XML 18 R39.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Classification of Right of Use Assets [Table Text Block]
The Company's right-of-use assets, lease liabilities, and associated balance sheet classifications are presented in the following table:
(Dollars in millions)
Classification
 
September 30, 2019
Assets:
 
 
 
Operating lease right-of-use assets
Other assets
 

$1,110

Finance lease right-of-use assets
Premises, property, and equipment, net
 
24

Total right-of-use assets
 
 

$1,134

Liabilities:
 
 
 
Operating leases
Other liabilities
 

$1,189

Finance leases
Long-term debt
 
26

Total lease liabilities
 
 

$1,215



Lease, Cost [Table Text Block]


The components of total lease cost and other supplemental lease information are presented in the following tables:
(Dollars in millions)
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Components of total lease cost:
 
 
 
Operating lease cost

$49

 

$152

Finance lease cost:
 
 
 
Amortization of right-of-use assets
1

 
3

Variable lease cost
10

 
27

Less: Sublease income
(1
)
 
(4
)
Total lease cost, net

$59

 

$178



Lease, Supplemental Information Disclosures [Table Text Block]
(Dollars in millions)
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Supplemental lease information
 
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases

$47

 

$144

Operating cash flows from finance leases
1

 
1

Financing cash flows from finance leases
3

 
5

 
 
 
 
Lease liabilities arising from obtaining right-of-use assets (subsequent to adoption):
 
 
 
Operating leases
7

 
30

Finance leases

 
11


Lessee, Lease, Description [Table Text Block]
Weighted average remaining lease terms and discount rates are presented in the following table:
(Dollars in millions)
September 30, 2019
Weighted-average remaining lease term (in years):
 
Operating leases
8.0

Finance leases
7.0

Weighted-average discount rate (annual):
 
Operating leases
3.3
%
Finance leases
6.6


Lessee, Operating Lease, Liability, Maturity [Table Text Block]
The following table presents a maturity analysis of the Company's operating and finance lease liabilities at September 30, 2019:
(Dollars in millions)
Operating Leases
 
Finance Leases
 
Total
Year 1

$185

 

$5

 

$190

Year 2
194

 
5

 
199

Year 3
179

 
5

 
184

Year 4
158

 
5

 
163

Year 5
140

 
3

 
143

Thereafter
518

 
11

 
529

Total lease payments
1,374

 
34

 
1,408

Less: Imputed interest
(185
)
 
(8
)
 
(193
)
Present value of lease liabilities

$1,189

 

$26

 

$1,215


Lessor, Income [Table Text Block]


The components of total lease income are presented in the following table:
(Dollars in millions)
Three Months Ended September 30, 2019
 
Nine Months Ended September 30, 2019
Interest income from sales-type and direct financing leases

$37

 

$111

Lease income relating to operating leases
52

 
157

Lease income relating to variable lease payments not included in the measurement of the lease receivable
1

 
3

Total lease income

$90

 

$271


Lessor, Net investment in Lease [Table Text Block]
Components of the Company's net investment in sales-type and direct financing leases are presented in the following table:
(Dollars in millions)
September 30, 2019
Carrying amount of lease receivables

$3,657

Unguaranteed residual assets
149

Net investment in sales-type and direct financing lease assets 1

$3,806


Lessor, Lease Maturity [Table Text Block]
The following table presents a maturity analysis of the Company's sales-type and direct financing lease receivables at September 30, 2019:
(Dollars in millions)
Sales-Type and Direct Financing Leases
Year 1

$876

Year 2
746

Year 3
585

Year 4
411

Year 5
328

Thereafter
1,256

Total lease receivables
4,202

Less: Reconciling items 1
(545
)
Present value of lease receivables

$3,657


Lessor, Operating Lease, Payments to be Received, Maturity [Table Text Block]
The following table presents a maturity analysis of the Company's operating lease payments to be received as of September 30, 2019:
(Dollars in millions)
Operating Leases
Year 1

$191

Year 2
155

Year 3
127

Year 4
95

Year 5
94

Thereafter
225

Total lease payments to be received

$887


Schedule of Property Subject to or Available for Operating Lease [Table Text Block]
Underlying lessor assets subject to operating leases at September 30, 2019 consisted of the following:
(Dollars in millions)
Useful life
(in years)
 
September 30, 2019
Underlying lessor assets subject to operating leases: 1
 
 
 
Real estate 2
15 - 20
 

$116

Equipment
2 - 30
 
1,539

Total underlying lessor assets subject to operating leases
 
 
1,655

Less: Accumulated depreciation
 
 
(565
)
Underlying lessor assets subject to operating leases, net 3
 
 

$1,090