XML 59 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2016
Allowance for Credit Losses [Abstract]  
Activity in the Allowance for Credit Losses
The allowance for credit losses consists of the ALLL and the unfunded commitments reserve. Activity in the allowance for credit losses is summarized in the following table:
 
Year Ended December 31
(Dollars in millions)
2016
 
2015
 
2014
Balance, beginning of period

$1,815

 

$1,991

 

$2,094

Provision for loan losses
440

 
156

 
338

Provision for unfunded commitments
4

 
9

 
4

Loan charge-offs
(591
)
 
(470
)
 
(607
)
Loan recoveries
108

 
129

 
162

Balance, end of period

$1,776

 

$1,815

 

$1,991

 
 
 
 
 
 
Components:
 
 
 
 
 
ALLL

$1,709

 

$1,752

 

$1,937

Unfunded commitments reserve 1
67

 
63

 
54

Allowance for credit losses

$1,776

 

$1,815

 

$1,991

1 The unfunded commitments reserve is recorded in other liabilities in the Consolidated Balance Sheets.
Activity in the ALLL by Segment
Activity in the ALLL by loan segment is presented in the following tables:
 
Year Ended December 31, 2016
(Dollars in millions)
Commercial
 
Residential
 
Consumer
 
Total
Balance, beginning of period

$1,047

 

$534

 

$171

 

$1,752

Provision/(benefit) for loan losses
329

 
(59
)
 
170

 
440

Loan charge-offs
(287
)
 
(136
)
 
(168
)
 
(591
)
Loan recoveries
35

 
30

 
43

 
108

Balance, end of period

$1,124

 

$369

 

$216

 

$1,709

 
 
 
 
 
 
 
 
 
Year Ended December 31, 2015
(Dollars in millions)
Commercial
 
Residential
 
Consumer
 
Total
Balance, beginning of period

$986

 

$777

 

$174

 

$1,937

Provision/(benefit) for loan losses
133

 
(67
)
 
90

 
156

Loan charge-offs
(117
)
 
(218
)
 
(135
)
 
(470
)
Loan recoveries
45

 
42

 
42

 
129

Balance, end of period

$1,047

 

$534

 

$171

 

$1,752

Loans Held for Investment portfolio and Related Allowance for Loan and Lease Losses
The Company’s LHFI portfolio and related ALLL is presented in the following tables:
 
December 31, 2016
 
Commercial
 
Residential
 
Consumer
 
Total
(Dollars in millions)
Carrying
Value
 
ALLL
 
Carrying
Value
 
ALLL
 
Carrying
Value
 
ALLL
 
Carrying
Value
 
ALLL
Individually evaluated

$382

 

$33

 

$2,518

 

$215

 

$168

 

$7

 

$3,068

 

$255

Collectively evaluated
77,842

 
1,091

 
36,250

 
154

 
25,916

 
209

 
140,008

 
1,454

Total evaluated
78,224

 
1,124

 
38,768

 
369

 
26,084

 
216

 
143,076

 
1,709

LHFI at fair value

 

 
222

 

 

 

 
222

 

Total LHFI

$78,224

 

$1,124

 

$38,990

 

$369

 

$26,084

 

$216

 

$143,298

 

$1,709


 
December 31, 2015
 
Commercial
 
Residential
 
Consumer
 
Total
(Dollars in millions)
Carrying
Value
 
ALLL
 
Carrying
Value
 
ALLL
 
Carrying
Value
 
ALLL
 
Carrying
Value
 
ALLL
Individually evaluated

$218

 

$28

 

$2,527

 

$252

 

$131

 

$7

 

$2,876

 

$287

Collectively evaluated
75,034

 
1,019

 
36,144

 
282

 
22,131

 
164

 
133,309

 
1,465

Total evaluated
75,252

 
1,047

 
38,671

 
534

 
22,262

 
171

 
136,185

 
1,752

LHFI at fair value

 

 
257

 

 

 

 
257

 

Total LHFI

$75,252

 

$1,047

 

$38,928

 

$534

 

$22,262

 

$171

 

$136,442

 

$1,752