XML 28 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables, Excluding Allowance for Credit Losses [Text Block]
NOTE 6 - LOANS
Composition of Loan Portfolio
(Dollars in millions)
March 31, 2017
 
December 31, 2016
Commercial loans:
 
 
 
C&I

$68,971

 

$69,213

CRE
5,067

 
4,996

Commercial construction
4,215

 
4,015

Total commercial loans
78,253

 
78,224

Residential loans:
 
 
 
Residential mortgages - guaranteed
549

 
537

Residential mortgages - nonguaranteed 1
26,110

 
26,137

Residential home equity products
11,511

 
11,912

Residential construction
380

 
404

Total residential loans
38,550

 
38,990

Consumer loans:
 
 
 
Guaranteed student
6,396

 
6,167

Other direct
7,904

 
7,771

Indirect
11,067

 
10,736

Credit cards
1,359

 
1,410

Total consumer loans
26,726

 
26,084

LHFI

$143,529

 

$143,298

LHFS 2

$2,109

 

$4,169

1 Includes $221 million and $222 million of LHFI measured at fair value at March 31, 2017 and December 31, 2016, respectively.
2 Includes $1.8 billion and $3.5 billion of LHFS measured at fair value at March 31, 2017 and December 31, 2016, respectively.
During the three months ended March 31, 2017 and 2016, the Company transferred $60 million and $55 million in LHFI to LHFS, and $7 million and $5 million in LHFS to LHFI, respectively. In addition to sales of residential and commercial mortgage LHFS in the normal course of business, the Company sold $118 million and $18 million in loans and leases during the three months ended March 31, 2017 and 2016, respectively, at a price approximating their recorded investment.
During the three months ended March 31, 2017, the Company purchased $539 million of guaranteed student loans during the normal course of business and $99 million of indirect loans. During the three months ended March 31, 2016, the Company purchased $537 million of guaranteed student loans during the normal course of business.
At March 31, 2017 and December 31, 2016, the Company had $22.8 billion and $22.6 billion, respectively, of net eligible loan collateral pledged to the Federal Reserve discount window to support $17.0 billion of available, unused borrowing capacity at the end of each period.
At March 31, 2017 and December 31, 2016, the Company had $36.2 billion and $36.9 billion of net eligible loan collateral pledged to the FHLB of Atlanta to support $30.8 billion and $31.9 billion of available borrowing capacity, respectively. The available FHLB borrowing capacity at March 31, 2017 was used to support $2.3 billion of long-term debt and $6.1 billion of letters of credit issued on the Company's behalf. At December 31, 2016, the available FHLB borrowing capacity was used to support $2.8 billion of long-term debt and $7.3 billion of letters of credit issued on the Company's behalf.

Credit Quality Evaluation
The Company evaluates the credit quality of its loan portfolio by employing a dual internal risk rating system, which assigns both PD and LGD ratings to derive expected losses. Assignment of these ratings are predicated upon numerous factors, including consumer credit risk scores, rating agency information, borrower/guarantor financial capacity, LTV ratios, collateral type, debt service coverage ratios, collection experience, other internal metrics/analyses, and/or qualitative assessments.
For the commercial portfolio, the Company believes that the most appropriate credit quality indicator is an individual loan’s risk assessment expressed according to the broad regulatory agency classifications of Pass or Criticized. The Company conforms to the following regulatory classifications for Criticized assets: Other Assets Especially Mentioned (or Special Mention), Adversely Classified, Doubtful, and Loss. However, for the purposes of disclosure, management believes the most meaningful distinction within the Criticized categories is between Criticized accruing (which includes Special Mention and a portion of Adversely Classified) and Criticized nonaccruing (which includes a portion of Adversely Classified and Doubtful and Loss). This distinction identifies those relatively higher risk loans for which there is a basis to believe that the Company will not collect all amounts due under those loan agreements. The Company's risk rating system is more granular, with multiple risk ratings in both the Pass and Criticized categories. Pass ratings reflect relatively low PDs, whereas, Criticized assets have higher PDs. The granularity in Pass ratings assists in establishing pricing, loan structures, approval requirements, reserves, and ongoing credit management requirements. Commercial risk ratings are refreshed at least annually, or more frequently as appropriate, based upon considerations such as market conditions, borrower characteristics, and portfolio trends. Additionally, management routinely reviews portfolio risk ratings, trends, and concentrations to support risk identification and mitigation activities.
For consumer and residential loans, the Company monitors credit risk based on indicators such as delinquencies and FICO scores. The Company believes that consumer credit risk, as assessed by the industry-wide FICO scoring method, is a relevant credit quality indicator. Borrower-specific FICO scores are obtained at origination as part of the Company’s formal underwriting process, and refreshed FICO scores are obtained by the Company at least quarterly.
For government-guaranteed loans, the Company monitors the credit quality based primarily on delinquency status, as it is a more relevant indicator of credit quality due to the government guarantee. At March 31, 2017 and December 31, 2016, 31% and 29%, respectively, of the guaranteed residential loan portfolio was current with respect to payments. At March 31, 2017 and December 31, 2016, 76% and 75%, respectively, of the guaranteed student loan portfolio was current with respect to payments. The Company's loss exposure on guaranteed residential and student loans is mitigated by the government guarantee.
LHFI by credit quality indicator are presented in the following tables:
 
Commercial Loans
 
C&I
 
CRE
 
Commercial Construction
(Dollars in millions)
March 31, 2017
 
December 31, 2016
 
March 31, 2017
 
December 31, 2016
 
March 31, 2017
 
December 31, 2016
Risk rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$66,776

 

$66,920

 

$4,738

 

$4,574

 

$4,070

 

$3,914

Criticized accruing
1,867

 
1,903

 
323

 
415

 
127

 
84

Criticized nonaccruing
328

 
390

 
6

 
7

 
18

 
17

Total

$68,971

 

$69,213

 

$5,067

 

$4,996

 

$4,215

 

$4,015


 
Residential Loans 1
 
Residential Mortgages -
Nonguaranteed
 
Residential Home Equity Products
 
Residential Construction
(Dollars in millions)
March 31, 2017
 
December 31, 2016
 
March 31, 2017
 
December 31, 2016
 
March 31, 2017
 
December 31, 2016
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$22,137

 

$22,194

 

$9,506

 

$9,826

 

$322

 

$292

620 - 699
3,037

 
3,042

 
1,468

 
1,540

 
47

 
96

Below 620 2
936

 
901

 
537

 
546

 
11

 
16

Total

$26,110

 

$26,137

 

$11,511

 

$11,912

 

$380

 

$404


 
Consumer Loans 3
 
Other Direct
 
Indirect
 
Credit Cards
(Dollars in millions)
March 31, 2017
 
December 31, 2016
 
March 31, 2017
 
December 31, 2016
 
March 31, 2017
 
December 31, 2016
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$7,119

 

$7,008

 

$7,945

 

$7,642

 

$927

 

$974

620 - 699
736

 
703

 
2,368

 
2,381

 
347

 
351

Below 620 2
49

 
60

 
754

 
713

 
85

 
85

Total

$7,904

 

$7,771

 

$11,067

 

$10,736

 

$1,359

 

$1,410


1 Excludes $549 million and $537 million of guaranteed residential loans at March 31, 2017 and December 31, 2016, respectively.
2 For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
3 Excludes $6.4 billion and $6.2 billion of guaranteed student loans at March 31, 2017 and December 31, 2016, respectively.

The payment status for the LHFI portfolio is presented in the following tables:

 
March 31, 2017
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$68,601

 

$31

 

$11

 

$328

 

$68,971

CRE
5,057

 
2

 
2

 
6

 
5,067

Commercial construction
4,197

 

 

 
18

 
4,215

Total commercial loans
77,855

 
33

 
13

 
352

 
78,253

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
171

 
55

 
323

 

 
549

Residential mortgages - nonguaranteed 1
25,854

 
67

 
10

 
179

 
26,110

Residential home equity products
11,201

 
73

 

 
237

 
11,511

Residential construction
367

 
1

 

 
12

 
380

Total residential loans
37,593

 
196

 
333

 
428

 
38,550

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student
4,862

 
667

 
867

 

 
6,396

Other direct
7,865

 
31

 
3

 
5

 
7,904

Indirect
10,972

 
91

 

 
4

 
11,067

Credit cards
1,338

 
10

 
11

 

 
1,359

Total consumer loans
25,037

 
799

 
881

 
9

 
26,726

Total LHFI

$140,485

 

$1,028

 

$1,227

 

$789

 

$143,529

1 Includes $221 million of loans measured at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $348 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs, performing second lien loans where the first lien loan is nonperforming, and certain energy-related commercial loans. 


 
December 31, 2016
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$68,776

 

$35

 

$12

 

$390

 

$69,213

CRE
4,988

 
1

 

 
7

 
4,996

Commercial construction
3,998

 

 

 
17

 
4,015

Total commercial loans
77,762

 
36

 
12

 
414

 
78,224

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
155

 
55

 
327

 

 
537

Residential mortgages - nonguaranteed 1
25,869

 
84

 
7

 
177

 
26,137

Residential home equity products
11,596

 
81

 

 
235

 
11,912

Residential construction
389

 
3

 

 
12

 
404

Total residential loans
38,009

 
223

 
334

 
424

 
38,990

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student
4,637

 
603

 
927

 

 
6,167

Other direct
7,726

 
35

 
4

 
6

 
7,771

Indirect
10,608

 
126

 
1

 
1

 
10,736

Credit cards
1,388

 
12

 
10

 

 
1,410

Total consumer loans
24,359

 
776

 
942

 
7

 
26,084

Total LHFI

$140,130

 

$1,035

 

$1,288

 

$845

 

$143,298

1 Includes $222 million of loans measured at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $360 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans where the first lien loan is nonperforming, and certain energy-related commercial loans.

Impaired Loans
A loan is considered impaired when it is probable that the Company will be unable to collect all amounts due, including principal and interest, according to the contractual terms of the agreement. Commercial nonaccrual loans greater than $3 million and certain commercial, residential, and consumer loans whose terms have been modified in a TDR are individually evaluated for impairment. Smaller-balance homogeneous loans that are collectively evaluated for impairment and loans measured at fair value are not included in the following tables. Additionally, the following tables exclude guaranteed consumer student loans and guaranteed residential mortgages for which there was nominal risk of principal loss.

 
March 31, 2017
 
December 31, 2016
(Dollars in millions)
Unpaid
Principal
Balance
 
Amortized
 Cost 1
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Amortized
 Cost 1
 
Related
Allowance
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$255

 

$187

 

$—

 

$266

 

$214

 

$—

Total commercial loans
255

 
187

 

 
266

 
214

 

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
468

 
362

 

 
466

 
360

 

Residential construction
16

 
8

 

 
16

 
8

 

Total residential loans
484

 
370

 

 
482

 
368

 

 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
203

 
148

 
25

 
225

 
151

 
31

CRE
26

 
17

 
5

 
26

 
17

 
2

Total commercial loans
229

 
165

 
30

 
251

 
168

 
33

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,239

 
1,211

 
141

 
1,277

 
1,248

 
150

Residential home equity products
894

 
829

 
57

 
863

 
795

 
54

Residential construction
105

 
105

 
10

 
109

 
107

 
11

Total residential loans
2,238

 
2,145

 
208

 
2,249

 
2,150

 
215

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
59

 
59

 
1

 
59

2 
59

2 
1

Indirect
106

 
105

 
6

 
103

 
103

 
5

Credit cards
24

 
6

 
1

 
24

 
6

 
1

Total consumer loans
189

 
170

 
8

 
186

 
168

 
7

Total impaired loans

$3,395

 

$3,037

 

$246

 

$3,434

 

$3,068

 

$255

1 Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to adjust the net book balance.
2 Includes $41 million of TDRs that were modified prior to 2016 and reclassified as TDRs in the fourth quarter of 2016.



Included in the impaired loan balances above at both March 31, 2017 and December 31, 2016 were $2.5 billion of accruing TDRs at amortized cost, of which 98% and 97% were current, respectively. See Note 1, “Significant Accounting Policies,” to the Company's 2016 Annual Report on Form 10-K for further information regarding the Company’s loan impairment policy.



 
Three Months Ended March 31
 
2017
 
2016
(Dollars in millions)
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
C&I

$240

 

$1

 

$364

 

$2

CRE

 

 
3

 

Total commercial loans
240

 
1

 
367

 
2

Residential loans:
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
360

 
4

 
387

 
4

Residential construction
8

 

 
8

 

Total residential loans
368

 
4

 
395

 
4

 
 
 
 
 
 
 
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
C&I
165

 
1

 
161

 

CRE
17

 

 

 

Total commercial loans
182

 
1

 
161

 

Residential loans:
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,216

 
15

 
1,339

 
16

Residential home equity products
833

 
8

 
705

 
7

Residential construction
105

 
1

 
120

 
2

Total residential loans
2,154

 
24

 
2,164

 
25

Consumer loans:
 
 
 
 
 
 
 
Other direct
58

 
1

 
12

 

Indirect
108

 
1

 
115

 
1

Credit cards
6

 

 
6

 

Total consumer loans
172

 
2

 
133

 
1

Total impaired loans

$3,116

 

$32

 

$3,220

 

$32

1 Of the interest income recognized during the three months ended March 31, 2017 and 2016, cash basis interest income was less than $1 million and $2 million, respectively.


NPAs are presented in the following table:

(Dollars in millions)
March 31, 2017
 
December 31, 2016
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
C&I

$328

 

$390

CRE
6

 
7

Commercial construction
18

 
17

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
179

 
177

Residential home equity products
237

 
235

Residential construction
12

 
12

Consumer loans:
 
 
 
Other direct
5

 
6

Indirect
4

 
1

Total nonaccrual/NPLs 1
789

 
845

OREO 2
62

 
60

Other repossessed assets
7

 
14

Total NPAs

$858

 

$919

1 Nonaccruing restructured loans are included in total nonaccrual/NPLs.
2 Does not include foreclosed real estate related to loans insured by the FHA or guaranteed by the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets in the Consolidated Balance Sheets until the property is conveyed and the funds are received. The receivable related to proceeds due from the FHA or the VA totaled $50 million at both March 31, 2017 and December 31, 2016.



The Company's recorded investment of nonaccruing loans secured by residential real estate properties for which formal foreclosure proceedings are in process at March 31, 2017 and December 31, 2016 was $94 million and $85 million, respectively. The Company's recorded investment of accruing loans secured by residential real estate properties for which formal foreclosure proceedings are in process at March 31, 2017 and December 31, 2016 was $127 million and $122 million, of which $119 million and $114 million were insured by the FHA or guaranteed by the VA, respectively.
At March 31, 2017, OREO included $52 million of foreclosed residential real estate properties and $8 million of foreclosed commercial real estate properties, with the remainder related to land.
At December 31, 2016, OREO included $50 million of foreclosed residential real estate properties and $7 million of foreclosed commercial real estate properties, with the remainder related to land.


Restructured Loans
A TDR is a loan for which the Company has granted an economic concession to the borrower, in response to certain instances of financial difficulty experienced by the borrower, that the Company would not have considered otherwise. When a loan is modified under the terms of a TDR, the Company typically offers the borrower an extension of the loan maturity date and/or a reduction in the original contractual interest rate. In certain situations, the Company may offer to restructure a loan in a manner that ultimately results in the forgiveness of a contractually specified principal balance.
At March 31, 2017 and December 31, 2016, the Company had $17 million and $29 million, respectively, of commitments to lend additional funds to debtors whose terms have been modified in a TDR. The number and amortized cost of loans modified under the terms of a TDR, by type of modification, are presented in the following tables:

 
Three Months Ended March 31, 2017 1
(Dollars in millions)
Number of Loans Modified
 
Principal
Forgiveness
2
 
Rate Modification
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
24

 

$—

 

$—

 

$41

 

$41

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
34

 
1

 
4

 
1

 
6

Residential home equity products
695

 

 

 
67

 
67

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
110

 

 

 
1

 
1

Indirect
581

 

 

 
14

 
14

Credit cards
189

 

 
1

 

 
1

Total TDRs
1,633

 

$1

 

$5

 

$124

 

$130

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan may have had other concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the three months ended March 31, 2017 was immaterial.


 
Three Months Ended March 31, 2016 1
(Dollars in millions)
Number of Loans Modified
 
Rate Modification
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
C&I
12

 

$—

 

$2

 

$2

Commercial construction
1

 

 

 

Residential loans:
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
120

 
31

 
3

 
34

Residential home equity products
732

 
7

 
52

 
59

Consumer loans:
 
 
 
 
 
 
 
Other direct
23

 

 
1

 
1

Indirect
486

 

 
11

 
11

Credit cards
169

 
1

 

 
1

Total TDRs
1,543

 

$39

 

$69

 

$108

1 Includes loans modified under the terms of a TDR that were charged-off during the period.


TDRs that have defaulted during the three months ended March 31, 2017 and 2016 that were first modified within the previous 12 months were immaterial. The majority of loans that were modified and subsequently became 90 days or more delinquent have remained on nonaccrual status since the time of delinquency.

Concentrations of Credit Risk
The Company does not have a significant concentration of risk to any individual client except for the U.S. government and its agencies. However, a geographic concentration arises because the Company operates primarily within Florida, Georgia, Maryland, North Carolina, and Virginia. The Company engages in limited international banking activities. The Company’s total cross-border outstanding loans were $2.0 billion and $2.2 billion at March 31, 2017 and December 31, 2016, respectively.
With respect to collateral concentration, at March 31, 2017, the Company owned $38.6 billion in loans secured by residential real estate, representing 27% of total LHFI. Additionally, the Company had $10.4 billion in commitments to extend credit on home equity lines and $4.6 billion in residential mortgage loan commitments outstanding at March 31, 2017. At December 31, 2016, the Company owned $39.0 billion in loans secured by residential real estate, representing 27% of total LHFI, and had $10.3 billion in commitments to extend credit on home equity lines and $4.2 billion in residential mortgage loan commitments outstanding. At both March 31, 2017 and December 31, 2016, 1% of residential loans owned were guaranteed by a federal agency or a GSE, respectively.