XML 61 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Business Segment Reporting
 
Three Months Ended September 30, 2015
(Dollars in millions)
Consumer
Banking and
Private Wealth
Management
 
Wholesale Banking
 
Mortgage Banking
 
Corporate Other
 
Reconciling
Items
 
Consolidated
Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
Average loans

$40,206

 

$67,274

 

$25,299

 

$70

 

($12
)
 

$132,837

Average consumer and commercial deposits
91,016

 
51,237

 
2,918

 
84

 
(29
)
 
145,226

Average total assets
45,874

 
80,097

 
29,280

 
29,878

 
3,212

 
188,341

Average total liabilities
91,671

 
56,611

 
3,290

 
13,397

 
(12
)
 
164,957

Average total equity

 

 

 

 
23,384

 
23,384

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Income:
 
 
 
 
 
 
 
 
 
 
 
Net interest income

$688

 

$447

 

$123

 

$40

 

($87
)
 

$1,211

FTE adjustment

 
35

 

 
1

 

 
36

Net interest income - FTE 1
688

 
482

 
123

 
41

 
(87
)
 
1,247

Provision/(benefit) for credit losses 2
22

 
47

 
(38
)
 

 
1

 
32

Net interest income after provision/(benefit) for credit losses - FTE
666

 
435

 
161

 
41

 
(88
)
 
1,215

Total noninterest income
384

 
293

 
109

 
29

 
(4
)
 
811

Total noninterest expense
720

 
388

 
154

 
6

 
(4
)
 
1,264

Income before provision for income taxes - FTE
330

 
340

 
116

 
64

 
(88
)
 
762

Provision for income taxes - FTE 3
123

 
109

 
11

 
22

 
(42
)
 
223

Net income including income attributable to noncontrolling interest
207

 
231

 
105

 
42

 
(46
)
 
539

Net income attributable to noncontrolling interest

 

 

 
2

 

 
2

Net income

$207

 

$231

 

$105

 

$40

 

($46
)
 

$537

 
 
 
 
 
 
 
 
 
 
 
 


 
Three Months Ended September 30, 2014
(Dollars in millions)
Consumer
Banking and
Private Wealth
Management
 
Wholesale Banking
 
Mortgage Banking
 
Corporate Other
 
Reconciling
Items
 
Consolidated
Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
Average loans

$41,904

 

$63,542

 

$25,261

 

$46

 

($6
)
 

$130,747

Average consumer and commercial deposits
86,194

 
43,319

 
2,664

 
83

 
(65
)
 
132,195

Average total assets
47,586

 
75,156

 
30,447

 
27,326

 
2,918

 
183,433

Average total liabilities
86,888

 
49,955

 
3,085

 
21,356

 
(42
)
 
161,242

Average total equity

 

 

 

 
22,191

 
22,191

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Income/(Loss):
 
 
 
 
 
 
 
 
 
 
 
Net interest income

$666

 

$419

 

$148

 

$70

 

($88
)
 

$1,215

FTE adjustment

 
34

 

 
1

 
1

 
36

Net interest income - FTE 1
666

 
453

 
148

 
71

 
(87
)
 
1,251

Provision for credit losses 2
40

 
9

 
44

 

 

 
93

Net interest income after provision for credit losses - FTE
626

 
444

 
104

 
71

 
(87
)
 
1,158

Total noninterest income
399

 
241

 
130

 
14

 
(4
)
 
780

Total noninterest expense
720

 
367

 
166

 
12

 
(6
)
 
1,259

Income before provision/(benefit) for income taxes - FTE
305

 
318

 
68

 
73

 
(85
)
 
679

Provision/(benefit) for income taxes - FTE 3
112

 
94

 
25

 
(108
)
 
(20
)
 
103

Net income including income attributable to noncontrolling interest
193

 
224

 
43

 
181

 
(65
)
 
576

Net income attributable to noncontrolling interest

 

 

 

 

 

Net income

$193

 

$224

 

$43

 

$181

 

($65
)
 

$576

1 Presented on a matched maturity funds transfer price basis for the segments.
2 Provision/(benefit) for credit losses represents net charge-offs by segment combined with an allocation to the segments of the provision/(benefit) attributable to quarterly changes in the ALLL and unfunded commitment reserve balances.
3 Includes regular income tax provision/(benefit) and taxable-equivalent income adjustment reversal.

 
Nine Months Ended September 30, 2015
(Dollars in millions)
Consumer
Banking and
Private Wealth
Management
 
Wholesale Banking
 
Mortgage Banking
 
Corporate Other
 
Reconciling
Items
 
Consolidated
Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
Average loans

$40,556

 

$67,547

 

$24,847

 

$59

 

($9
)
 

$133,000

Average consumer and commercial deposits
90,935

 
49,147

 
2,754

 
85

 
(52
)
 
142,869

Average total assets
46,493

 
80,777

 
28,595

 
29,469

 
3,301

 
188,635

Average total liabilities
91,578

 
54,826

 
3,139

 
15,894

 
(68
)
 
165,369

Average total equity

 

 

 

 
23,266

 
23,266

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Income:
 
 
 
 
 
 
 
 
 
 
 
Net interest income

$2,029

 

$1,321

 

$366

 

$103

 

($301
)
 

$3,518

FTE adjustment

 
103

 

 
2

 
2

 
107

Net interest income - FTE 1
2,029

 
1,424

 
366

 
105

 
(299
)
 
3,625

Provision/(benefit) for credit losses 2
101

 
73

 
(61
)
 

 
1

 
114

Net interest income after provision/(benefit) for credit losses - FTE
1,928

 
1,351

 
427

 
105

 
(300
)
 
3,511

Total noninterest income
1,136

 
949

 
346

 
84

 
(12
)
 
2,503

Total noninterest expense
2,167

 
1,189

 
511

 
18

 
(13
)
 
3,872

Income before provision for income taxes - FTE
897

 
1,111

 
262

 
171

 
(299
)
 
2,142

Provision for income taxes - FTE 3
334

 
371

 
45

 
61

 
(125
)
 
686

Net income including income attributable to noncontrolling interest
563

 
740

 
217

 
110

 
(174
)
 
1,456

Net income attributable to noncontrolling interest

 

 

 
7

 

 
7

Net income

$563

 

$740

 

$217

 

$103

 

($174
)
 

$1,449

 
 
 
 
 
 
 
 
 
 
 
 

 
Nine Months Ended September 30, 2014
(Dollars in millions)
Consumer
Banking and
Private Wealth
Management
 
Wholesale Banking
 
Mortgage Banking
 
Corporate Other
 
Reconciling
Items
 
Consolidated
Balance Sheets:
 
 
 
 
 
 
 
 
 
 
 
Average loans

$41,564

 

$61,297

 

$27,106

 

$50

 

($7
)
 

$130,010

Average consumer and commercial deposits
85,190

 
42,899

 
2,260

 
85

 
(65
)
 
130,369

Average total assets
47,244

 
72,646

 
31,078

 
26,313

 
2,817

 
180,098

Average total liabilities
85,931

 
49,594

 
2,763

 
19,869

 
(31
)
 
158,126

Average total equity

 

 

 

 
21,972

 
21,972

 
 
 
 
 
 
 
 
 
 
 
 
Statements of Income/(Loss):
 
 
 
 
 
 
 
 
 
 
 
Net interest income

$1,957

 

$1,220

 

$422

 

$220

 

($190
)
 

$3,629

FTE adjustment

 
102

 

 
2

 
1

 
105

Net interest income - FTE 1
1,957

 
1,322

 
422

 
222

 
(189
)
 
3,734

Provision for credit losses 2
135

 
39

 
94

 

 

 
268

Net interest income after provision for credit losses - FTE
1,822

 
1,283

 
328

 
222

 
(189
)
 
3,466

Total noninterest income
1,141

 
828

 
350

 
222

 
(13
)
 
2,528

Total noninterest expense
2,154

 
1,180

 
717

 
95

 
(12
)
 
4,134

Income/(loss) before provision/(benefit) for income taxes - FTE
809

 
931

 
(39
)
 
349

 
(190
)
 
1,860

Provision/(benefit) for income taxes - FTE 3
297

 
296

 
(16
)
 
(41
)
 
(67
)
 
469

Net income/(loss) including income attributable to noncontrolling interest
512

 
635

 
(23
)
 
390

 
(123
)
 
1,391

Net income attributable to noncontrolling interest

 

 

 
11

 

 
11

Net income/(loss)

$512

 

$635

 

($23
)
 

$379

 

($123
)
 

$1,380


1 Presented on a matched maturity funds transfer price basis for the segments.
2 Provision/(benefit) for credit losses represents net charge-offs by segment combined with an allocation to the segments of the provision/(benefit) attributable to quarterly changes in the ALLL and unfunded commitment reserve balances.
3 Includes regular income tax provision/(benefit) and taxable-equivalent income adjustment reversal.