XML 44 R31.htm IDEA: XBRL DOCUMENT v3.4.0.3
Loans (Tables)
3 Months Ended
Mar. 31, 2016
Accounts, Notes, Loans and Financing Receivable [Line Items]  
LHFI by Credit Quality Indicator
 
Commercial Loans
 
C&I
 
CRE
 
Commercial Construction
(Dollars in millions)
March 31, 2016
 
December 31, 2015
 
March 31, 2016
 
December 31, 2015
 
March 31, 2016
 
December 31, 2015
Risk rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$66,633

 

$65,379

 

$5,744

 

$6,067

 

$2,459

 

$1,931

Criticized accruing
1,765

 
1,375

 
280

 
158

 
37

 
23

Criticized nonaccruing
565

 
308

 
10

 
11

 
2

 

Total

$68,963

 

$67,062

 

$6,034

 

$6,236

 

$2,498

 

$1,954


 
Residential Loans 1
 
Residential Mortgages -
Nonguaranteed
 
Residential Home Equity Products
 
Residential Construction
(Dollars in millions)
March 31, 2016
 
December 31, 2015
 
March 31, 2016
 
December 31, 2015
 
March 31, 2016
 
December 31, 2015
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$20,846

 

$20,422

 

$10,476

 

$10,772

 

$322

 

$313

620 - 699
3,249

 
3,262

 
1,717

 
1,741

 
49

 
58

Below 620 2
1,053

 
1,060

 
652

 
658

 
12

 
13

Total

$25,148

 

$24,744

 

$12,845

 

$13,171

 

$383

 

$384


 
Consumer Loans 3
 
Other Direct
 
Indirect
 
Credit Cards
(Dollars in millions)
March 31, 2016
 
December 31, 2015
 
March 31, 2016
 
December 31, 2015
 
March 31, 2016
 
December 31, 2015
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$5,731

 

$5,501

 

$7,267

 

$7,015

 

$761

 

$759

620 - 699
591

 
576

 
2,565

 
2,481

 
268

 
265

Below 620 2
50

 
50

 
690

 
631

 
64

 
62

Total

$6,372

 

$6,127

 

$10,522

 

$10,127

 

$1,093

 

$1,086


1 Excludes $623 million and $629 million of guaranteed residential loans at March 31, 2016 and December 31, 2015, respectively.
2 For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
3 Excludes $5.3 billion and $4.9 billion of guaranteed student loans at March 31, 2016 and December 31, 2015, respectively.
Payment Status for the LHFI Portfolio
 
March 31, 2016
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$68,274

 

$110

 

$14

 

$565

 

$68,963

CRE
6,020

 
4

 

 
10

 
6,034

Commercial construction
2,496

 

 

 
2

 
2,498

Total commercial loans
76,790

 
114

 
14

 
577

 
77,495

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
200

 
51

 
372

 

 
623

Residential mortgages - nonguaranteed 1
24,852

 
89

 
9

 
198

 
25,148

Residential home equity products
12,589

 
76

 

 
180

 
12,845

Residential construction
369

 
2

 

 
12

 
383

Total residential loans
38,010

 
218

 
381

 
390

 
38,999

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student
4,182

 
493

 
590

 

 
5,265

Other direct
6,338

 
26

 
3

 
5

 
6,372

Indirect
10,442

 
77

 

 
3

 
10,522

Credit cards
1,077

 
8

 
8

 

 
1,093

Total consumer loans
22,039

 
604

 
601

 
8

 
23,252

Total LHFI

$136,839

 

$936

 

$996

 

$975

 

$139,746

1 Includes $255 million of loans measured at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $332 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs, performing second lien loans where the first lien loan is nonperforming, and certain energy-related commercial loans. 


 
December 31, 2015
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$66,670

 

$61

 

$23

 

$308

 

$67,062

CRE
6,222

 
3

 

 
11

 
6,236

Commercial construction
1,952

 

 
2

 

 
1,954

Total commercial loans
74,844

 
64

 
25

 
319

 
75,252

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
192

 
59

 
378

 

 
629

Residential mortgages - nonguaranteed 1
24,449

 
105

 
7

 
183

 
24,744

Residential home equity products
12,939

 
87

 

 
145

 
13,171

Residential construction
365

 
3

 

 
16

 
384

Total residential loans
37,945

 
254

 
385

 
344

 
38,928

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student
3,861

 
500

 
561

 

 
4,922

Other direct
6,094

 
24

 
3

 
6

 
6,127

Indirect
10,022

 
102

 

 
3

 
10,127

Credit cards
1,070

 
9

 
7

 

 
1,086

Total consumer loans
21,047

 
635

 
571

 
9

 
22,262

Total LHFI

$133,836

 

$953

 

$981

 

$672

 

$136,442

1 Includes $257 million of loans measured at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $336 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans where the first lien loan is nonperforming, and certain energy-related commercial loans.

LHFI Considered Impaired
 
March 31, 2016
 
December 31, 2015
(Dollars in millions)
Unpaid
Principal
Balance
 
Amortized
 Cost 1
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Amortized
 Cost 1
 
Related
Allowance
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$389

 

$369

 

$—

 

$55

 

$42

 

$—

CRE

 

 

 
11

 
9

 

Total commercial loans
389

 
369

 

 
66

 
51

 

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
505

 
386

 

 
500

 
380

 

Residential construction
19

 
8

 

 
29

 
8

 

Total residential loans
524

 
394

 

 
529

 
388

 

 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
163

 
152

 
34

 
173

 
167

 
28

Total commercial loans
163

 
152

 
34

 
173

 
167

 
28

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,371

 
1,338

 
176

 
1,381

 
1,344

 
178

Residential home equity products
775

 
703

 
54

 
740

 
670

 
60

Residential construction
120

 
120

 
12

 
127

 
125

 
14

Total residential loans
2,266

 
2,161

 
242

 
2,248

 
2,139

 
252

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
12

 
12

 
1

 
11

 
11

 
1

Indirect
113

 
113

 
5

 
114

 
114

 
5

Credit cards
6

 
6

 
1

 
24

 
6

 
1

Total consumer loans
131

 
131

 
7

 
149

 
131

 
7

Total impaired loans

$3,473

 

$3,207

 

$283

 

$3,165

 

$2,876

 

$287

1 Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to adjust the net book balance.



Included in the impaired loan balances above at March 31, 2016 and December 31, 2015 were $2.5 billion and $2.6 billion, respectively, of accruing TDRs at amortized cost, of which 97% were current. See Note 1, “Significant Accounting Policies,” to the Company's 2015 Annual Report on Form 10-K for further information regarding the Company’s loan impairment policy.



 
Three Months Ended March 31
 
2016
 
2015
(Dollars in millions)
Average
Amortized
Cost
 
Interest
Income
Recognized 1
 
Average
Amortized
Cost
 
Interest
Income
Recognized 1
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
C&I

$364

 

$2

 

$41

 

$—

CRE
3

 

 
10

 

Total commercial loans
367

 
2

 
51

 

Residential loans:
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
387

 
4

 
413

 
4

Residential construction
8

 

 
9

 

Total residential loans
395

 
4

 
422

 
4

 
 
 
 
 
 
 
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
C&I
161

 

 
38

 
1

CRE

 

 
3

 

Total commercial loans
161

 

 
41

 
1

Residential loans:
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,339

 
16

 
1,374

 
17

Residential home equity products
705

 
7

 
636

 
7

Residential construction
120

 
2

 
137

 
2

Total residential loans
2,164

 
25

 
2,147

 
26

Consumer loans:
 
 
 
 
 
 
 
Other direct
12

 

 
13

 

Indirect
115

 
1

 
108

 
1

Credit cards
6

 

 
8

 

Total consumer loans
133

 
1

 
129

 
1

Total impaired loans

$3,220

 

$32

 

$2,790

 

$32

1 Of the interest income recognized during the three months ended March 31, 2016 and 2015, cash basis interest income was $2 million and $1 million, respectively.

Nonperforming Assets
(Dollars in millions)
March 31, 2016
 
December 31, 2015
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
C&I

$565

 

$308

CRE
10

 
11

Commercial construction
2

 

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
198

 
183

Residential home equity products
180

 
145

Residential construction
12

 
16

Consumer loans:
 
 
 
Other direct
5

 
6

Indirect
3

 
3

Total nonaccrual/NPLs 1
975

 
672

OREO 2
52

 
56

Other repossessed assets
8

 
7

Total NPAs

$1,035

 

$735

1 Nonaccruing restructured loans are included in total nonaccrual/NPLs.
2 Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets in the Consolidated Balance Sheets until the property is conveyed and the funds are received. The receivable related to proceeds due from the FHA or the VA totaled $48 million and $52 million at March 31, 2016 and December 31, 2015, respectively.



Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
Three months ended March 31, 2016 1
(Dollars in millions)
Number of Loans Modified
 
Rate Modification
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
C&I
12
 

$—

 

$2

 

$2

Commercial construction
1
 

 

 

Residential loans:
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
120
 
31

 
3

 
34

Residential home equity products
732
 
7

 
52

 
59

Consumer loans:
 
 
 
 
 
 
 
Other direct
23
 

 
1

 
1

Indirect
486
 

 
11

 
11

Credit cards
169
 
1

 

 
1

Total TDRs
1,543
 

$39

 

$69

 

$108

1 Includes loans modified under the terms of a TDR that were charged-off during the period.


 
Three months ended March 31, 2015 1
(Dollars in millions)
Number of Loans Modified
 
Principal
Forgiveness
2
 
Rate Modification
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
22
 

$—

 

$—

 

$5

 

$5

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
216
 
4

 
30

 
7

 
41

Residential home equity products
468
 

 
3

 
24

 
27

Residential construction
1
 

 

 

 

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
17
 

 

 

 

Indirect
569
 

 

 
12

 
12

Credit cards
236
 

 
1

 

 
1

Total TDRs
1,529
 

$4

 

$34

 

$48

 

$86

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan may have had other concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the three months ended March 31, 2015 was immaterial.

TroubledDebtRestructuingDefault [Table Text Block]
he following table presents TDRs that have defaulted during the three months ended March 31, 2016 that were first modified within the previous 12 months.
 
Three Months Ended March 31, 2016
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
5

 

$1

Residential loans:
 
 
 
Residential mortgages
19

 
5

Residential home equity products
38

 
1

Consumer loans:
 
 
 
Indirect
29

 

Credit cards
22

 

Total TDRs
113

 

$7



The following table presents TDRs that have defaulted during the three months ended March 31, 2015 that were first modified within the previous 12 months.
 
Three Months Ended March 31, 2015
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
4
 

$1

Residential loans:
 
 
 
Residential mortgages
36
 
6

Residential home equity products
30
 
1

Consumer loans:
 
 
 
Other direct
1
 

Indirect
39
 

Credit cards
19
 

Total TDRs
129
 

$8


Concentration Risk, Credit Risk, Loan Products
.
Composition of Loan Portfolio
(Dollars in millions)
March 31,
2016
 
December 31, 2015
Commercial loans:
 
 
 
C&I

$68,963

 

$67,062

CRE
6,034

 
6,236

Commercial construction
2,498

 
1,954

Total commercial loans
77,495

 
75,252

Residential loans:
 
 
 
Residential mortgages - guaranteed
623

 
629

Residential mortgages - nonguaranteed 1
25,148

 
24,744

Residential home equity products
12,845

 
13,171

Residential construction
383

 
384

Total residential loans
38,999

 
38,928

Consumer loans:
 
 
 
Guaranteed student
5,265

 
4,922

Other direct
6,372

 
6,127

Indirect
10,522

 
10,127

Credit cards
1,093

 
1,086

Total consumer loans
23,252

 
22,262

LHFI

$139,746

 

$136,442

LHFS 2

$1,911

 

$1,838

1 Includes $255 million and $257 million of LHFI measured at fair value at March 31, 2016 and December 31, 2015, respectively.
2 Includes $1.6 billion and $1.5 billion of LHFS measured at fair value at March 31, 2016 and December 31, 2015, respectively.