XML 23 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
9 Months Ended
Sep. 30, 2014
Receivables [Abstract]  
Composition of Loan Portfolio
(Dollars in millions)
September 30,
2014
 
December 31, 2013
Commercial loans:
 
 
 
C&I

$63,140

 

$57,974

CRE
6,704

 
5,481

Commercial construction
1,250

 
855

Total commercial loans
71,094

 
64,310

Residential loans:
 
 
 
Residential mortgages - guaranteed
651

 
3,416

Residential mortgages - nonguaranteed 1
23,718

 
24,412

Home equity products
14,389

 
14,809

Residential construction
464

 
553

Total residential loans
39,222

 
43,190

Consumer loans:
 
 
 
Guaranteed student loans
5,314

 
5,545

Other direct
4,110

 
2,829

Indirect
11,594

 
11,272

Credit cards
817

 
731

Total consumer loans
21,835

 
20,377

LHFI

$132,151

 

$127,877

LHFS 2

$1,739

 

$1,699

1 Includes $284 million and $302 million of loans carried at fair value at September 30, 2014 and December 31, 2013, respectively.
2 Includes $1.6 billion and $1.4 billion of LHFS carried at fair value at September 30, 2014 and December 31, 2013, respectively.

LHFI by Credit Quality Indicator
 
Commercial Loans
 
C&I
 
CRE
 
Commercial construction
(Dollars in millions)
September 30,
2014
 
December 31, 2013
 
September 30,
2014
 
December 31, 2013
 
September 30,
2014
 
December 31, 2013
Risk rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$61,748

 

$56,443

 

$6,513

 

$5,245

 

$1,220

 

$798

Criticized accruing
1,214

 
1,335

 
159

 
197

 
21

 
45

Criticized nonaccruing
178

 
196

 
32

 
39

 
9

 
12

Total

$63,140

 

$57,974

 

$6,704

 

$5,481

 

$1,250

 

$855

 
Residential Loans 1
 
Residential mortgages -
nonguaranteed
 
Home equity products
 
Residential construction
(Dollars in millions)
September 30,
2014
 
December 31, 2013
 
September 30,
2014
 
December 31, 2013
 
September 30,
2014
 
December 31, 2013
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$18,828

 

$19,100

 

$11,495

 

$11,661

 

$366

 

$423

620 - 699
3,501

 
3,652

 
2,049

 
2,186

 
75

 
90

Below 620 2
1,389

 
1,660

 
845

 
962

 
23

 
40

Total

$23,718

 

$24,412

 

$14,389

 

$14,809

 

$464

 

$553

 
Consumer Loans 3
 
Other direct
 
Indirect
 
Credit cards
(Dollars in millions)
September 30,
2014
 
December 31, 2013
 
September 30,
2014
 
December 31, 2013
 
September 30,
2014
 
December 31, 2013
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$3,563

 

$2,370

 

$8,526

 

$8,420

 

$575

 

$512

620 - 699
477

 
397

 
2,409

 
2,228

 
194

 
176

Below 620 2
70

 
62

 
659

 
624

 
48

 
43

Total

$4,110

 

$2,829

 

$11,594

 

$11,272

 

$817

 

$731


1 Excludes $651 million and $3.4 billion at September 30, 2014 and December 31, 2013, respectively, of guaranteed residential loans. At September 30, 2014 and December 31, 2013, the majority of these loans had FICO scores of 700 and above.
2 For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
3 Excludes $5.3 billion and $5.5 billion of guaranteed student loans at September 30, 2014 and December 31, 2013, respectively.

Payment Status for the LHFI Portfolio
 
September 30, 2014
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$62,903

 

$47

 

$12

 

$178

 

$63,140

CRE
6,666

 
5

 
1

 
32

 
6,704

Commercial construction
1,238

 
3

 

 
9

 
1,250

Total commercial loans
70,807

 
55

 
13

 
219

 
71,094

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
197

 
34

 
420

 

 
651

Residential mortgages - nonguaranteed1
23,274

 
105

 
12

 
327

 
23,718

Home equity products
14,109

 
101

 
1

 
178

 
14,389

Residential construction
429

 
5

 

 
30

 
464

Total residential loans
38,009

 
245

 
433

 
535

 
39,222

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
4,338

 
365

 
611

 

 
5,314

Other direct
4,078

 
25

 
2

 
5

 
4,110

Indirect
11,504

 
86

 
1

 
3

 
11,594

Credit cards
804

 
7

 
6

 

 
817

Total consumer loans
20,724

 
483

 
620

 
8

 
21,835

Total LHFI

$129,540

 

$783

 

$1,066

 

$762

 

$132,151

1 Includes $284 million of loans carried at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $468 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans which are classified as nonaccrual when the first lien loan is nonperforming. 

 
December 31, 2013
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$57,713

 

$47

 

$18

 

$196

 

$57,974

CRE
5,430

 
5

 
7

 
39

 
5,481

Commercial construction
842

 
1

 

 
12

 
855

Total commercial loans
63,985

 
53

 
25

 
247

 
64,310

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
2,787

 
58

 
571

 

 
3,416

Residential mortgages - nonguaranteed1
23,808

 
150

 
13

 
441

 
24,412

Home equity products
14,480

 
119

 

 
210

 
14,809

Residential construction
488

 
4

 

 
61

 
553

Total residential loans
41,563

 
331

 
584

 
712

 
43,190

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
4,475

 
461

 
609

 

 
5,545

Other direct
2,803

 
18

 
3

 
5

 
2,829

Indirect
11,189

 
75

 
1

 
7

 
11,272

Credit cards
718

 
7

 
6

 

 
731

Total consumer loans
19,185

 
561

 
619

 
12

 
20,377

Total LHFI

$124,733

 

$945

 

$1,228

 

$971

 

$127,877

1 Includes $302 million of loans carried at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $653 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans which are classified as nonaccrual when the first lien loan is nonperforming.

LHFI Considered Impaired
 
September 30, 2014
 
December 31, 2013
(Dollars in millions)
Unpaid
Principal
Balance
 
Amortized   
Cost1
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Amortized   
Cost1
 
Related
Allowance
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$84

 

$62

 

$—

 

$81

 

$56

 

$—

CRE
18

 
14

 

 
61

 
60

 

Total commercial loans
102

 
76

 

 
142

 
116

 

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
676

 
447

 

 
672

 
425

 

Residential construction
41

 
12

 

 
68

 
17

 

Total residential loans
717

 
459

 

 
740

 
442

 

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
48

 
43

 
7

 
51

 
49

 
10

CRE
11

 
10

 
1

 
8

 
3

 

Commercial construction

 

 

 
6

 
3

 

Total commercial loans
59

 
53

 
8

 
65

 
55

 
10

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,381

 
1,378

 
223

 
1,685

 
1,626

 
226

Home equity products
702

 
629

 
70

 
710

 
638

 
96

Residential construction
150

 
150

 
20

 
173

 
172

 
23

Total residential loans
2,233

 
2,157

 
313

 
2,568

 
2,436

 
345

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
13

 
13

 

 
14

 
14

 

Indirect
100

 
100

 
5

 
83

 
83

 
5

Credit cards
10

 
10

 
2

 
13

 
13

 
3

Total consumer loans
123

 
123

 
7

 
110

 
110

 
8

Total impaired loans

$3,234

 

$2,868

 

$328

 

$3,625

 

$3,159

 

$363


1 Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce the net book balance.


Included in the impaired loan balances above were $2.5 billion and $2.7 billion of accruing TDRs at amortized cost, at September 30, 2014 and December 31, 2013, respectively, of which 97% and 96%, respectively, were current. See Note 1, “Significant Accounting Policies,” to the Company's 2013 Annual Report on Form 10-K for further information regarding the Company’s loan impairment policy.



 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2014
 
2013
 
2014
 
2013
(Dollars in millions)
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I

$65

 

$—

 

$84

 

$—

 

$68

 

$1

 

$58

 

$1

CRE
15

 

 
5

 

 
16

 

 
6

 

Commercial construction

 

 
1

 

 

 

 
1

 

Total commercial loans
80

 

 
90

 

 
84

 
1

 
65

 
1

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
454

 
5

 
420

 
4

 
467

 
14

 
434

 
13

Residential construction
14

 

 
18

 

 
15

 

 
22

 

Total residential loans
468

 
5

 
438

 
4

 
482

 
14

 
456

 
13

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
45

 

 
35

 

 
46

 
1

 
25

 
1

CRE
10

 

 
3

 

 
9

 

 
3

 

Commercial construction

 

 
4

 

 

 

 
2

 

Total commercial loans
55

 

 
42

 

 
55

 
1

 
30

 
1

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,467

 
18

 
1,582

 
19

 
1,443

 
59

 
1,579

 
58

Home equity products
668

 
7

 
634

 
7

 
662

 
20

 
640

 
17

Residential construction
164

 
2

 
181

 
3

 
162

 
6

 
178

 
8

Total residential loans
2,299

 
27

 
2,397

 
29

 
2,267

 
85

 
2,397

 
83

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other direct
14

 

 
15

 

 
14

 

 
16

 

Indirect
116

 
1

 
84

 
1

 
110

 
4

 
87

 
3

Credit cards
10

 

 
15

 

 
11

 
1

 
17

 
1

Total consumer loans
140

 
1

 
114

 
1

 
135

 
5

 
120

 
4

Total impaired loans

$3,042

 

$33

 

$3,081

 

$34

 

$3,023

 

$106

 

$3,068

 

$102

1 Of the interest income recognized during the three and nine months ended September 30, 2014, cash basis interest income was less than $1 million and $2 million, respectively.
Of the interest income recognized during the three and nine months ended September 30, 2013, cash basis interest income was $1 million and $6 million, respectively.
Nonperforming Assets
(Dollars in millions)
September 30, 2014
 
December 31, 2013
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
C&I

$178

 

$196

CRE
32

 
39

Commercial construction
9

 
12

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
327

 
441

Home equity products
178

 
210

Residential construction
30

 
61

Consumer loans:
 
 
 
Other direct
5

 
5

Indirect
3

 
7

Total nonaccrual/NPLs1
762

 
971

OREO2
112

 
170

Other repossessed assets
7

 
7

Nonperforming LHFS
53

 
17

Total NPAs

$934

 

$1,165

1 Nonaccruing restructured loans are included in total nonaccrual/NPLs.
2 Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets in the Consolidated Balance Sheets until the funds are received and the property is conveyed. The receivable amount related to proceeds due from the FHA or the VA totaled $50 million and $88 million at September 30, 2014 and December 31, 2013, respectively.


Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
Three Months Ended September 30, 2014 1
(Dollars in millions)
Number of Loans Modified
 
Principal
Forgiveness
2
 
Rate
Modification
3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
23
 

$—

 

$—

 

$8

 

$8

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
266
 

 
27

 
9

 
36

Home equity products
503
 

 
1

 
22

 
23

Residential construction
1
 

 

 

 

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
21
 

 

 

 

Indirect
638
 

 

 
12

 
12

Credit cards
123
 

 
1

 

 
1

Total TDRs
1,575
 

$—

 

$29

 

$51

 

$80


 
Nine Months Ended September 30, 2014 1
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
66
 

$—

 

$—

 

$22

 

$22

CRE
4
 
3

 

 
3

 
6

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
944
 
1

 
113

 
37

 
151

Home equity products
1,407
 

 
6

 
59

 
65

Residential construction
11
 

 
1

 

 
1

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
59
 

 

 
1

 
1

Indirect
2,189
 

 

 
43

 
43

Credit cards
350
 

 
2

 

 
2

Total TDRs
5,030
 

$4

 

$122

 

$165

 

$291

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during both the three and nine months ended September 30, 2014 was immaterial.
3 Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the three and nine months ended September 30, 2014.


 
Three Months Ended September 30, 2013 1
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
28
 

$—

 

$—

 

$39

 

$39

Commercial construction
1
 

 

 

 

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
332
 

 
61

 
14

 
75

Home equity products
715
 

 
19

 
12

 
31

Residential construction
25
 

 
4

 

 
4

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
30
 

 

 
1

 
1

Indirect
883
 

 

 
18

 
18

Credit cards
97
 

 

 

 

Total TDRs
2,111
 

$—

 

$84

 

$84

 

$168


 
Nine Months Ended September 30, 2013 1
(Dollars in millions)
Number of Loans Modified
 
Principal
Forgiveness
2
 
Rate
Modification
3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
124
 

$18

 

$2

 

$89

 

$109

CRE
5
 

 
4

 
1

 
5

Commercial construction
1
 

 

 

 

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,245
 

 
122

 
84

 
206

Home equity products
2,153
 

 
56

 
60

 
116

Residential construction
242
 

 
22

 
3

 
25

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
110
 

 

 
3

 
3

Indirect
2,617
 

 

 
50

 
50

Credit cards
483
 

 
2

 

 
2

Total TDRs
6,980
 

$18

 

$208

 

$290

 

$516

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. There were no charge-offs associated with principal forgiveness during the three months ended September 30, 2013. The total amount of charge-offs associated with principal forgiveness during the nine months ended September 30, 2013 was $2 million.
3 Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the three and nine months ended September 30, 2013.
 
 
 
 
 
 
 
 
 
 
TroubledDebtRestructuingDefault [Table Text Block]
For the three and nine months ended September 30, 2014, the table below represents defaults on loans that were first modified between the periods January 1, 2013 and September 30, 2014 that became 90 days or more delinquent or were charged-off during the period.
 
Three Months Ended September 30, 2014
 
Nine Months Ended September 30, 2014
(Dollars in millions)
Number of Loans
 
Amortized Cost
 
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
 
 
 
 
C&I
30
 

$3

 
77
 

$8

Residential loans:
 
 
 
 
 
 
 
Residential mortgages
46
 
6

 
135
 
16

Home equity products
28
 
1

 
75
 
4

Residential construction

 

 
6
 

Consumer loans:
 
 
 
 
 
 
 
Other direct
3

 

 
8
 

Indirect
45

 

 
134
 
1

Credit cards
60
 

 
143
 
1

Total TDRs
212

 

$10

 
578
 

$30




For the three and nine months ended September 30, 2013, the table below represents defaults on loans that were first modified between the periods January 1, 2012 and September 30, 2013 that became 90 days or more delinquent or were charged-off during the period.

 
Three Months Ended September 30, 2013
 
Nine Months Ended September 30, 2013
(Dollars in millions)
Number of Loans
 
Amortized Cost
 
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
 
 
 
 
C&I
3
 

$—

 
45
 

$—

CRE

 

 
4
 
3

Commercial construction

 

 
1
 

Residential loans:
 
 
 
 
 
 
 
Residential mortgages
63
 
9

 
219
 
19

Home equity products
37
 
2

 
138
 
8

Residential construction
26
 
1

 
42
 
2

Consumer loans:
 
 
 
 
 
 
 
Other direct
5
 

 
14
 

Indirect
55
 
1

 
143
 
2

Credit cards
53
 

 
132
 
1

Total TDRs
242

 

$13

 
738
 

$35