Loans (Tables)

6 Months Ended

Jun. 30, 2018

Accounts, Notes, Loans and Financing Receivable [Line Items]



(Dollars in millions)	June 30, 2018		December 31, 2017
Commercial loans:
C&I ¹		$67,343		$66,356
CRE	6,302		5,317
Commercial construction	3,456		3,804
Total commercial LHFI	77,101		75,477
Consumer loans:
Residential mortgages - guaranteed	525		560
Residential mortgages - nonguaranteed ²	27,556		27,136
Residential home equity products	9,918		10,626
Residential construction	217		298
Guaranteed student	6,892		6,633
Other direct	9,448		8,729
Indirect	11,712		12,140
Credit cards	1,566		1,582
Total consumer LHFI	67,834		67,704
LHFI		$144,935		$143,181
LHFS ³		$2,283		$2,290

¹Includes $3.8 billion and $3.7 billion of lease financing, and $800 million and $778 million of installment loans at June 30, 2018 and December 31, 2017, respectively.

²Includes $177 million and $196 million of LHFI measured at fair value at June 30, 2018 and December 31, 2017, respectively.

³Includes $2.0 billion and $1.6 billion of LHFS measured at fair value at June 30, 2018 and December 31, 2017, respectively.

LHFI by Credit Quality Indicator

LHFI by credit quality indicator are presented in the following tables:



	Commercial Loans
	C&I				CRE				Commercial Construction
(Dollars in millions)	June 30, 2018		December 31, 2017		June 30, 2018		December 31, 2017		June 30, 2018		December 31, 2017
Risk rating:
Pass		$65,511		$64,546		$6,100		$5,126		$3,410		$3,770
Criticized accruing	1,536		1,595		157		167		46		33
Criticized nonaccruing	296		215		45		24		—		1
Total		$67,343		$66,356		$6,302		$5,317		$3,456		$3,804



	Consumer Loans ¹
	Residential Mortgages - Nonguaranteed				Residential Home Equity Products				Residential Construction
(Dollars in millions)	June 30, 2018		December 31, 2017		June 30, 2018		December 31, 2017		June 30, 2018		December 31, 2017
Current FICO score range:
700 and above		$24,204		$23,602		$8,403		$8,946		$173		$240
620 - 699	2,604		2,721		1,100		1,242		37		50
Below 620 ²	748		813		415		438		7		8
Total		$27,556		$27,136		$9,918		$10,626		$217		$298



	Other Direct				Indirect				Credit Cards
(Dollars in millions)	June 30, 2018		December 31, 2017		June 30, 2018		December 31, 2017		June 30, 2018		December 31, 2017
Current FICO score range:
700 and above		$8,610		$7,929		$8,843		$9,094		$1,078		$1,088
620 - 699	795		757		2,188		2,344		385		395
Below 620 ²	43		43		681		702		103		99
Total		$9,448		$8,729		$11,712		$12,140		$1,566		$1,582

¹Excludes $6.9 billion and $6.6 billion of guaranteed student loans and $525 million and $560 million of guaranteed residential mortgages at June 30, 2018 and December 31, 2017, respectively, for which there was nominal risk of principal loss due to the government guarantee.

²For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.

Payment Status for the LHFI Portfolio

The LHFI portfolio by payment status is presented in the following tables:



	June 30, 2018
	Accruing
(Dollars in millions)	Current		30-89 Days Past Due		90+ Days Past Due		Nonaccruing ¹			Total
Commercial loans:
C&I		$67,001		$32		$14		$296			$67,343
CRE	6,242		15		—		45			6,302
Commercial construction	3,443		13		—		—			3,456
Total commercial LHFI	76,686		60		14		341			77,101
Consumer loans:
Residential mortgages - guaranteed	157		42		326		—		³	525
Residential mortgages - nonguaranteed ²	27,256		53		7		240			27,556
Residential home equity products	9,708		60		—		150			9,918
Residential construction	205		—		2		10			217
Guaranteed student	5,320		697		875		—		³	6,892
Other direct	9,406		30		4		8			9,448
Indirect	11,618		88		—		6			11,712
Credit cards	1,539		13		14		—			1,566
Total consumer LHFI	65,209		983		1,228		414			67,834
Total LHFI		$141,895		$1,043		$1,242		$755			$144,935

¹Includes nonaccruing LHFI past due 90 days or more of $363 million. Nonaccruing LHFI past due fewer than 90 days include nonaccrual loans modified in TDRs, performing second lien loans where the first lien loan is nonperforming, and certain energy-related commercial loans.

²Includes $177 million of loans measured at fair value, the majority of which were accruing current.

³Guaranteed loans are not placed on nonaccruing regardless of delinquency status because collection of principal and interest is reasonably assured by the government.



	December 31, 2017
	Accruing
(Dollars in millions)	Current		30-89 Days Past Due		90+ Days Past Due		Nonaccruing ¹			Total
Commercial loans:
C&I		$66,092		$42		$7		$215			$66,356
CRE	5,293		—		—		24			5,317
Commercial construction	3,803		—		—		1			3,804
Total commercial LHFI	75,188		42		7		240			75,477
Consumer loans:
Residential mortgages - guaranteed	159		55		346		—		³	560
Residential mortgages - nonguaranteed ²	26,778		148		4		206			27,136
Residential home equity products	10,348		75		—		203			10,626
Residential construction	280		7		—		11			298
Guaranteed student	4,946		659		1,028		—		³	6,633
Other direct	8,679		36		7		7			8,729
Indirect	12,022		111		—		7			12,140
Credit cards	1,556		13		13		—			1,582
Total consumer LHFI	64,768		1,104		1,398		434			67,704
Total LHFI		$139,956		$1,146		$1,405		$674			$143,181

¹Includes nonaccruing LHFI past due 90 days or more of $357 million. Nonaccruing LHFI past due fewer than 90 days include nonaccrual loans modified in TDRs, performing second lien loans where the first lien loan is nonperforming, and certain energy-related commercial loans.

²Includes $196 million of loans measured at fair value, the majority of which were accruing current.

³Guaranteed loans are not placed on nonaccruing regardless of delinquency status because collection of principal and interest is reasonably assured by the government.

LHFI Considered Impaired



	June 30, 2018						December 31, 2017
(Dollars in millions)	Unpaid Principal Balance		Carrying¹ Value		Related ALLL		Unpaid Principal Balance		Carrying¹ Value		Related ALLL
Impaired LHFI with no ALLL recorded:
Commercial loans:
C&I		$35		$33		$—		$38		$35		$—
CRE	47		41		—		—		—		—
Total commercial LHFI with no ALLL recorded	82		74		—		38		35		—
Consumer loans:
Residential mortgages - nonguaranteed	481		385		—		458		363		—
Residential construction	12		7		—		15		9		—
Total consumer LHFI with no ALLL recorded	493		392		—		473		372		—

Impaired LHFI with an ALLL recorded:
Commercial loans:
C&I	195		182		26		127		117		19
CRE	—		—		—		21		21		2
Total commercial LHFI with an ALLL recorded	195		182		26		148		138		21
Consumer loans:
Residential mortgages - nonguaranteed	1,079		1,048		105		1,133		1,103		113
Residential home equity products	900		847		51		953		895		54
Residential construction	87		83		6		93		90		7
Other direct	58		58		1		59		59		1
Indirect	131		130		7		123		122		7
Credit cards	28		8		1		26		7		1
Total consumer LHFI with an ALLL recorded	2,283		2,174		171		2,387		2,276		183
Total impaired LHFI		$3,053		$2,822		$197		$3,046		$2,821		$204

¹Carrying value reflects charge-offs that have been recognized plus other amounts that have been applied to adjust the net book balance.

Included in the impaired LHFI carrying values above at both June 30, 2018 and December 31, 2017 were $2.4 billion of accruing TDRs, of which 98% and 96% were current, respectively. See Note 1, “Significant Accounting Policies,” to the Company's 2017 Annual Report on Form 10-K for further information regarding the Company’s loan impairment policy.



	Three Months Ended June 30								Six Months Ended June 30
	2018				2017				2018				2017
(Dollars in millions)	Average Amortized Cost		Interest ¹ Income Recognized		Average Amortized Cost		Interest ¹ Income Recognized		Average Carrying Value		Interest¹ Income Recognized		Average Carrying Value		Interest¹ Income Recognized
Impaired LHFI with no ALLL recorded:
Commercial loans:
C&I		$46		$1		$127		$4		$47		$1		$118		$4
CRE	42		—		—		—		44		—		—		—
Total commercial LHFI with no ALLL recorded	88		1		127		4		91		1		118		4
Consumer loans:
Residential mortgages - nonguaranteed	383		4		358		4		378		7		356		7
Residential construction	7		—		9		—		7		—		9		—
Total consumer LHFI with no ALLL recorded	390		4		367		4		385		7		365		7

Impaired LHFI with an ALLL recorded:
Commercial loans:
C&I	184		1		153		1		185		2		156		1
CRE	—		—		16		—		—		—		17		—
Total commercial LHFI with an ALLL recorded	184		1		169		1		185		2		173		1
Consumer loans:
Residential mortgages - nonguaranteed	1,053		13		1,180		15		1,064		26		1,186		31
Residential home equity products	849		9		859		8		854		18		864		16
Residential construction	84		1		101		1		85		3		101		2
Other direct	58		1		58		1		58		2		59		2
Indirect	133		2		120		1		137		3		125		3
Credit cards	8		—		6		—		7		—		6		—
Total consumer LHFI with an ALLL recorded	2,185		26		2,324		26		2,205		52		2,341		54
Total impaired LHFI		$2,847		$32		$2,987		$35		$2,866		$62		$2,997		$66

¹Of the interest income recognized during each of the three and six months ended June 30, 2018 and 2017, cash basis interest income was immaterial.

Nonperforming Assets

NPAs are presented in the following table:



(Dollars in millions)	June 30, 2018		December 31, 2017
NPAs:
Commercial NPLs:
C&I		$296		$215
CRE	45		24
Commercial construction	—		1
Consumer NPLs:
Residential mortgages - nonguaranteed	240		206
Residential home equity products	150		203
Residential construction	10		11
Other direct	8		7
Indirect	6		7
Total nonaccrual loans/NPLs ¹	755		674
OREO ²	53		57
Other repossessed assets	6		10
Total NPAs		$814		$741

¹ Nonaccruing restructured loans are included in total nonaccrual loans/NPLs.

² Does not include foreclosed real estate related to loans insured by the FHA or guaranteed by the VA. Proceeds due from the FHA and the VA are recorded as a receivable in Other assets in the Consolidated Balance Sheets until the property is conveyed and the funds are received. The receivable related to proceeds due from the FHA and the VA totaled $44 million and $45 million at June 30, 2018 and December 31, 2017, respectively.

TDR Modifications



	Three Months Ended June 30, 2018 ¹
(Dollars in millions)	Number of Loans Modified	Rate Modification		Term Extension and/or Other Concessions		Total
Commercial loans:
C&I	29		$—		$29		$29
Consumer loans:
Residential mortgages - nonguaranteed	159	8		32		40
Residential home equity products	144	—		12		12
Residential construction	3	—		—		—
Other direct	214	—		3		3
Indirect	617	—		16		16
Credit cards	426	2		—		2
Total TDR additions	1,592		$10		$92		$102

¹Includes loans modified under the terms of a TDR that were charged-off during the period.



	Six Months Ended June 30, 2018 ¹
(Dollars in millions)	Number of Loans Modified	Rate Modification		Term Extension and/or Other Concessions		Total
Commercial loans:
C&I	75		$—		$84		$84
Consumer loans:
Residential mortgages - nonguaranteed	219	17		38		55
Residential home equity products	280	—		24		24
Residential construction	4	—		—		—
Other direct	328	—		5		5
Indirect	1,395	—		35		35
Credit cards	734	3		—		3
Total TDR additions	3,035		$20		$186		$206

¹Includes loans modified under the terms of a TDR that were charged-off during the period.



	Three Months Ended June 30, 2017 ¹
(Dollars in millions)	Number of Loans Modified	Rate Modification		Term Extension and/or Other Concessions		Total
Commercial loans:
C&I	30		$—		$38		$38
Consumer loans:
Residential mortgages - nonguaranteed	45	7		2		9
Residential home equity products	621	—		61		61
Other direct	180	—		2		2
Indirect	750	—		19		19
Credit cards	163	1		—		1
Total TDR additions	1,789		$8		$122		$130

¹Includes loans modified under the terms of a TDR that were charged-off during the period.



	Six Months Ended June 30, 2017 ¹
(Dollars in millions)	Number of Loans Modified	Rate Modification		Term Extension and/or Other Concessions		Total
Commercial loans:
C&I	60		$—		$39		$39
Consumer loans:
Residential mortgages - nonguaranteed	79	11		4		15
Residential home equity products	1,276	—		124		124
Other direct ²	290	—		4		4
Indirect	1,297	—		32		32
Credit cards	398	2		—		2
Total TDR additions	3,400		$13		$203		$216

¹Includes loans modified under the terms of a TDR that were charged-off during the period.