XML 59 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities Available for Sale (Tables)
12 Months Ended
Dec. 31, 2017
Investments, Debt and Equity Securities [Abstract]  
Securities Portfolio Composition
Securities Portfolio Composition
 
December 31, 2017
(Dollars in millions)
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities

$4,361

 

$2

 

$32

 

$4,331

Federal agency securities
257

 
3

 
1

 
259

U.S. states and political subdivisions
618

 
7

 
8

 
617

MBS - agency residential
22,616

 
222

 
134

 
22,704

MBS - agency commercial
2,121

 
3

 
38

 
2,086

MBS - non-agency residential
55

 
4

 

 
59

MBS - non-agency commercial
862

 
7

 
3

 
866

ABS
6

 
2

 

 
8

Corporate and other debt securities
17

 

 

 
17

Other equity securities 1
472

 

 
3

 
469

Total securities AFS

$31,385

 

$250

 

$219

 

$31,416

 
 
 
 
 
 
 
 
 
December 31, 2016
(Dollars in millions)
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities

$5,486

 

$5

 

$86

 

$5,405

Federal agency securities
310

 
5

 
2

 
313

U.S. states and political subdivisions
279

 
5

 
5

 
279

MBS - agency residential
22,379

 
311

 
254

 
22,436

MBS - agency commercial
1,263

 
2

 
39

 
1,226

MBS - non-agency residential
71

 
3

 

 
74

MBS - non-agency commercial
257

 

 
5

 
252

ABS
8

 
2

 

 
10

Corporate and other debt securities
34

 
1

 

 
35

Other equity securities 1
642

 
1

 
1

 
642

Total securities AFS

$30,729

 

$335

 

$392

 

$30,672

1 At December 31, 2017, the fair value of other equity securities was comprised of the following: $15 million of FHLB of Atlanta stock, $403 million of Federal Reserve Bank of Atlanta stock, $49 million of mutual fund investments, and $2 million of other.
At December 31, 2016, the fair value of other equity securities was comprised of the following: $132 million of FHLB of Atlanta stock, $402 million of Federal Reserve Bank of Atlanta stock, $102 million of mutual fund investments, and $6 million of other.
Investment Income [Table Text Block]
The following table presents interest and dividends on securities AFS:
 
Year Ended December 31
(Dollars in millions)
2017
 
2016
 
2015
Taxable interest

$743

 

$630

 

$552

Tax-exempt interest
13

 
6

 
6

Dividends
18

 
15

 
35

Total interest and dividends on securities AFS

$774

 

$651

 

$593

Amortized Cost and Fair Value of Investments in Debt Securities by Estimated Average Life
The following table presents the amortized cost, fair value, and weighted average yield of investments in debt securities AFS at December 31, 2017, by remaining contractual maturity, with the exception of MBS and ABS, which are based on estimated average life. Receipt of cash flows may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.
 
Distribution of Remaining Maturities
(Dollars in millions)
Due in 1 Year or Less
 
Due After 1 Year through 5 Years
 
Due After 5 Years through 10 Years
 
Due After 10 Years
 
Total
Amortized Cost:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$—

 

$2,322

 

$2,039

 

$—

 

$4,361

Federal agency securities
121

 
46

 
4

 
86

 
257

U.S. states and political subdivisions
6

 
49

 
149

 
414

 
618

MBS - agency residential
2,686

 
7,937

 
11,781

 
212

 
22,616

MBS - agency commercial

 
315

 
1,547

 
259

 
2,121

MBS - non-agency residential

 
55

 

 

 
55

MBS - non-agency commercial

 
12

 
813

 
37

 
862

ABS

 
6

 

 

 
6

Corporate and other debt securities
7

 
10

 

 

 
17

Total debt securities AFS

$2,820

 

$10,752

 

$16,333

 

$1,008

 

$30,913

Fair Value:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$—

 

$2,305

 

$2,026

 

$—

 

$4,331

Federal agency securities
123

 
47

 
4

 
85

 
259

U.S. states and political subdivisions
6

 
52

 
153

 
406

 
617

MBS - agency residential
2,748

 
7,980

 
11,763

 
213

 
22,704

MBS - agency commercial

 
308

 
1,525

 
253

 
2,086

MBS - non-agency residential

 
59

 

 

 
59

MBS - non-agency commercial

 
12

 
816

 
38

 
866

ABS

 
8

 

 

 
8

Corporate and other debt securities
7

 
10

 

 

 
17

Total debt securities AFS

$2,884

 

$10,781

 

$16,287

 

$995

 

$30,947

 Weighted average yield 1
3.36
%
 
2.34
%
 
2.81
%
 
3.23
%
 
2.71
%
1 Weighted average yields are based on amortized cost and presented on an FTE basis.
Securities in a Continuous Unrealized Loss Position
Securities AFS in an unrealized loss position at period end are presented in the following tables:
 
December 31, 2017
 
Less than twelve months
 
Twelve months or longer
 
Total
(Dollars in millions)
Fair
Value
 
Unrealized
Losses
2
 
Fair
Value
 
Unrealized
Losses
2
 
Fair
Value
 
Unrealized
Losses
2
Temporarily impaired securities AFS:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$1,993

 

$12

 

$841

 

$20

 

$2,834

 

$32

Federal agency securities
23

 

 
60

 
1

 
83

 
1

U.S. states and political subdivisions
267

 
3

 
114

 
5

 
381

 
8

MBS - agency residential
8,095

 
38

 
4,708

 
96

 
12,803

 
134

MBS - agency commercial
887

 
9

 
915

 
29

 
1,802

 
38

MBS - non-agency commercial
134

 
1

 
93

 
2

 
227

 
3

ABS

 

 
4

 

 
4

 

Corporate and other debt securities
10

 

 

 

 
10

 

Other equity securities

 

 
2

 
3

 
2

 
3

Total temporarily impaired securities AFS
11,409

 
63


6,737


156


18,146


219

OTTI securities AFS 1:
 
 
 
 
 
 
 
 
 
 
 
ABS

 

 
1

 

 
1

 

Total OTTI securities AFS

 

 
1

 

 
1

 

Total impaired securities AFS

$11,409

 

$63

 

$6,738

 

$156

 

$18,147

 

$219

1 OTTI securities AFS are impaired securities for which OTTI credit losses have been previously recognized in earnings.
2 Unrealized losses less than $0.5 million are presented as zero within the table.

 
December 31, 2016
 
Less than twelve months
 
Twelve months or longer
 
Total
(Dollars in millions)
Fair
Value
 
Unrealized
 Losses 2
 
Fair
Value
 
Unrealized
Losses
2
 
Fair
Value
 
Unrealized
 Losses 2
Temporarily impaired securities AFS:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$4,380

 

$86

 

$—

 

$—

 

$4,380

 

$86

Federal agency securities
96

 
2

 
3

 

 
99

 
2

U.S. states and political subdivisions
149

 
5

 

 

 
149

 
5

MBS - agency residential
13,505

 
247

 
436

 
7

 
13,941

 
254

MBS - agency commercial
1,117

 
38

 
15

 
1

 
1,132

 
39

MBS - non-agency commercial
184

 
5

 

 

 
184

 
5

ABS

 

 
5

 

 
5

 

Corporate and other debt securities
12

 

 

 

 
12

 

Other equity securities

 

 
4

 
1

 
4

 
1

Total temporarily impaired securities AFS
19,443

 
383

 
463

 
9

 
19,906

 
392

OTTI securities AFS 1:
 
 
 
 
 
 
 
 
 
 
 
MBS - non-agency residential
16

 

 

 

 
16

 

ABS

 

 
1

 

 
1

 

Total OTTI securities AFS
16

 

 
1

 

 
17

 

Total impaired securities AFS

$19,459

 

$383

 

$464

 

$9

 

$19,923

 

$392

1 OTTI securities AFS are impaired securities for which OTTI credit losses have been previously recognized in earnings.
2 Unrealized losses less than $0.5 million are presented as zero within the table.
Realized Gain (Loss) on Investments [Table Text Block]
 
Year Ended December 31
(Dollars in millions)
2017
 
2016
 
2015
Gross realized gains

$3

 

$4

 

$25

Gross realized losses
(110
)
 

 
(3
)
OTTI credit losses recognized in earnings
(1
)
 

 
(1
)
Net securities (losses)/gains

($108
)
 

$4

 

$21

Measurement of Investment Credit Loss Assumptions [Table Text Block]
The following table presents a summary of the significant inputs used in determining the measurement of OTTI credit losses recognized in earnings for non-agency MBS for the years ended December 31:
 
2017 1
 
2016 2
 
2015 1
Default rate
3%
 
N/A
 
9%
Prepayment rate
19%
 
N/A
 
13%
Loss severity
41%
 
N/A
 
56%
1 OTTI credit losses recognized in earnings relate to one non-agency MBS with a fair value of $12 million and $20 million at December 31, 2017 and 2015, respectively.
2 "N/A" - Not applicable as there were no OTTI credit losses recognized in earnings for the year ended December 31, 2016.