XML 53 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Business Segment Reporting
 
Three Months Ended September 30, 2016
(Dollars in millions)
Consumer
Banking and
Private Wealth
Management
 
Wholesale Banking
 
Mortgage Banking
 
Corporate Other
 
Reconciling
Items
 
Consolidated
Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
Average loans

$43,405

 

$71,634

 

$27,146

 

$74

 

($2
)
 

$142,257

Average consumer and commercial deposits
95,924

 
55,921

 
3,374

 
157

 
(63
)
 
155,313

Average total assets
49,085

 
85,772

 
31,202

 
32,480

 
2,937

 
201,476

Average total liabilities
96,492

 
61,541

 
3,744

 
15,351

 
(62
)
 
177,066

Average total equity

 

 

 

 
24,410

 
24,410

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Income:
 
 
 
 
 
 
 
 
 
 
 
Net interest income

$721

 

$461

 

$111

 

$21

 

($6
)
 

$1,308

FTE adjustment

 
33

 

 
1

 

 
34

Net interest income - FTE 1
721

 
494

 
111

 
22

 
(6
)
 
1,342

Provision/(benefit) for credit losses 2
30

 
68

 
(1
)
 

 

 
97

Net interest income after provision/(benefit) for credit losses - FTE
691

 
426

 
112

 
22

 
(6
)
 
1,245

Total noninterest income
387

 
320

 
167

 
20

 
(5
)
 
889

Total noninterest expense
790

 
427

 
196

 
1

 
(5
)
 
1,409

Income before provision for income taxes - FTE
288

 
319

 
83

 
41

 
(6
)
 
725

Provision for income taxes - FTE 3
108

 
95

 
31

 
12

 
3

 
249

Net income including income attributable to noncontrolling interest
180

 
224

 
52

 
29

 
(9
)
 
476

Net income attributable to noncontrolling interest

 

 

 
2

 

 
2

Net income

$180

 

$224

 

$52

 

$27

 

($9
)
 

$474


 
Three Months Ended September 30, 2015
(Dollars in millions)
Consumer
Banking and
Private Wealth
Management
 
Wholesale Banking
 
Mortgage Banking
 
Corporate Other
 
Reconciling
Items
 
Consolidated
Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
Average loans

$40,189

 

$67,291

 

$25,299

 

$69

 

($11
)
 

$132,837

Average consumer and commercial deposits
91,039

 
51,194

 
2,918

 
104

 
(29
)
 
145,226

Average total assets
45,887

 
80,067

 
29,280

 
29,895

 
3,212

 
188,341

Average total liabilities
91,689

 
56,627

 
3,290

 
13,362

 
(11
)
 
164,957

Average total equity

 

 

 

 
23,384

 
23,384

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Income:
 
 
 
 
 
 
 
 
 
 
 
Net interest income

$688

 

$452

 

$123

 

$41

 

($93
)
 

$1,211

FTE adjustment

 
35

 

 
1

 

 
36

Net interest income - FTE 1
688

 
487

 
123

 
42

 
(93
)
 
1,247

Provision/(benefit) for credit losses 2
22

 
47

 
(38
)
 

 
1

 
32

Net interest income after provision/(benefit) for credit losses - FTE
666

 
440

 
161

 
42

 
(94
)
 
1,215

Total noninterest income
384

 
292

 
109

 
29

 
(3
)
 
811

Total noninterest expense
730

 
383

 
153

 
1

 
(3
)
 
1,264

Income before provision for income taxes - FTE
320

 
349

 
117

 
70

 
(94
)
 
762

Provision for income taxes - FTE 3
119

 
113

 
11

 
24

 
(44
)
 
223

Net income including income attributable to noncontrolling interest
201

 
236

 
106

 
46

 
(50
)
 
539

Net income attributable to noncontrolling interest

 

 

 
2

 

 
2

Net income

$201

 

$236

 

$106

 

$44

 

($50
)
 

$537

1 Presented on a matched maturity funds transfer price basis for the segments.
2 Provision/(benefit) for credit losses represents net charge-offs by segment combined with an allocation to the segments for the provision/(benefit) attributable to quarterly changes in the ALLL and unfunded commitment reserve balances.
3 Includes regular income tax provision and taxable-equivalent income adjustment reversal.

 
Nine Months Ended September 30, 2016
(Dollars in millions)
Consumer
Banking and
Private Wealth
Management
 
Wholesale Banking
 
Mortgage Banking
 
Corporate Other
 
Reconciling
Items
 
Consolidated
Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
Average loans

$42,502

 

$71,499

 

$26,563

 

$66

 

($2
)
 

$140,628

Average consumer and commercial deposits
95,389

 
54,564

 
2,896

 
122

 
(60
)
 
152,911

Average total assets
48,190

 
85,402

 
30,178

 
31,510

 
2,333

 
197,613

Average total liabilities
95,975

 
60,295

 
3,274

 
14,019

 
(26
)
 
173,537

Average total equity

 

 

 

 
24,076

 
24,076

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Income:
 
 
 
 
 
 
 
 
 
 
 
Net interest income

$2,124

 

$1,362

 

$334

 

$79

 

($22
)
 

$3,877

FTE adjustment

 
103

 

 
2

 

 
105

Net interest income - FTE 1
2,124

 
1,465

 
334

 
81

 
(22
)
 
3,982

Provision/(benefit) for credit losses 2
107

 
253

 
(17
)
 

 

 
343

Net interest income after provision/(benefit) for credit losses - FTE
2,017

 
1,212

 
351

 
81

 
(22
)
 
3,639

Total noninterest income
1,108

 
906

 
457

 
112

 
(14
)
 
2,569

Total noninterest expense
2,293

 
1,253

 
547

 
(6
)
 
(15
)
 
4,072

Income before provision for income taxes - FTE
832

 
865

 
261

 
199

 
(21
)
 
2,136

Provision for income taxes - FTE 3
310

 
264

 
99

 
55

 
(12
)
 
716

Net income including income attributable to noncontrolling interest
522

 
601

 
162

 
144

 
(9
)
 
1,420

Net income attributable to noncontrolling interest

 

 

 
7

 

 
7

Net income

$522

 

$601

 

$162

 

$137

 

($9
)
 

$1,413



 
Nine Months Ended September 30, 2015
(Dollars in millions)
Consumer
Banking and
Private Wealth
Management
 
Wholesale Banking
 
Mortgage Banking
 
Corporate Other
 
Reconciling
Items
 
Consolidated
Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
Average loans

$40,539

 

$67,565

 

$24,847

 

$58

 

($9
)
 

$133,000

Average consumer and commercial deposits
90,919

 
49,142

 
2,754

 
106

 
(52
)
 
142,869

Average total assets
46,511

 
80,734

 
28,595

 
29,493

 
3,302

 
188,635

Average total liabilities
91,557

 
54,872

 
3,139

 
15,870

 
(69
)
 
165,369

Average total equity

 

 

 

 
23,266

 
23,266

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Income:
 
 
 
 
 
 
 
 
 
 
 
Net interest income

$2,028

 

$1,328

 

$366

 

$106

 

($310
)
 

$3,518

FTE adjustment

 
104

 

 
2

 
1

 
107

Net interest income - FTE 1
2,028

 
1,432

 
366

 
108

 
(309
)
 
3,625

Provision/(benefit) for credit losses 2
101

 
73

 
(61
)
 

 
1

 
114

Net interest income after provision/(benefit) for credit losses - FTE
1,927

 
1,359

 
427

 
108

 
(310
)
 
3,511

Total noninterest income
1,136

 
914

 
346

 
118

 
(11
)
 
2,503

Total noninterest expense
2,195

 
1,165

 
510

 
15

 
(13
)
 
3,872

Income before provision for income taxes - FTE
868

 
1,108

 
263

 
211

 
(308
)
 
2,142

Provision for income taxes - FTE 3
323

 
371

 
44

 
75

 
(127
)
 
686

Net income including income attributable to noncontrolling interest
545

 
737

 
219

 
136

 
(181
)
 
1,456

Net income attributable to noncontrolling interest

 

 

 
7

 

 
7

Net income

$545

 

$737

 

$219

 

$129

 

($181
)
 

$1,449


1 Presented on a matched maturity funds transfer price basis for the segments.
2 Provision/(benefit) for credit losses represents net charge-offs by segment combined with an allocation to the segments for the provision/(benefit) attributable to quarterly changes in the ALLL and unfunded commitment reserve balances.
3 Includes regular income tax provision and taxable-equivalent income adjustment reversal.