transfers into or out of level 3 have been the result of using alternative valuation approaches to estimate fair values.

 

    Fair Value Measurements
Using Significant Unobservable Inputs
 
(Dollars in millions)   Beginning
balance
    April 1, 2011    
    Included in
    earnings    
        OCI             Sales             Settlements         Transfers
to/from  other
balance sheet
    line items    
    Transfers
into
    Level 3    
    Transfers
out of
    Level 3    
    Fair value
June  30,
    2011    
    Change in  unrealized
gains/(losses)
included in earnings
for the three months
ended June 30, 2011
related to financial
assets still held at
    June 30, 2011    
 

Assets

                   

Trading assets

                   

  MBS - private

    $2         $-         $-          $-          $-          $-          $-          $-          $2         $-     

  CDO securities

    42                -          -          -          -          -          -          42         -     

  ABS

                  -          -          -         
-  
  
    -          -                 -     

  Equity securities

    56                -          -          (47)        -          -          -          13         -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading assets

    105         4   1      -          -          (47)        -          -          -          62         -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Securities AFS

                   

  U.S. states and political subdivisions

    73                -          -          (5)        -          -          -          68         -     

  MBS - private

    338         (1)        (7)        -          (19)        -          -          -          311           

  ABS

    20                -          -          (1)        -          -          -          19         -     

  Corporate and other debt securities

                  -          -          -          -          -          -                 -     

  Other equity securities

    690                -          -          (93)        -          -          -          597         -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities AFS

    1,126         (1 2      (7)        -          (118)        -          -          -          1,000          2 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LHFS

    17         1    3      -          (12)        -          (7)               (1)               -     

LHFI

    457         1    4      -          -          (11)               -          -          449         (1)   4 

Other assets/(liabilities), net

    (2)        48         -          -                 (40)        -          -          12           

Liabilities

                   

  Derivative contracts

    (161)                5      -          -          -          -          -          (154)        -     
(Dollars in millions)   Beginning
balance
January 1,
    2011    
    Included in
     earnings    
        OCI             Sales             Settlements         Transfers
to/from  other
balance sheet
    line items    
    Transfers
into
    Level 3    
    Transfers
out of
    Level 3    
    Fair value
June 30,
    2011    
    Change in  unrealized
gains/(losses)
included in earnings
for the six months
ended June 30, 2011
related to financial
assets still held at
    June 30, 2011    
 

Assets

                   

Trading assets

                   

  MBS - private

    $6         $2         $-          ($5)        ($1)        $-          $-          $-          $2         $-     

  CDO securities

    53         31         -          (21)        (1)        (20)        -          -          42         15    

  ABS

    27                -          (31)        -          -          -          -                   

  Equity securities

    123         12         -          -          (122)        -          -          -          13         -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading assets

    209         54   1      -          (57)        (124)        (20)        -          -          62         17   1 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Securities AFS

                   

  U.S. states and political subdivisions

    74                -          -          (7)        -          -          -          68         -     

  MBS - private

    347         (3)               -          (42)        -          -          -          311         (3)   

  ABS

    20         -                 -          (2)        -          -          -          19         -     

  Corporate and other debt securities

           -          -          -          -          -          -          -                 -     

  Other equity securities

    690         -          -          -          (93)        -          -          -          597         -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities AFS

    1,136         (2)   2      10         -          (144)        -          -          -          1,000         (3)   2 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LHFS

                   

  Residential loans

           -          -          (14)        (1)               16         (2)               -     

  Corporate and other loans

           (1)   6      -          -          -          (4)        -          -          -          -     

LHFI

    492         -          -          -          (34)        (9)        -          -          449         (3)   4 

Other assets/(liabilities), net

    (24)        84         -          -                 (54)        -          -          12         -     

Liabilities

                   

  Derivative contracts

    (145)               (10)   5      -          -          -          -          -          (154)         -     

1 Amounts included in earnings are recorded in trading account profits and commissions.

2 Amounts included in earnings are recorded in net securities gains.

3 Amounts included in earnings are net of issuances, fair value changes, and expirations and are recorded in mortgage production related income/(loss).

4 Amounts are generally included in mortgage production related income/(loss), however, the mark on certain fair value loans is included in trading account profits and commissions.

5 Amount recorded in OCI is the effective portion of the cash flow hedges related to the Company’s probable forecasted sale of its shares of Coke common stock as discussed in Note 11, “Derivative Financial Instruments.”

6 Amounts included in earnings are recorded in other noninterest income.

 

     Fair Value Measurements
Using Significant Unobservable Inputs
 
(Dollars in millions)        Beginning    
balance
April 1,

2010
         Included in    
earnings
    Other
    comprehensive    
income
    Purchases, sales,
issuances,
settlements,
maturities
    paydowns, net    
     Transfers
to/from other
    balance sheet    
line items
        Transfers    
into

Level 3
         Transfers    
out of

Level 3
         Fair value    
June 30,

2010
     Change in  unrealized
gains/(losses)

included in earnings
for the three months
ended June 30, 2010
related to financial
assets still held at

2010
 

Assets

                       

Trading assets

                       

  U.S. states and political subdivisions

     $6          $-          $-          $3           $-          $-           $-           $9          $-     

  MBS - private

             (1)         -          (1)          -           -            -                    (1)    

  CDO securities

     159          6          -          (48)          -           -            -            117            

  ABS

     51          (1)         -          (2)          -           -            -            48          (1)    

  Equity securities

     145          (2)         -          (23)          -           -            -            120          (4)    

  Derivative contracts

     22          -          106   5      -            -           -            -            128          -      
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total trading assets

     388          2   1      106          (71)          -           -            -            425          (2)   1 
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Securities AFS

                       

  U.S. states and political subdivisions

     131          -          (2)         (4)          -           -            -            125          -      

  MBS - private

     369          (1)         17          (20)          -           -            -            365          (1)    

  ABS

     108          -          1          (1)          -           -            -            108          -      

  Corporate and other debt securities

             -          -          -            -           -            -                    -      

  Other equity securities

     705          -          -          -            -           -            -            705          -      
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total securities AFS

     1,318          (1)  2      16          (25)          -           -            -            1,308          (1)   2 
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

LHFS

                       

  Residential loans

     152          6   3      -          (51)          (6)        4            (1)          104          2   3 

  Corporate and other loans

             (2)  6      -          (2)          -          -            -                    (2)   6 

LHFI

     422          5   4      -          (12)          (4)        -            -            411          4   4 

Other assets/(liabilities), net

     (10)         119   3      -          6           (62)        -            -            53          -     
(Dollars in millions)   Beginning
balance
    January 1,    
2010
        Included
in    
earnings
    Other
    comprehensive    
income
    Purchases,
sales,
issuances,
settlements,
maturities
    paydowns,
net    
    Transfers
to/
from other
     balance
sheet    

line items
        Transfers    
into
Level 3
        Transfers    
out of
Level 3
        Fair
value    
June 30, 2010
    Change in  unrealized
gains/(losses)
included in earnings
for the six months
ended June 30, 2010
related to financial

    assets still held at    
June 30, 2010
 

Assets

                 

Trading assets

                 

  U.S. states and political subdivisions

    $7         $-          $-           $2          $-          $-          $-         $9         $-     

  MBS - private

           (1)        -           (2)         -          -                        (1)    

  CDO securities

    175         17         -           (75)         -          -                 117         11     

  ABS

    51                -           (6)         -          -                 48         1     

  Equity securities

    151                -           (35)         -          -                 120         -     

  Derivative contracts

                  121   5      -          -          -                 128         -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total trading assets

    390         30  1      121          (116)         -          -                 425         11   1 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Securities AFS

                 

  U.S. states and political subdivisions

    132                (2)         (5)         -          -                 125         -     

  MBS - private

    378         (2)        34          (45)         -          -                 365         (2)    

  ABS

    102                (7)         12          -          -                 108         -     

  Corporate and other debt securities

                  -          -          -          -                        -     

  Other equity securities

    705                -          -          -          -                 705         -     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities AFS

    1,322         (1)  2      25         (38)         -          -                 1,308         (2)  2 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LHFS

                 

  Residential loans

    142          3      -          (70)         4          24          (1)        104         (6)  3 

  Corporate and other loans

           (2)  6      -          (2)         -          -                        (2)  6 

LHFI

    449          4      -          (25)         (17)         -          (1)        411         6   4 

Other assets/(liabilities), net

    (35)        211   3      -          6          (129)         -                 53         -     

Liabilities

                 

  Derivative contracts

    (46)               46   5      -          -          -                 -          -     

1 Amounts included in earnings are recorded in trading account profits/(losses) and commissions.

2 Amounts included in earnings are recorded in net securities gains/(losses).

3 Amounts included in earnings are net of issuances, fair value changes, and expirations and are recorded in mortgage production related income/(loss).

4 Amounts are generally included in mortgage production related income, however, the mark on certain fair value loans is included in trading account profits/(losses) and commissions.

5 Amount recorded in other comprehensive income is the effective portion of the cash flow hedges related to the Company’s probable forecasted sale of its shares of Coke stock as discussed in Note 10, “Derivative

   Financial Instruments.”

6 Amounts included in earnings are recorded in other noninterest income.

Change in Carrying Value of Assets Measured at Fair Value on a Non-Recurring Basis

The following tables present the change in carrying value of those assets measured at fair value on a non-recurring basis, for which impairment was recognized. The table does not reflect the change in fair value attributable to any related economic hedges the Company may have used to mitigate the interest rate risk associated with LHFS. The Company’s economic hedging activities for LHFS are deployed at the portfolio level.

 

            Fair Value Measurement at
June 30, 2011
Using
                 
(Dollars in millions)    Net
Carrying
    Value    
     Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
        (Level 1)        
     Significant
Other
Observable
Inputs
        (Level 2)        
     Significant
Unobservable
Inputs
        (Level 3)         
               Valuation
Allowance
 
 

LHFS

     $128           $-           $61           $67                  $-     

LHFI

     118           -           -           118                  (45)     

OREO

     483           -           370           113                  (120)     

Other Assets

     13           -           6           7                  (10)     
            Fair Value Measurement at
December 31, 2010,
Using
                 
(Dollars in millions)    Net
Carrying
    Value    
     Quoted Prices in
Active  Markets
for Identical
Assets/Liabilities
        (Level 1)        
     Significant
Other
Observable
Inputs
        (Level  2)        
     Significant
Unobservable
Inputs
        (Level 3)        
               Valuation
    Allowance    
 
 

LHFS

     $333           $-           $142           $191                  $-     

LHFI

     85           -           -           85                  (15)     

OREO

     596           -           553           43                  (116)     

Affordable Housing

     357           -           -           357                  -      

Other Assets

     130           -           90           40                  (20)     
Carrying Amounts and Fair Values of the Company's Financial Instruments

The carrying amounts and fair values of the Company’s financial instruments at June 30, 2011 and December 31, 2010 were as follows:

 

     June 30, 2011     December 31, 2010  
(Dollars in millions)    Carrying
    Amount    
     Fair
    Value     
    Carrying
    Amount    
     Fair
    Value     
 

Financial assets

          

   Cash and cash equivalents

     $6,787            $6,787     (a)      $5,378            $5,378     (a) 

   Trading assets

     6,586            6,586     (b)      6,175            6,175     (b) 

   Securities AFS

     27,216            27,216     (b)      26,895            26,895     (b) 

   LHFS

     2,052            2,053     (c)      3,501            3,501     (c) 

   LHFI

     114,913            114,913           115,975            115,975      

      Interest/credit adjustment on LHFI

     (2,744)           (3,109)          (2,974)           (3,823)     
  

 

 

    

 

 

   

 

 

    

 

 

 

   LHFI, as adjusted for interest/credit risk

     112,169            111,804     (d)      113,001            112,152     (d) 

      Market risk/liquidity adjustment on LHFI

     -           (4,303)          -           (3,962)     
  

 

 

    

 

 

   

 

 

    

 

 

 

   LHFI, fully adjusted

     $112,169            $107,501     (d)      $113,001            $108,190     (d) 

Financial liabilities

          

   Consumer and commercial deposits

     $121,671            $122,025     (e)      $120,025            $120,368     (e) 

   Brokered deposits

     2,345            2,373     (f)      2,365            2,381     (f) 

   Foreign deposits

     905            905     (f)      654            654     (f) 

   Short-term borrowings

     5,983            5,979     (f)      5,821            5,815     (f) 

   Long-term debt

     13,693            13,404     (f)      13,648            13,191     (f) 

   Trading liabilities

     3,026            3,026     (b)      2,678            2,678     (b) 

The following methods and assumptions were used by the Company in estimating the fair value of financial instruments:

 

    (a)

Cash and cash equivalents are valued at their carrying amounts reported in the balance sheet, which are reasonable estimates of fair value due to the relatively short period to maturity of the instruments.

 

    (b)

Securities AFS, trading assets, and trading liabilities that are classified as level 1 are valued based on quoted market prices. For those instruments classified as level 2 or level 3, refer to the respective valuation discussions within this footnote.

 

    (c)

LHFS are generally valued based on observable current market prices or, if quoted market prices are not available, on quoted market prices of similar instruments. In instances when significant valuation assumptions are not readily observable in the market, instruments are valued based on the best available data in order to approximate fair value. This data may be internally-developed and considers risk premiums that a market participant would require under then-current market conditions. Refer to the LHFS section within this footnote for further discussion of the LHFS carried at fair value.

 

    (d)

LHFI fair values are based on a hypothetical exit price, which does not represent the estimated intrinsic value of the loan if held for investment. The assumptions used are expected to approximate those that a market participant purchasing the loans would use to value the loans, including a market risk premium and liquidity discount. Estimating the fair value of the loan portfolio when loan sales and trading markets are illiquid, or for certain loan types, nonexistent, requires significant judgment. Therefore, the estimated fair value can vary significantly depending on a market participant’s ultimate considerations and assumptions. The final value yields a market participant’s expected return on investment that is indicative of the current market conditions, but it does not take into consideration the Company’s estimated value from continuing to hold these loans or its lack of willingness to transact at these estimated values.

The Company estimated fair value based on estimated future cash flows discounted, initially, at current origination rates for loans with similar terms and credit quality, which derived an estimated value of 100% and 99% on the loan portfolio’s net carrying value as of June 30, 2011 and December 31, 2010, respectively. The value derived from origination rates likely does not represent an exit price; therefore, an incremental market risk and liquidity discount was subtracted from the initial value as of June 30, 2011 and December 31, 2010, respectively. The discounted value is a function of a market participant’s required yield in the current environment and is not a reflection of the expected cumulative losses on the loans. Loan prepayments are used to adjust future cash flows based on historical experience and prepayment model forecasts. The value of related accrued interest on loans approximates fair value; however, it is not included in the carrying amount or fair value of loans. The value of long-term customer relationships is not permitted under current U.S. GAAP to be included in the estimated fair value.

 

    (e)

Deposit liabilities with no defined maturity such as demand deposits, NOW/money market accounts, and savings accounts have a fair value equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for CDs are estimated using a discounted cash flow calculation that applies current interest rates to a schedule of aggregated expected maturities. The assumptions used in the discounted cash flow analysis are expected to approximate those that market participants would use in valuing deposits. The value of long-term relationships with depositors is not taken into account in estimating fair values.

 

    (f)

Fair values for foreign deposits, certain brokered deposits, short-term borrowings, and certain long-term debt are based on quoted market prices for similar instruments or estimated using discounted cash flow analysis and the Company’s current incremental borrowing rates for similar types of instruments. For brokered deposits and long-term debt that the Company carries at fair value, refer to the respective valuation sections within this footnote.