XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2018
Allowance for Credit Losses [Abstract]  
Activity in the Allowance for Credit Losses
The allowance for credit losses consists of the ALLL and the unfunded commitments reserve. Activity in the allowance for credit losses by loan segment is presented in the following tables:
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2018
(Dollars in millions)
Commercial
 
Consumer
 
Total
 
Commercial
 
Consumer
 
Total
ALLL, beginning of period

$1,068

 

$626

 

$1,694

 

$1,101

 

$634

 

$1,735

Provision for loan losses
17

 
12

 
29

 
1

 
66

 
67

Loan charge-offs
(21
)
 
(80
)
 
(101
)
 
(44
)
 
(163
)
 
(207
)
Loan recoveries
4

 
24

 
28

 
10

 
45

 
55

ALLL, end of period
1,068

 
582

 
1,650

 
1,068

 
582

 
1,650

 
 
 
 
 
 
 
 
 
 
 
 
Unfunded commitments reserve, beginning of period 1
69

 

 
69

 
79

 

 
79

Provision/(benefit) for unfunded commitments
3

 

 
3

 
(7
)
 

 
(7
)
Unfunded commitments reserve, end of period 1
72

 

 
72

 
72

 

 
72

 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses

$1,140

 

$582

 

$1,722

 

$1,140

 

$582

 

$1,722


1 The unfunded commitments reserve is recorded in Other liabilities in the Consolidated Balance Sheets.

 
Three Months Ended June 30, 2017
 
Six Months Ended June 30, 2017
(Dollars in millions)
Commercial
 
Consumer
 
Total
 
Commercial
 
Consumer
 
Total
ALLL, beginning of period

$1,120

 

$594

 

$1,714

 

$1,124

 

$585

 

$1,709

Provision for loan losses
39

 
48

 
87

 
84

 
120

 
204

Loan charge-offs
(26
)
 
(75
)
 
(101
)
 
(89
)
 
(159
)
 
(248
)
Loan recoveries
7

 
24

 
31

 
21

 
45

 
66

ALLL, end of period
1,140

 
591

 
1,731

 
1,140

 
591

 
1,731

 
 
 
 
 
 
 
 
 
 
 
 
Unfunded commitments reserve, beginning of period 1
69

 

 
69

 
67

 

 
67

Provision for unfunded commitments
3

 

 
3

 
5

 

 
5

Unfunded commitments reserve, end of period 1
72

 

 
72

 
72

 

 
72

 
 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses

$1,212

 

$591

 

$1,803

 

$1,212

 

$591

 

$1,803

1 The unfunded commitments reserve is recorded in Other liabilities in the Consolidated Balance Sheets.
Loans Held for Investment portfolio and Related Allowance for Loan and Lease Losses
The Company’s LHFI portfolio and related ALLL are presented in the following tables:
 
June 30, 2018
 
Commercial Loans
 
Consumer Loans
 
Total
(Dollars in millions)
Carrying
Value
 
Related
ALLL
 
Carrying
Value
 
Related
ALLL
 
Carrying
Value
 
Related
ALLL
LHFI evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated

$256

 

$26

 

$2,566

 

$171

 

$2,822

 

$197

Collectively evaluated
76,845

 
1,042

 
65,091

 
411

 
141,936

 
1,453

Total evaluated
77,101

 
1,068

 
67,657

 
582

 
144,758

 
1,650

LHFI measured at fair value

 

 
177

 

 
177

 

Total LHFI

$77,101

 

$1,068

 

$67,834

 

$582

 

$144,935

 

$1,650



 
December 31, 2017
 
Commercial Loans
 
Consumer Loans
 
Total
(Dollars in millions)
Carrying
Value
 
Related
ALLL
 
Carrying
Value
 
Related
ALLL
 
Carrying
Value
 
Related
ALLL
LHFI evaluated for impairment:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated

$173

 

$21

 

$2,648

 

$183

 

$2,821

 

$204

Collectively evaluated
75,304

 
1,080

 
64,860

 
451

 
140,164

 
1,531

Total evaluated
75,477

 
1,101

 
67,508

 
634

 
142,985

 
1,735

LHFI measured at fair value

 

 
196

 

 
196

 

Total LHFI

$75,477

 

$1,101

 

$67,704

 

$634

 

$143,181

 

$1,735