XML 56 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans (Tables)
12 Months Ended
Dec. 31, 2015
Accounts, Notes, Loans and Financing Receivable [Line Items]  
LHFI by Credit Quality Indicator
 
Commercial Loans
 
C&I
 
CRE
 
Commercial Construction
(Dollars in millions)
December 31, 2015
 
December 31, 2014
 
December 31, 2015
 
December 31, 2014
 
December 31, 2015
 
December 31, 2014
Risk rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$65,379

 

$64,228

 

$6,067

 

$6,586

 

$1,931

 

$1,196

Criticized accruing
1,375

 
1,061

 
158

 
134

 
23

 
14

Criticized nonaccruing
308

 
151

 
11

 
21

 

 
1

Total

$67,062

 

$65,440

 

$6,236

 

$6,741

 

$1,954

 

$1,211


 
Residential Loans 1
 
Residential Mortgages -
Nonguaranteed
 
Residential Home Equity Products
 
Residential Construction
(Dollars in millions)
December 31, 2015
 
December 31, 2014
 
December 31, 2015
 
December 31, 2014
 
December 31, 2015
 
December 31, 2014
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$20,422

 

$18,780

 

$10,772

 

$11,475

 

$313

 

$347

620 - 699
3,262

 
3,369

 
1,741

 
1,991

 
58

 
70

Below 620 2
1,060

 
1,294

 
658

 
798

 
13

 
19

Total

$24,744

 

$23,443

 

$13,171

 

$14,264

 

$384

 

$436


 
Consumer Loans 3
 
Other Direct
 
Indirect
 
Credit Cards
(Dollars in millions)
December 31, 2015
 
December 31, 2014
 
December 31, 2015
 
December 31, 2014
 
December 31, 2015
 
December 31, 2014
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$5,501

 

$4,023

 

$7,015

 

$7,661

 

$759

 

$639

620 - 699
576

 
476

 
2,481

 
2,335

 
265

 
212

Below 620 2
50

 
74

 
631

 
648

 
62

 
50

Total

$6,127

 

$4,573

 

$10,127

 

$10,644

 

$1,086

 

$901


1 Excludes $629 million and $632 million of guaranteed residential loans at December 31, 2015 and 2014, respectively.
2 For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
3 Excludes $4.9 billion and $4.8 billion of guaranteed student loans at December 31, 2015 and 2014, respectively.
Payment Status for the LHFI Portfolio
 
December 31, 2015
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$66,670

 

$61

 

$23

 

$308

 

$67,062

CRE
6,222

 
3

 

 
11

 
6,236

Commercial construction
1,952

 

 
2

 

 
1,954

Total commercial loans
74,844

 
64

 
25

 
319

 
75,252

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
192

 
59

 
378

 

 
629

Residential mortgages - nonguaranteed 1
24,449

 
105

 
7

 
183

 
24,744

Residential home equity products
12,939

 
87

 

 
145

 
13,171

Residential construction
365

 
3

 

 
16

 
384

Total residential loans
37,945

 
254

 
385

 
344

 
38,928

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student
3,861

 
500

 
561

 

 
4,922

Other direct
6,094

 
24

 
3

 
6

 
6,127

Indirect
10,022

 
102

 

 
3

 
10,127

Credit cards
1,070

 
9

 
7

 

 
1,086

Total consumer loans
21,047

 
635

 
571

 
9

 
22,262

Total LHFI

$133,836

 

$953

 

$981

 

$672

 

$136,442

1 Includes $257 million of loans measured at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $336 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs, performing second lien loans where the first lien loan is nonperforming, and certain energy-related commercial loans. 


 
December 31, 2014
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$65,246

 

$36

 

$7

 

$151

 

$65,440

CRE
6,716

 
3

 
1

 
21

 
6,741

Commercial construction
1,209

 
1

 

 
1

 
1,211

Total commercial loans
73,171

 
40

 
8

 
173

 
73,392

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
176

 
34

 
422

 

 
632

Residential mortgages - nonguaranteed 1
23,067

 
108

 
14

 
254

 
23,443

Residential home equity products
13,989

 
101

 

 
174

 
14,264

Residential construction
402

 
7

 

 
27

 
436

Total residential loans
37,634

 
250

 
436

 
455

 
38,775

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student
3,801

 
425

 
601

 

 
4,827

Other direct
4,545

 
19

 
3

 
6

 
4,573

Indirect
10,537

 
104

 
3

 

 
10,644

Credit cards
887

 
8

 
6

 

 
901

Total consumer loans
19,770

 
556

 
613

 
6

 
20,945

Total LHFI

$130,575

 

$846

 

$1,057

 

$634

 

$133,112

1 Includes $272 million of loans measured at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $388 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans where the first lien loan is nonperforming.

LHFI Considered Impaired
 
December 31, 2015
 
December 31, 2014
(Dollars in millions)
Unpaid
Principal
Balance
 
Amortized
 Cost 1
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Amortized
 Cost 1
 
Related
Allowance
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$55

 

$42

 

$—

 

$70

 

$51

 

$—

CRE
11

 
9

 

 
12

 
11

 

Total commercial loans
66

 
51

 

 
82

 
62

 

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
500

 
380

 

 
592

 
425

 

Residential construction
29

 
8

 

 
31

 
9

 

Total residential loans
529

 
388

 

 
623

 
434

 

 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
173

 
167

 
28

 
27

 
26

 
7

CRE

 

 

 
4

 
4

 
4

Total commercial loans
173

 
167

 
28

 
31

 
30

 
11

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,381

 
1,344

 
178

 
1,381

 
1,354

 
215

Residential home equity products
740

 
670

 
60

 
703

 
630

 
66

Residential construction
127

 
125

 
14

 
145

 
145

 
19

Total residential loans
2,248

 
2,139

 
252

 
2,229

 
2,129

 
300

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
11

 
11

 
1

 
13

 
13

 
1

Indirect
114

 
114

 
5

 
105

 
105

 
5

Credit cards
24

 
6

 
1

 
25

 
8

 
2

Total consumer loans
149

 
131

 
7

 
143

 
126

 
8

Total impaired loans

$3,165

 

$2,876

 

$287

 

$3,108

 

$2,781

 

$319

1 Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to adjust the net book balance.



Included in the impaired loan balances above at December 31, 2015 and 2014 were $2.6 billion and $2.5 billion, respectively, of accruing TDRs at amortized cost, of which 97% and 96% were current, respectively. See Note 1, “Significant Accounting Policies,” for further information regarding the Company’s loan impairment policy.



 
Year Ended December 31
 
2015
 
2014
 
2013
(Dollars in millions)
Average
Amortized
Cost
 
Interest
Income
Recognized 1
 
Average
Amortized
Cost
 
Interest
Income
Recognized 1
 
Average
Amortized
Cost
 
Interest
Income
Recognized 1
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$58

 

$2

 

$84

 

$1

 

$75

 

$1

CRE
10

 

 
11

 
1

 
60

 
2

Total commercial loans
68

 
2

 
95

 
2

 
135

 
3

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
390

 
17

 
437

 
17

 
449

 
18

Residential construction
11

 

 
12

 

 
21

 
1

Total residential loans
401

 
17

 
449

 
17

 
470

 
19

 
 
 
 
 
 
 
 
 
 
 
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
147

 
5

 
16

 
1

 
45

 
1

CRE

 

 
5

 

 
3

 

Commercial construction

 

 

 

 
5

 

Total commercial loans
147

 
5

 
21

 
1

 
53

 
1

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,349

 
65

 
1,357

 
78

 
1,576

 
76

Residential home equity products
682

 
28

 
644

 
27

 
649

 
23

Residential construction
125

 
8

 
144

 
8

 
172

 
10

Total residential loans
2,156

 
101

 
2,145

 
113

 
2,397

 
109

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
12

 

 
14

 

 
15

 
1

Indirect
125

 
6

 
113

 
5

 
89

 
4

Credit cards
7

 
1

 
10

 
1

 
16

 
1

Total consumer loans
144

 
7

 
137

 
6

 
120

 
6

Total impaired loans

$2,916

 

$132

 

$2,847

 

$139

 

$3,175

 

$138

1 Of the interest income recognized during December 31, 2015, 2014, and 2013, cash basis interest income was $7 million, $4 million, and $10 million, respectively.

Nonperforming Assets
(Dollars in millions)
December 31, 2015
 
December 31, 2014
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
C&I

$308

 

$151

CRE
11

 
21

Commercial construction

 
1

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
183

 
254

Residential home equity products
145

 
174

Residential construction
16

 
27

Consumer loans:
 
 
 
Other direct
6

 
6

Indirect
3

 

Total nonaccrual/NPLs 1
672

 
634

OREO 2
56

 
99

Other repossessed assets
7

 
9

Nonperforming LHFS

 
38

Total NPAs

$735

 

$780

1 Nonaccruing restructured loans are included in total nonaccrual/NPLs.
2 Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets in the Consolidated Balance Sheets until the property is conveyed and the funds are received. The receivable related to proceeds due from the FHA or the VA totaled $52 million and $57 million at December 31, 2015 and 2014, respectively.



Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
2015 1
(Dollars in millions)
Number of Loans Modified
 
Principal
Forgiveness
2
 
Rate Modification
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
79
 

$—

 

$1

 

$8

 

$9

CRE
1
 

 

 

 

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
789
 
12

 
129

 
25

 
166

Residential home equity products
2,172
 

 
25

 
113

 
138

Residential construction
23
 

 
6

 

 
6

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
66
 

 

 
1

 
1

Indirect
2,578
 

 

 
52

 
52

Credit cards
683
 

 
3

 

 
3

Total TDRs
6,391
 

$12

 

$164

 

$199

 

$375

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan may have had other concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the year ended December 31, 2015 was $2 million.

 
2014 1
(Dollars in millions)
Number of Loans Modified
 
Principal
Forgiveness
2
 
Rate Modification
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
78
 

$—

 

$1

 

$37

 

$38

CRE
6
 
4

 

 
3

 
7

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,135
 
10

 
127

 
44

 
181

Residential home equity products
1,977
 

 
7

 
86

 
93

Residential construction
11
 

 
1

 

 
1

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
71
 

 

 
1

 
1

Indirect
2,928
 

 

 
57

 
57

Credit cards
450
 

 
2

 

 
2

Total TDRs
6,656
 

$14

 

$138

 

$228

 

$380

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan may have had other concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the year ended December 31, 2014 was $14 million.

 
2013 1
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate Modification
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
152
 

$18

 

$2

 

$105

 

$125

CRE
6
 

 
3

 
1

 
4

Commercial construction
1
 

 

 

 

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,584
 
1

 
166

 
94

 
261

Residential home equity products
2,630
 

 
71

 
75

 
146

Residential construction
259
 

 
24

 
3

 
27

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
140
 

 
1

 
3

 
4

Indirect
3,409
 

 

 
65

 
65

Credit cards
593
 

 
3

 

 
3

Total TDRs
8,774
 

$19

 

$270

 

$346

 

$635

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan may have had other concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the year ended December 31, 2013 was $2 million.
TroubledDebtRestructuingDefault [Table Text Block]
For the year ended December 31, 2015, the table below represents defaults on loans that were first modified between the periods January 1, 2014 and December 31, 2015 that became 90 days or more delinquent or were charged-off during the period.
 
Year Ended December 31, 2015
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
34

 

$1

Residential loans:
 
 
 
Residential mortgages
120

 
16

Residential home equity products
138

 
6

Consumer loans:
 
 
 
Other direct
5

 

Indirect
171

 
2

Credit cards
84

 

Total TDRs
552

 

$25



For the year ended December 31, 2014, the table below represents defaults on loans that were first modified between the periods January 1, 2013 and December 31, 2014 that became 90 days or more delinquent or were charged-off during the period.
 
Year Ended December 31, 2014
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
78
 

$10

Residential loans:
 
 
 
Residential mortgages
158
 
19

Residential home equity products
101
 
5

Residential construction
6
 

Consumer loans:
 
 
 
Other direct
9
 

Indirect
181
 
1

Credit cards
145
 
1

Total TDRs
678
 

$36


For the year ended December 31, 2013, the following table represents defaults on loans that were first modified between the periods January 1, 2012 and December 31, 2013 that became 90 days or more delinquent or were charged-off during the period.
 
Year Ended December 31, 2013
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
55
 

$5

CRE
5
 
3

Commercial construction
1
 

Residential loans:
 
 
 
Residential mortgages
287
 
23

Residential home equity products
188
 
10

Residential construction
48
 
3

Consumer loans:
 
 
 
Other direct
15
 
1

Indirect
207
 
2

Credit cards
169
 
1

Total TDRs
975
 

$48

Concentration Risk, Credit Risk, Loan Products
(Dollars in millions)
December 31, 2015
 
December 31, 2014
Interest only mortgages with MI or with combined original LTV ≤ 80% 1

$1,563

 

$3,180

Interest only mortgages with no MI and with combined original LTV > 80% 1
547

 
873

Total interest only mortgages 1
2,110

 
4,053

Amortizing mortgages with combined original LTV > 80% and/or second liens 2
8,366

 
7,368

Total mortgages with potential concentration of credit risk

$10,476

 

$11,421

1 Comprised of first and/or second liens, primarily with an initial 10 year interest only period.
2 Comprised of loans with no MI.
Composition of Loan Portfolio
(Dollars in millions)
December 31,
2015
 
December 31, 2014
Commercial loans:
 
 
 
C&I

$67,062

 

$65,440

CRE
6,236

 
6,741

Commercial construction
1,954

 
1,211

Total commercial loans
75,252

 
73,392

Residential loans:
 
 
 
Residential mortgages - guaranteed
629

 
632

Residential mortgages - nonguaranteed 1
24,744

 
23,443

Residential home equity products
13,171

 
14,264

Residential construction
384

 
436

Total residential loans
38,928

 
38,775

Consumer loans:
 
 
 
Guaranteed student
4,922

 
4,827

Other direct
6,127

 
4,573

Indirect
10,127

 
10,644

Credit cards
1,086

 
901

Total consumer loans
22,262

 
20,945

LHFI

$136,442

 

$133,112

LHFS 2

$1,838

 

$3,232

1 Includes $257 million and $272 million of LHFI measured at fair value at December 31, 2015 and 2014, respectively.
2 Includes $1.5 billion and $1.9 billion of LHFS measured at fair value at December 31, 2015 and 2014, respectively.