XML 63 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans (Tables)
12 Months Ended
Dec. 31, 2014
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Schedules of Concentration of Risk, by Risk Factor [Table Text Block]
(Dollars in millions)
2014
 
2013
High LTV residential mortgages:
 
 
 
Interest only LHFI with no MI 1, 2

$873

 

$1,128

Interest only LHFI with MI 1
3,180

 
4,403

Total interest only residential mortgages
4,053

 
5,531

Amortizing loans with no MI 2
7,368

 
6,918

Total high LTV residential mortgages

$11,421

 

$12,449

 
 
 
 
1 Primarily with an initial 10 year interest only period.
2 Comprised of first liens with combined original LTV ratios in excess of 80% and/or second liens.
Composition of Loan Portfolio
(Dollars in millions)
December 31, 2014
 
December 31, 2013
Commercial loans:
 
 
 
C&I

$65,440

 

$57,974

CRE
6,741

 
5,481

Commercial construction
1,211

 
855

Total commercial loans
73,392

 
64,310

Residential loans:
 
 
 
Residential mortgages - guaranteed
632

 
3,416

Residential mortgages - nonguaranteed 1
23,443

 
24,412

Home equity products
14,264

 
14,809

Residential construction
436

 
553

Total residential loans
38,775

 
43,190

Consumer loans:
 
 
 
Guaranteed student loans
4,827

 
5,545

Other direct
4,573

 
2,829

Indirect
10,644

 
11,272

Credit cards
901

 
731

Total consumer loans
20,945

 
20,377

LHFI

$133,112

 

$127,877

LHFS 2

$3,232

 

$1,699

1 Includes $272 million and $302 million of LHFI carried at fair value at December 31, 2014 and 2013, respectively.
2 Includes $1.9 billion and $1.4 billion of LHFS carried at fair value at December 31, 2014 and 2013, respectively.
LHFI by Credit Quality Indicator
 
Commercial Loans
 
C&I
 
CRE
 
Commercial construction
(Dollars in millions)
December 31,
2014
 
December 31, 2013
 
December 31,
2014
 
December 31, 2013
 
December 31,
2014
 
December 31, 2013
Risk rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$64,228

 

$56,443

 

$6,586

 

$5,245

 

$1,196

 

$798

Criticized accruing
1,061

 
1,335

 
134

 
197

 
14

 
45

Criticized nonaccruing
151

 
196

 
21

 
39

 
1

 
12

Total

$65,440

 

$57,974

 

$6,741

 

$5,481

 

$1,211

 

$855

 
Residential Loans 1
 
Residential mortgages -
nonguaranteed
 
Home equity products
 
Residential construction
(Dollars in millions)
December 31,
2014
 
December 31, 2013
 
December 31,
2014
 
December 31, 2013
 
December 31,
2014
 
December 31, 2013
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$18,780

 

$19,100

 

$11,475

 

$11,661

 

$347

 

$423

620 - 699
3,369

 
3,652

 
1,991

 
2,186

 
70

 
90

Below 620 2
1,294

 
1,660

 
798

 
962

 
19

 
40

Total

$23,443

 

$24,412

 

$14,264

 

$14,809

 

$436

 

$553

 
Consumer Loans 3
 
Other direct
 
Indirect
 
Credit cards
(Dollars in millions)
December 31,
2014
 
December 31, 2013
 
December 31,
2014
 
December 31, 2013
 
December 31,
2014
 
December 31, 2013
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$4,023

 

$2,370

 

$7,661

 

$8,420

 

$639

 

$512

620 - 699
476

 
397

 
2,335

 
2,228

 
212

 
176

Below 620 2
74

 
62

 
648

 
624

 
50

 
43

Total

$4,573

 

$2,829

 

$10,644

 

$11,272

 

$901

 

$731


1 Excludes $632 million and $3.4 billion of guaranteed residential loans at December 31, 2014 and 2013, respectively.
2 For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
3 Excludes $4.8 billion and $5.5 billion of guaranteed student loans at December 31, 2014 and 2013, respectively.
Payment Status for the LHFI Portfolio
 
December 31, 2014
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$65,246

 

$36

 

$7

 

$151

 

$65,440

CRE
6,716

 
3

 
1

 
21

 
6,741

Commercial construction
1,209

 
1

 

 
1

 
1,211

Total commercial loans
73,171

 
40

 
8

 
173

 
73,392

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
176

 
34

 
422

 

 
632

Residential mortgages - nonguaranteed1
23,067

 
108

 
14

 
254

 
23,443

Home equity products
13,989

 
101

 

 
174

 
14,264

Residential construction
402

 
7

 

 
27

 
436

Total residential loans
37,634

 
250

 
436

 
455

 
38,775

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
3,801

 
425

 
601

 

 
4,827

Other direct
4,545

 
19

 
3

 
6

 
4,573

Indirect
10,537

 
104

 
3

 

 
10,644

Credit cards
887

 
8

 
6

 

 
901

Total consumer loans
19,770

 
556

 
613

 
6

 
20,945

Total LHFI

$130,575

 

$846

 

$1,057

 

$634

 

$133,112

1 Includes $272 million of loans carried at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $388 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans which are classified as nonaccrual when the first lien loan is nonperforming. 

 
December 31, 2013
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$57,713

 

$47

 

$18

 

$196

 

$57,974

CRE
5,430

 
5

 
7

 
39

 
5,481

Commercial construction
842

 
1

 

 
12

 
855

Total commercial loans
63,985

 
53

 
25

 
247

 
64,310

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
2,787

 
58

 
571

 

 
3,416

Residential mortgages - nonguaranteed1
23,808

 
150

 
13

 
441

 
24,412

Home equity products
14,480

 
119

 

 
210

 
14,809

Residential construction
488

 
4

 

 
61

 
553

Total residential loans
41,563

 
331

 
584

 
712

 
43,190

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
4,475

 
461

 
609

 

 
5,545

Other direct
2,803

 
18

 
3

 
5

 
2,829

Indirect
11,189

 
75

 
1

 
7

 
11,272

Credit cards
718

 
7

 
6

 

 
731

Total consumer loans
19,185

 
561

 
619

 
12

 
20,377

Total LHFI

$124,733

 

$945

 

$1,228

 

$971

 

$127,877

1 Includes $302 million of loans carried at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $653 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans which are classified as nonaccrual when the first lien loan is nonperforming.
LHFI Considered Impaired
 
December 31, 2014
 
December 31, 2013
(Dollars in millions)
Unpaid
Principal
Balance
 
Amortized   
Cost1
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Amortized   
Cost1
 
Related
Allowance
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$70

 

$51

 

$—

 

$81

 

$56

 

$—

CRE
12

 
11

 

 
61

 
60

 

Total commercial loans
82

 
62

 

 
142

 
116

 

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
592

 
425

 

 
672

 
425

 

Residential construction
31

 
9

 

 
68

 
17

 

Total residential loans
623

 
434

 

 
740

 
442

 

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
27

 
26

 
7

 
51

 
49

 
10

CRE
4

 
4

 
4

 
8

 
3

 

Commercial construction

 

 

 
6

 
3

 

Total commercial loans
31

 
30

 
11

 
65

 
55

 
10

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,381

 
1,354

 
215

 
1,685

 
1,626

 
226

Home equity products
703

 
630

 
66

 
710

 
638

 
96

Residential construction
145

 
145

 
19

 
173

 
172

 
23

Total residential loans
2,229

 
2,129

 
300

 
2,568

 
2,436

 
345

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
13

 
13

 
1

 
14

 
14

 

Indirect
105

 
105

 
5

 
83

 
83

 
5

Credit cards
8

 
8

 
2

 
13

 
13

 
3

Total consumer loans
126

 
126

 
8

 
110

 
110

 
8

Total impaired loans

$3,091

 

$2,781

 

$319

 

$3,625

 

$3,159

 

$363

1 Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce the net book balance.
Included in the impaired loan balances above were $2.5 billion and $2.7 billion of accruing TDRs at amortized cost, at December 31, 2014 and 2013, respectively, of which 96% were current at both year ends. See Note 1, “Significant Accounting Policies,” for further information regarding the Company’s loan impairment policy.
 
Year Ended December 31
 
2014
 
2013
 
2012
(Dollars in millions)
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$84

 

$1

 

$75

 

$1

 

$48

 

$1

CRE
11

 
1

 
60

 
2

 
9

 

Commercial construction

 

 

 

 
45

 
1

Total commercial loans
95

 
2

 
135

 
3

 
102

 
2

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
437

 
17

 
449

 
18

 
512

 
15

Residential construction
12

 

 
21

 
1

 
53

 
1

Total residential loans
449

 
17

 
470

 
19

 
565

 
16

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
16

 
1

 
45

 
1

 
51

 
1

CRE
5

 

 
3

 

 
9

 

Commercial construction

 

 
5

 

 
4

 

Total commercial loans
21

 
1

 
53

 
1

 
64

 
1

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,357

 
78

 
1,576

 
76

 
1,551

 
68

Home equity products
644

 
27

 
649

 
23

 
627

 
26

Residential construction
144

 
8

 
172

 
10

 
156

 
9

Total residential loans
2,145

 
113

 
2,397

 
109

 
2,334

 
103

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
14

 

 
15

 
1

 
15

 
1

Indirect
113

 
5

 
89

 
4

 
50

 
2

Credit cards
10

 
1

 
16

 
1

 
24

 
2

Total consumer loans
137

 
6

 
120

 
6

 
89

 
5

Total impaired loans

$2,847

 

$139

 

$3,175

 

$138

 

$3,154

 

$127

1 Of the interest income recognized during the year ended December 31, 2014, 2013, and 2012, cash basis interest income was $4 million, $10 million, and $18 million, respectively.
Nonperforming Assets
(Dollars in millions)
December 31, 2014
 
December 31, 2013
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
C&I

$151

 

$196

CRE
21

 
39

Commercial construction
1

 
12

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
254

 
441

Home equity products
174

 
210

Residential construction
27

 
61

Consumer loans:
 
 
 
Other direct
6

 
5

Indirect

 
7

Total nonaccrual/NPLs 1
634

 
971

OREO 2
99

 
170

Other repossessed assets
9

 
7

Nonperforming LHFS
38

 
17

Total NPAs

$780

 

$1,165

1 Nonaccruing restructured loans are included in total nonaccrual/NPLs.
2 Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets in the Consolidated Balance Sheets until the funds are received and the property is conveyed. The receivable amount related to proceeds due from the FHA or the VA totaled $57 million and $88 million at December 31, 2014 and 2013, respectively.
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
2014 1
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 2,3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
78
 

$—

 

$1

 

$37

 

$38

CRE
6
 
4

 

 
3

 
7

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,135
 
10

 
127

 
44

 
181

Home equity products
1,977
 

 
7

 
86

 
93

Residential construction
11
 

 
1

 

 
1

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
71
 

 

 
1

 
1

Indirect
2,928
 

 

 
57

 
57

Credit cards
450
 

 
2

 

 
2

Total TDRs
6,656
 

$14

 

$138

 

$228

 

$380

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the year ended December 31, 2014 was $14 million.
3 Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the year ended December 31, 2014.
 
2013 1
(Dollars in millions)
Number of Loans Modified
 
Principal
Forgiveness
2
 
Rate
Modification
2,3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
152
 

$18

 

$2

 

$105

 

$125

CRE
6
 

 
3

 
1

 
4

Commercial construction
1
 

 

 

 

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,584
 
1

 
166

 
94

 
261

Home equity products
2,630
 

 
71

 
75

 
146

Residential construction
259
 

 
24

 
3

 
27

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
140
 

 
1

 
3

 
4

Indirect
3,409
 

 

 
65

 
65

Credit cards
593
 

 
3

 

 
3

Total TDRs
8,774
 

$19

 

$270

 

$346

 

$635

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the year ended December 31, 2013 was $2 million.
3 Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the year ended December 31, 2013.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2012 1
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 2,3
 
Term Extension and/or Other Concessions 4
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
358
 

$5

 

$4

 

$23

 

$32

CRE
33
 
20

 
7

 
6

 
33

Commercial construction
16
 
4

 

 
14

 
18

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,804
 

 
72

 
125

 
197

Home equity products
3,790
 

 
110

 
91

 
201

Residential construction
564
 

 
1

 
73

 
74

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
127
 

 

 
4

 
4

Indirect
2,803

 

 

 
49

 
49

Credit cards
1,421
 

 
8

 

 
8

Total TDRs
11,916

 

$29

 

$202

 

$385

 

$616

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the year ended December 31, 2013 was $9 million.
3 Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the year ended December 31, 2013.
4 4,231 of the residential loans, with an amortized cost of $201 million at December 31, 2012, relate to loans discharged in Chapter 7 bankruptcy that were reclassified as TDRs during 2012.

TroubledDebtRestructuingDefault [Table Text Block]
For the year ended December 31, 2014, the table below represents defaults on loans that were first modified between the periods January 1, 2013 and December 31, 2014 that became 90 days or more delinquent or were charged-off during the period.
 
Year Ended December 31, 2014
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
78
 

$10

Residential loans:
 
 
 
Residential mortgages
158
 
19

Home equity products
101
 
5

Residential construction
6
 

Consumer loans:
 
 
 
Other direct
9
 

Indirect
181
 
1

Credit cards
145
 
1

Total TDRs
678
 

$36



For the year ended December 31, 2013, the table below represents defaults on loans that were first modified between the periods January 1, 2012 and December 31, 2013 that became 90 days or more delinquent or were charged-off during the period.
 
Year Ended December 31, 2013
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
55
 

$5

CRE
5
 
3

Commercial construction
1
 

Residential loans:
 
 
 
Residential mortgages
287
 
23

Home equity products
188
 
10

Residential construction
48
 
3

Consumer loans:
 
 
 
Other direct
15
 
1

Indirect
207
 
2

Credit cards
169
 
1

Total TDRs
975
 

$48

For the year ended December 31, 2012, the following table represents defaults on loans that were first modified between the periods January 1, 2011 and December 31, 2012 that became 90 days or more delinquent or were charged-off during the period.
 
Year Ended December 31, 2012
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
84
 

$5

CRE
9
 
5

Commercial construction
10
 
7

Residential loans:
 
 
 
Residential mortgages
141
 
20

Home equity products
164
 
11

Residential construction
24
 
3

Consumer loans:
 
 
 
Other direct
4
 

Indirect
43
 

Credit cards
204
 
1

Total TDRs
683
 

$52