XML 61 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Instruments [Table Text Block]
The following tables present the Company’s derivative positions at March 31, 2018 and December 31, 2017. The notional amounts in the tables are presented on a gross basis and have been classified within derivative assets or derivative liabilities based on the estimated fair value of the individual contract at March 31, 2018 and December 31, 2017. Gross positive and gross negative fair value amounts associated with respective notional amounts are presented without consideration of any netting agreements, including collateral arrangements. Net fair value derivative amounts are adjusted on an aggregate basis, where applicable, to take into consideration the effects of legally enforceable master netting agreements, including any cash collateral received or paid, and are recognized in Trading assets and derivative instruments or Trading liabilities and derivative instruments on the Consolidated Balance Sheets. For contracts constituting a combination of options that contain a written option and a purchased option (such as a collar), the notional amount of each option is presented separately, with the purchased notional amount generally being presented as a derivative asset and the written notional amount being presented as a derivative liability. For other contracts that contain a combination of options, the fair value is generally presented as a single value with the purchased notional amount if the combined fair value is positive, and with the written notional amount if the combined fair value is negative.

 
March 31, 2018
 
Asset Derivatives
 
Liability Derivatives
(Dollars in millions)
Notional
 Amounts 1
 
Fair
Value
 
Notional
 Amounts 1
 
Fair
Value
Derivative instruments designated in cash flow hedging relationships 2
 
 
 
 
 
 
 
Interest rate contracts hedging floating rate LHFI

$9,250

 

$2

 

$2,850

 

$—

 
 
 
 
 
 
 
 
Derivative instruments designated in fair value hedging relationships 3
 
 
 
 
 
 
 
Interest rate contracts hedging fixed rate debt
4,250

 
1

 
2,605

 

Interest rate contracts hedging brokered time deposits
30

 

 
30

 

Subtotal
4,280

 
1

 
2,635

 

 
 
 
 
 
 
 
 
Derivative instruments not designated as hedging instruments 4
 
 
 
 
 
 
 
Interest rate contracts hedging:
 
 
 
 
 
 
 
Residential MSRs 5
15,504

 
30

 
19,420

 
11

LHFS, IRLCs 6
3,413

 
13

 
3,111

 
10

LHFI

 

 
175

 

Trading activity 7
74,322

 
708

 
52,545

 
870

Foreign exchange rate contracts hedging loans and trading activity
4,054

 
133

 
3,676

 
121

Credit contracts hedging:
 
 
 
 
 
 
 
LHFI

 

 
585

 
9

Trading activity 8
1,661

 
22

 
1,673

 
19

Equity contracts hedging trading activity 7
15,050

 
2,070

 
21,964

 
2,372

Other contracts:
 
 
 
 
 
 
 
IRLCs and other 9
1,624

 
18

 
382

 
18

Commodity derivatives
755

 
77

 
748

 
75

Subtotal
116,383

 
3,071

 
104,279

 
3,505

Total derivative instruments

$129,913

 

$3,074

 

$109,764

 

$3,505

 
 
 
 
 
 
 
 
Total gross derivative instruments, before netting
 
 

$3,074

 
 
 

$3,505

Less: Legally enforceable master netting agreements
 
 
(2,009
)
 
 
 
(2,009
)
Less: Cash collateral received/paid
 
 
(408
)
 
 
 
(916
)
Total derivative instruments, after netting
 
 

$657

 
 
 

$580

1 For centrally-cleared derivatives, notional amounts are presented based on the fair value of the related derivative asset or derivative liability after applying variation margin.
2 See “Cash Flow Hedges” in this Note for further discussion.
3 See “Fair Value Hedges” in this Note for further discussion.
4 See “Economic Hedging and Trading Activities” in this Note for further discussion.
5 Amount includes $2.0 billion of notional amounts related to interest rate futures. These futures contracts settle in cash daily, one day in arrears. The derivative asset or liability associated with the one day lag is included in the fair value column of this table.
6 Amount includes $330 million of notional amounts related to interest rate futures. These futures contracts settle in cash daily, one day in arrears. The derivative asset or liability associated with the one day lag is included in the fair value column of this table.
7 Amounts include $9.7 billion of notional amounts related to interest rate futures and $1.3 billion of notional amounts related to equity futures. These futures contracts settle in cash daily, one day in arrears. The derivative asset or liability associated with the one day lag is included in the fair value column of this table. Amounts also include notional amounts related to interest rate swaps hedging fixed rate debt.
8 Asset and liability amounts include $5 million and $17 million, respectively, of notional amounts from purchased and written credit risk participation agreements, whose notional is calculated as the notional of the derivative participated adjusted by the relevant RWA conversion factor.
9 Includes $49 million notional amount that is based on the 3.2 million of Visa Class B shares, the conversion ratio from Class B shares to Class A shares, and the Class A share price at the derivative inception date of May 28, 2009. This derivative was established upon the sale of Class B shares in the second quarter of 2009. See Note 14, “Guarantees” for additional information.


 
December 31, 2017
 
Asset Derivatives
 
Liability Derivatives
(Dollars in millions)
Notional
Amounts
 
Fair
Value
 
Notional
Amounts
 
Fair
Value
Derivative instruments designated in cash flow hedging relationships 1
 
 
 
 
 
 
 
Interest rate contracts hedging floating rate LHFI

$5,850

 

$2

 

$8,350

 

$252

 
 
 
 
 
 
 
 
Derivative instruments designated in fair value hedging relationships 2
 
 
 
 
 
 
 
Interest rate contracts hedging fixed rate debt
1,250

 
1

 
4,670

 
58

Interest rate contracts hedging brokered time deposits
30

 

 
30

 

Subtotal
1,280

 
1

 
4,700

 
58

 
 
 
 
 
 
 
 
Derivative instruments not designated as hedging instruments 3
 
 
 
 
 
 
 
Interest rate contracts hedging:
 
 
 
 
 
 
 
Residential MSRs 4
31,895

 
119

 
10,126

 
119

LHFS, IRLCs 5
4,550

 
9

 
3,040

 
6

LHFI
90

 
2

 
85

 
2

Trading activity 6
78,223

 
1,066

 
48,143

 
946

Foreign exchange rate contracts hedging loans and trading activity
3,409

 
110

 
3,649

 
102

Credit contracts hedging:
 
 
 
 
 
 
 
LHFI

 

 
515

 
11

Trading activity 7
1,721

 
15

 
1,733

 
12

Equity contracts hedging trading activity 6
13,837

 
2,499

 
25,070

 
2,857

Other contracts:
 
 
 
 
 
 
 
IRLCs and other 8
1,671

 
18

 
346

 
16

Commodity derivatives
712

 
63

 
710

 
61

Subtotal
136,108

 
3,901

 
93,417

 
4,132

Total derivative instruments

$143,238

 

$3,904

 

$106,467

 

$4,442

 
 
 
 
 
 
 
 
Total gross derivative instruments, before netting
 
 

$3,904

 
 
 

$4,442

Less: Legally enforceable master netting agreements
 
 
(2,731
)
 
 
 
(2,731
)
Less: Cash collateral received/paid
 
 
(371
)
 
 
 
(1,303
)
Total derivative instruments, after netting
 
 

$802

 
 
 

$408

1 See “Cash Flow Hedges” in this Note for further discussion.
2 See “Fair Value Hedges” in this Note for further discussion.
3 See “Economic Hedging and Trading Activities” in this Note for further discussion.
4 Amount includes $16.6 billion of notional amounts related to interest rate futures. These futures contracts settle in cash daily, one day in arrears. The derivative asset or liability associated with the one day lag is included in the fair value column of this table.
5 Amount includes $190 million of notional amounts related to interest rate futures. These futures contracts settle in cash daily, one day in arrears. The derivative asset or liability associated with the one day lag is included in the fair value column of this table.
6 Amounts include $9.8 billion of notional amounts related to interest rate futures and $1.2 billion of notional amounts related to equity futures. These futures contracts settle in cash daily, one day in arrears. The derivative asset or liability associated with the one day lag is included in the fair value column of this table. Amounts also include notional amounts related to interest rate swaps hedging fixed rate debt.
7 Asset and liability amounts include $4 million and $11 million, respectively, of notional amounts from purchased and written credit risk participation agreements, whose notional is calculated as the notional of the derivative participated adjusted by the relevant RWA conversion factor.
8 Includes $49 million notional amount that is based on the 3.2 million of Visa Class B shares, the conversion ratio from Class B shares to Class A shares, and the Class A share price at the derivative inception date of May 28, 2009. This derivative was established upon the sale of Class B shares in the second quarter of 2009. See Note 14, “Guarantees” for additional information.
Netting of Financial Instruments - Derivatives [Table Text Block]
The following tables present total gross derivative instrument assets and liabilities at March 31, 2018 and December 31, 2017, which are adjusted to reflect the effects of legally enforceable master netting agreements and cash collateral received or paid when calculating the net amount reported in the Consolidated Balance Sheets. Also included in the tables are financial instrument collateral related to legally enforceable master netting agreements that represents securities collateral received or pledged and customer cash collateral held at third party custodians. These amounts are not offset on the Consolidated Balance Sheets but are shown as a reduction to total derivative instrument assets and liabilities to derive net derivative assets and liabilities. These amounts are limited to the derivative asset/liability balance, and accordingly, do not include excess collateral received/pledged.
(Dollars in millions)
Gross
Amount
 
Amount
Offset
 
Net Amount
Presented in
Consolidated
Balance Sheets
 
Held/Pledged
Financial
Instruments
 
Net
Amount
March 31, 2018
 
 
 
 
 
 
 
 
 
Derivative instrument assets:
 
 
 
 
 
 
 
 
 
Derivatives subject to master netting arrangement or similar arrangement

$2,805

 

$2,279

 

$526

 

$18

 

$508

Derivatives not subject to master netting arrangement or similar arrangement
17

 

 
17

 

 
17

Exchange traded derivatives
252

 
138

 
114

 

 
114

Total derivative instrument assets

$3,074

 

$2,417

 

$657

1 

$18

 

$639

 
 
 
 
 
 
 
 
 
 
Derivative instrument liabilities:
 
 
 
 
 
 
 
 
 
Derivatives subject to master netting arrangement or similar arrangement

$3,253

 

$2,787

 

$466

 

$34

 

$432

Derivatives not subject to master netting arrangement or similar arrangement
114

 

 
114

 

 
114

Exchange traded derivatives
138

 
138

 

 

 

Total derivative instrument liabilities

$3,505

 

$2,925

 

$580

2 

$34

 

$546

 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
Derivative instrument assets:
 
 
 
 
 
 
 
 
 
Derivatives subject to master netting arrangement or similar arrangement

$3,491

 

$2,923

 

$568

 

$28

 

$540

Derivatives not subject to master netting arrangement or similar arrangement
18

 

 
18

 

 
18

Exchange traded derivatives
395

 
179

 
216

 

 
216

Total derivative instrument assets

$3,904

 

$3,102

 

$802

1 

$28

 

$774

 
 
 
 
 
 
 
 
 
 
Derivative instrument liabilities:
 
 
 
 
 
 
 
 
 
Derivatives subject to master netting arrangement or similar arrangement

$4,128

 

$3,855

 

$273

 

$27

 

$246

Derivatives not subject to master netting arrangement or similar arrangement
130

 

 
130

 

 
130

Exchange traded derivatives
184

 
179

 
5

 

 
5

Total derivative instrument liabilities

$4,442

 

$4,034

 

$408

2 

$27

 

$381

1 At March 31, 2018, $657 million, net of $408 million offsetting cash collateral, is recognized in Trading assets and derivative instruments within the Company's Consolidated Balance Sheets. At December 31, 2017, $802 million, net of $371 million offsetting cash collateral, is recognized in Trading assets and derivative instruments within the Company's Consolidated Balance Sheets.
2 At March 31, 2018, $580 million, net of $916 million offsetting cash collateral, is recognized in Trading liabilities and derivative instruments within the Company's Consolidated Balance Sheets. At December 31, 2017, $408 million, net of $1.3 billion offsetting cash collateral, is recognized in Trading liabilities and derivative instruments within the Company's Consolidated Balance Sheets.
Derivative Instruments, Gain (Loss) [Table Text Block]
Pursuant to the adoption of ASU 2017-12, the following table presents gains and losses on derivatives in fair value and cash flow hedging relationships by contract type and by income statement line item for the three months ended March 31, 2018. For the three months ended March 31, 2017 the table presented below remains unchanged. The tables do not disclose the financial impact of the activities that these derivative instruments are intended to hedge.

 
Net Interest Income
 
 
(Dollars in millions)
Interest and fees on LHFI
 
Interest on Long-term Debt
 
Interest on Deposits
 
Total
Three Months Ended March 31, 2018
 
 
 
 
 
 
 
Interest income/(expense), including the effects of fair value and cash flow hedges

$1,398

 

($74
)
 

($131
)
 

$1,193

 
 
 
 
 
 
 
 
Gain/(loss) on fair value hedging relationships:
 
 
 
 
 
 
 
Interest rate contracts:
 
 
 
 
 
 
 
Amounts related to interest settlements on derivatives

$—

 

$3

 

$—

 

$3

Recognized on derivatives

 
(72
)
 

 
(72
)
Recognized on hedged items

 
69

1 

 
69

Net income/(expense) recognized on fair value hedges

$—

 

$—

 

$—

 

$—

 
 
 
 
 
 
 
 
Loss on cash flow hedging relationships:
 
 
 
 
 
 
 
Interest rate contracts:
 
 
 
 
 
 
 
Amount of pre-tax loss reclassified from AOCI into income

($5
)
2 

$—

 

$—



($5
)
Net expense recognized on cash flow hedges

($5
)
 

$—

 

$—

 

($5
)
1 Includes $2 million of amortization expense from de-designated fair value hedging relationships.
2 During the three months ended March 31, 2018, the Company also reclassified $4 million of pre-tax gains from AOCI into Net interest income relating to hedging relationships that have been terminated and are reclassified into earnings consistent with the pattern of net cash flows expected to be recognized.

 
Three Months Ended March 31, 2017
(Dollars in millions)
Amount of Loss on Derivatives
Recognized in Income
 
Amount of Gain
on Related Hedged Items
Recognized in Income
 
Amount of Gain
Recognized in Income
on Hedges
(Ineffective Portion)
Derivative instruments in fair value hedging relationships:
 
 
 
 
 
Interest rate contracts hedging fixed rate debt 1

($11
)
 

$13

 

$2

Interest rate contracts hedging brokered time deposits 1

 

 

Total

($11
)
 

$13

 

$2

1 Amounts are recognized in Trading income in the Consolidated Statements of Income.

 
Three Months Ended March 31, 2017
(Dollars in millions)
Amount of Pre-tax Loss Recognized in OCI on Derivatives
(Effective Portion)
 
Amount of Pre-tax Gain
Reclassified from AOCI into Income
(Effective Portion)
 
Classification of Pre-tax Gain Reclassified from AOCI into Income (Effective Portion)
Derivative instruments in cash flow hedging relationships:
 
 
 
 
 
Interest rate contracts hedging floating rate LHFI 1

($25
)
 

$23

 
Interest and fees on loans held for investment
1 During the three months ended March 31, 2017, the Company also reclassified $18 million of pre-tax gains from AOCI into Net interest income relating to hedging relationships that have been terminated and are reclassified into earnings consistent with the pattern of net cash flows expected to be recognized.

Hedged Items in Fair Value Hedging Relationships [Table Text Block]
Pursuant to the adoption of ASU 2017-12, the following table presents the carrying amount of hedged liabilities on the Consolidated Balance Sheets in fair value hedging relationships and the associated cumulative basis adjustment related to the application of hedge accounting:
 
 
 
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of Hedged Liabilities
(Dollars in millions)
Carrying Amount of Hedged Liabilities
 
Hedged Items Currently Designated
 
Hedged Items No Longer Designated
March 31, 2018
 
 
 
 
 
Long-term debt

$5,658

 

($148
)
 

($41
)
Interest-bearing deposits:
 
 
 
 
 
Brokered time deposits
29

 

 



Derivative Instruments not Designated as Hedging Instruments, Gain (Loss) [Table Text Block]
The impacts of derivative instruments used for economic hedging or trading purposes on the Consolidated Statements of Income are presented in the following table:
 
Classification of (Loss)/Gain Recognized in Income on Derivatives
 
Amount of (Loss)/Gain Recognized in Income on Derivatives During the Three Months Ended
(Dollars in millions)
 
March 31, 2018
 
March 31, 2017
Derivative instruments not designated as hedging instruments:
 
 
 
 
Interest rate contracts hedging:
 
 
 
 
 
Residential MSRs
Mortgage servicing related income
 

($93
)
 

($18
)
LHFS, IRLCs
Mortgage production related income
 
46

 
(15
)
LHFI
Other noninterest income
 
2

 

Trading activity
Trading income
 
9

 
11

Foreign exchange rate contracts hedging loans and trading activity
Trading income
 
(2
)
 
(6
)
Credit contracts hedging:
 
 
 
 
 
LHFI
Other noninterest income
 
1

 
(1
)
Trading activity
Trading income
 
6

 
5

Equity contracts hedging trading activity
Trading income
 
1

 

Other contracts:
 
 
 
 
 
IRLCs and other
Mortgage production related income,
Commercial real estate related income
 
(6
)
 
48

Commodity derivatives
Trading income
 

 
1

Total
 
 

($36
)
 

$25