XML 44 R32.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans (Tables)
6 Months Ended
Jun. 30, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]  
LHFI by Credit Quality Indicator
 
Commercial Loans
 
C&I
 
CRE
 
Commercial Construction
(Dollars in millions)
June 30, 2016
 
December 31, 2015
 
June 30, 2016
 
December 31, 2015
 
June 30, 2016
 
December 31, 2015
Risk rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$66,234

 

$65,379

 

$5,933

 

$6,067

 

$2,536

 

$1,931

Criticized accruing
1,878

 
1,375

 
285

 
158

 
79

 
23

Criticized nonaccruing
491

 
308

 
10

 
11

 
2

 

Total

$68,603

 

$67,062

 

$6,228

 

$6,236

 

$2,617

 

$1,954


 
Residential Loans 1
 
Residential Mortgages -
Nonguaranteed
 
Residential Home Equity Products
 
Residential Construction
(Dollars in millions)
June 30, 2016
 
December 31, 2015
 
June 30, 2016
 
December 31, 2015
 
June 30, 2016
 
December 31, 2015
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$21,882

 

$20,422

 

$10,094

 

$10,772

 

$333

 

$313

620 - 699
3,174

 
3,262

 
1,640

 
1,741

 
53

 
58

Below 620 2
981

 
1,060

 
747

 
658

 
11

 
13

Total

$26,037

 

$24,744

 

$12,481

 

$13,171

 

$397

 

$384


 
Consumer Loans 3
 
Other Direct
 
Indirect
 
Credit Cards
(Dollars in millions)
June 30, 2016
 
December 31, 2015
 
June 30, 2016
 
December 31, 2015
 
June 30, 2016
 
December 31, 2015
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$6,154

 

$5,501

 

$7,834

 

$7,015

 

$827

 

$759

620 - 699
625

 
576

 
2,749

 
2,481

 
285

 
265

Below 620 2
46

 
50

 
612

 
631

 
65

 
62

Total

$6,825

 

$6,127

 

$11,195

 

$10,127

 

$1,177

 

$1,086


1 Excludes $534 million and $629 million of guaranteed residential loans at June 30, 2016 and December 31, 2015, respectively.
2 For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
3 Excludes $5.6 billion and $4.9 billion of guaranteed student loans at June 30, 2016 and December 31, 2015, respectively.
Payment Status for the LHFI Portfolio
 
June 30, 2016
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$68,059

 

$32

 

$21

 

$491

 

$68,603

CRE
6,216

 
2

 

 
10

 
6,228

Commercial construction
2,615

 

 

 
2

 
2,617

Total commercial loans
76,890

 
34

 
21

 
503

 
77,448

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
156

 
53

 
325

 

 
534

Residential mortgages - nonguaranteed 1
25,753

 
80

 
10

 
194

 
26,037

Residential home equity products
12,175

 
80

 

 
226

 
12,481

Residential construction
384

 

 

 
13

 
397

Total residential loans
38,468

 
213

 
335

 
433

 
39,449

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student
4,427

 
462

 
673

 

 
5,562

Other direct
6,794

 
22

 
4

 
5

 
6,825

Indirect
11,102

 
89

 
1

 
3

 
11,195

Credit cards
1,162

 
8

 
7

 

 
1,177

Total consumer loans
23,485

 
581

 
685

 
8

 
24,759

Total LHFI

$138,843

 

$828

 

$1,041

 

$944

 

$141,656

1 Includes $246 million of loans measured at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $305 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs, performing second lien loans where the first lien loan is nonperforming, and certain energy-related commercial loans. 


 
December 31, 2015
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$66,670

 

$61

 

$23

 

$308

 

$67,062

CRE
6,222

 
3

 

 
11

 
6,236

Commercial construction
1,952

 

 
2

 

 
1,954

Total commercial loans
74,844

 
64

 
25

 
319

 
75,252

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
192

 
59

 
378

 

 
629

Residential mortgages - nonguaranteed 1
24,449

 
105

 
7

 
183

 
24,744

Residential home equity products
12,939

 
87

 

 
145

 
13,171

Residential construction
365

 
3

 

 
16

 
384

Total residential loans
37,945

 
254

 
385

 
344

 
38,928

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student
3,861

 
500

 
561

 

 
4,922

Other direct
6,094

 
24

 
3

 
6

 
6,127

Indirect
10,022

 
102

 

 
3

 
10,127

Credit cards
1,070

 
9

 
7

 

 
1,086

Total consumer loans
21,047

 
635

 
571

 
9

 
22,262

Total LHFI

$133,836

 

$953

 

$981

 

$672

 

$136,442

1 Includes $257 million of loans measured at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $336 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans where the first lien loan is nonperforming, and certain energy-related commercial loans.

LHFI Considered Impaired
 
June 30, 2016
 
December 31, 2015
(Dollars in millions)
Unpaid
Principal
Balance
 
Amortized
 Cost 1
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Amortized
 Cost 1
 
Related
Allowance
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$215

 

$197

 

$—

 

$55

 

$42

 

$—

CRE

 

 

 
11

 
9

 

Total commercial loans
215

 
197

 

 
66

 
51

 

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
505

 
385

 

 
500

 
380

 

Residential construction
18

 
8

 

 
29

 
8

 

Total residential loans
523

 
393

 

 
529

 
388

 

 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
213

 
188

 
43

 
173

 
167

 
28

Total commercial loans
213

 
188

 
43

 
173

 
167

 
28

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,343

 
1,314

 
169

 
1,381

 
1,344

 
178

Residential home equity products
816

 
744

 
55

 
740

 
670

 
60

Residential construction
117

 
116

 
12

 
127

 
125

 
14

Total residential loans
2,276

 
2,174

 
236

 
2,248

 
2,139

 
252

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
11

 
10

 
1

 
11

 
11

 
1

Indirect
111

 
111

 
5

 
114

 
114

 
5

Credit cards
23

 
6

 
1

 
24

 
6

 
1

Total consumer loans
145

 
127

 
7

 
149

 
131

 
7

Total impaired loans

$3,372

 

$3,079

 

$286

 

$3,165

 

$2,876

 

$287

1 Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to adjust the net book balance.



Included in the impaired loan balances above at June 30, 2016 and December 31, 2015 were $2.5 billion and $2.6 billion, respectively, of accruing TDRs at amortized cost, of which 97% were current. See Note 1, “Significant Accounting Policies,” to the Company's 2015 Annual Report on Form 10-K for further information regarding the Company’s loan impairment policy.



 
Three Months Ended June 30
 
Six Months Ended June 30
 
2016
 
2015
 
2016
 
2015
(Dollars in millions)
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I

$277

 

$1

 

$44

 

$1

 

$261

 

$3

 

$46

 

$1

CRE

 

 
10

 

 

 

 
10

 

Total commercial loans
277

 
1

 
54

 
1

 
261

 
3

 
56

 
1

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
388

 
4

 
365

 
4

 
390

 
8

 
368

 
7

Residential construction
9

 

 
8

 

 
9

 

 
10

 

Total residential loans
397

 
4

 
373

 
4

 
399

 
8

 
378

 
7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
193

 

 
19

 

 
181

 

 
25

 

Total commercial loans
193

 

 
19

 

 
181

 

 
25

 

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,313

 
17

 
1,366

 
17

 
1,316

 
33

 
1,367

 
34

Residential home equity products
747

 
7

 
637

 
7

 
752

 
15

 
640

 
14

Residential construction
115

 
1

 
129

 
2

 
116

 
3

 
128

 
4

Total residential loans
2,175

 
25

 
2,132

 
26

 
2,184

 
51

 
2,135

 
52

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other direct
11

 

 
12

 

 
11

 

 
12

 

Indirect
113

 
1

 
111

 
1

 
116

 
3

 
114

 
3

Credit cards
6

 

 
7

 

 
6

 

 
7

 

Total consumer loans
130

 
1

 
130

 
1

 
133

 
3

 
133

 
3

Total impaired loans

$3,172

 

$31

 

$2,708

 

$32

 

$3,158

 

$65

 

$2,727

 

$63

1 Of the interest income recognized during the three and six months ended June 30, 2016, cash basis interest income was less than $1 million and $2 million, respectively.
Of the interest income recognized during both the three and six months ended June 30, 2015, cash basis interest income was $1 million.

Nonperforming Assets
(Dollars in millions)
June 30, 2016
 
December 31, 2015
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
C&I

$491

 

$308

CRE
10

 
11

Commercial construction
2

 

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
194

 
183

Residential home equity products
226

 
145

Residential construction
13

 
16

Consumer loans:
 
 
 
Other direct
5

 
6

Indirect
3

 
3

Total nonaccrual/NPLs 1
944

 
672

OREO 2
49

 
56

Other repossessed assets
8

 
7

Total NPAs

$1,001

 

$735

1 Nonaccruing restructured loans are included in total nonaccrual/NPLs.
2 Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets in the Consolidated Balance Sheets until the property is conveyed and the funds are received. The receivable related to proceeds due from the FHA or the VA totaled $52 million at both June 30, 2016 and December 31, 2015.



Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
Three Months Ended June 30, 2016 1
(Dollars in millions)
Number of Loans Modified
 
Principal
Forgiveness
2
 
Rate Modification
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
23

 

$—

 

$—

 

$44

 

$44

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
119

 
1

 
26

 
5

 
32

Residential home equity products
799

 

 
2

 
75

 
77

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
9

 

 

 

 

Indirect
432

 

 

 
10

 
10

Credit cards
183

 

 
1

 

 
1

Total TDRs
1,565

 

$1

 

$29

 

$134

 

$164


 
Six months ended June 30, 2016 1
(Dollars in millions)
Number of Loans Modified
 
Principal
Forgiveness
2
 
Rate Modification
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
35

 

$—

 

$—

 

$46

 

$46

Commercial construction
1

 

 

 

 

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
239

 
1

 
58

 
7

 
66

Residential home equity products
1,531

 

 
9

 
127

 
136

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
32

 

 

 
1

 
1

Indirect
918

 

 

 
21

 
21

Credit cards
352

 

 
1

 

 
1

Total TDRs
3,108

 

$1

 

$68

 

$202

 

$271

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan may have had other concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the three and six months ended June 30, 2016 was immaterial.


 
Three Months Ended June 30, 2015 1
(Dollars in millions)
Number of Loans Modified
 
Principal
Forgiveness
2
 
Rate Modification
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
23

 

$—

 

$—

 

$1

 

$1

CRE
1

 

 

 

 

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
241

 
3

 
34

 
3

 
40

Residential home equity products
499

 

 
9

 
17

 
26

Residential construction
10

 

 

 

 

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
20

 

 

 

 

Indirect
819

 

 

 
14

 
14

Credit cards
136

 

 
1

 

 
1

Total TDRs
1,749

 

$3

 

$44

 

$35

 

$82


 
Six months ended June 30, 2015 1
(Dollars in millions)
Number of Loans Modified
 
Principal
Forgiveness
2
 
Rate Modification
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
45
 

$—

 

$1

 

$5

 

$6

CRE
1
 

 

 

 

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
457
 
7

 
63

 
11

 
81

Residential home equity products
967
 

 
13

 
41

 
54

Residential construction
11
 

 

 

 

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
37
 

 

 

 

Indirect
1,388
 

 

 
26

 
26

Credit cards
372
 

 
1

 

 
1

Total TDRs
3,278
 

$7

 

$78

 

$83

 

$168

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan may have had other concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the three and six months ended June 30, 2015 was immaterial.

TroubledDebtRestructuingDefault [Table Text Block]

Composition of Loan Portfolio
(Dollars in millions)
June 30,
2016
 
December 31, 2015
Commercial loans:
 
 
 
C&I

$68,603

 

$67,062

CRE
6,228

 
6,236

Commercial construction
2,617

 
1,954

Total commercial loans
77,448

 
75,252

Residential loans:
 
 
 
Residential mortgages - guaranteed
534

 
629

Residential mortgages - nonguaranteed 1
26,037

 
24,744

Residential home equity products
12,481

 
13,171

Residential construction
397

 
384

Total residential loans
39,449

 
38,928

Consumer loans:
 
 
 
Guaranteed student
5,562

 
4,922

Other direct
6,825

 
6,127

Indirect
11,195

 
10,127

Credit cards
1,177

 
1,086

Total consumer loans
24,759

 
22,262

LHFI

$141,656

 

$136,442

LHFS 2

$2,468

 

$1,838

1 Includes $246 million and $257 million of LHFI measured at fair value at June 30, 2016 and December 31, 2015, respectively.
2 Includes $2.2 billion and $1.5 billion of LHFS measured at fair value at June 30, 2016 and December 31, 2015, respectively.