XML 102 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets

NOTE 6 – GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
Goodwill is required to be tested for impairment on an annual basis, which is performed by the Company during the third quarter, or as events occur or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount or indicate that it is more likely than not that a goodwill impairment exists when the carrying amount of a reporting unit is zero or negative. The Company monitored events and circumstances during the first quarter of 2014 and did not observe any factors that would more likely than not reduce the fair value of a reporting unit below its respective carrying value. Accordingly, goodwill was not tested for impairment during the first quarter of 2014.
There were no changes in the carrying amount of goodwill by reportable segment for the three months ended March 31, 2013. The changes in the carrying amount of goodwill by reportable segment for the three months ended March 31, 2014 are as follows:

(Dollars in millions)
Consumer Banking and Private Wealth Management
 
Wholesale Banking
 
Total
Balance, January 1, 2014

$4,262

 

$2,107

 

$6,369

Acquisition of Lantana Oil and Gas Partners, Inc. 1

 
8

 
8

Balance, March 31, 2014

$4,262

 

$2,115

 

$6,377


1 Assets and liabilities obtained through the acquisition were immaterial to the financial statements at March 31, 2014.


Other Intangible Assets
Changes in the carrying amounts of other intangible assets for the three months ended March 31 are as follows:
(Dollars in millions)
Core Deposit
Intangibles
 
 MSRs -
Fair Value
 
Other
 
Total
Balance, January 1, 2014

$4

 

$1,300

 

$30

 

$1,334

Amortization
(1
)
 

 
(2
)
 
(3
)
MSRs originated

 
32

 

 
32

Changes in fair value:
 
 
 
 
 
 
 
Due to changes in inputs and assumptions 1

 
(46
)
 

 
(46
)
Other changes in fair value 2

 
(35
)
 

 
(35
)
Balance, March 31, 2014

$3

 

$1,251

 

$28

 

$1,282

 
 
 
 
 
 
 
 
Balance, January 1, 2013

$17

 

$899

 

$40

 

$956

Amortization
(3
)
 

 
(3
)
 
(6
)
MSRs originated

 
110

 

 
110

Changes in fair value:
 
 
 
 
 
 
 
Due to changes in inputs and assumptions 1

 
90

 

 
90

Other changes in fair value 2

 
(74
)
 

 
(74
)
Balance, March 31, 2013

$14

 

$1,025

 

$37

 

$1,076

1 Primarily reflects changes in discount rates and prepayment speed assumptions, due to changes in interest rates.
2 Represents changes due to the collection of expected cash flows, net of accretion, due to the passage of time.
 
 
 
 
 
 

Mortgage Servicing Rights
The Company retains MSRs from certain of its sales or securitizations of residential mortgage loans. MSRs on residential mortgage loans are the only servicing assets capitalized by the Company and are classified within intangible assets on the Company's Consolidated Balance Sheets.
Income earned by the Company on its MSRs is derived primarily from contractually specified mortgage servicing fees and late fees, net of curtailment costs. Such income earned for the three months ended March 31, 2014 and 2013 was $79 million and $76 million, respectively. These amounts are reported in mortgage servicing related income in the Consolidated Statements of Income.
At March 31, 2014 and December 31, 2013, the total UPB of mortgage loans serviced was $135.2 billion and $136.7 billion, respectively. Included in these amounts were $105.7 billion and $106.8 billion at March 31, 2014 and December 31, 2013, respectively, of loans serviced for third parties. During the three months ended March 31, 2014 and 2013, the Company sold MSRs, at a price approximating their fair value, on residential loans with a UPB of $289 million and $324 million, respectively.
At the end of each quarter, the Company determines the fair value of the MSRs using a valuation model that calculates the present value of the estimated future net servicing income. The model incorporates a number of assumptions as MSRs do not trade in an active and open market with readily observable prices. The Company determines fair value using market based prepayment rates, discount rates, and other assumptions that are compared to various sources of market data including independent third party valuations and industry surveys. Senior management and the STM valuation committee review all significant assumptions quarterly since many factors can affect the fair value of MSRs. Changes to the valuation model inputs and assumptions are reflected in the periods' results.

A summary of the key characteristics, inputs, and economic assumptions used to estimate the fair value of the Company’s MSRs at March 31, 2014 and December 31, 2013, and the sensitivity of the fair values to immediate 10% and 20% adverse changes in those assumptions are shown in the table below. The overall change in MSRs during the three months ended March 31, 2014 was primarily due to a decrease in prevailing interest rates during the period.
(Dollars in millions)
March 31, 2014
 
December 31, 2013
Fair value of retained MSRs

$1,251

 

$1,300

Prepayment rate assumption (annual)
8
%
 
8
%
Decline in fair value from 10% adverse change

$42

 

$38

Decline in fair value from 20% adverse change
81

 
74

Discount rate (annual)
12
%
 
12
%
Decline in fair value from 10% adverse change

$61

 

$66

Decline in fair value from 20% adverse change
117

 
126

Weighted-average life (in years)
7.3

 
7.7

Weighted-average coupon
4.3
%
 
4.4
%


The above sensitivities are hypothetical and should be used with caution. As the amounts indicate, changes in fair value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in this table, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another, which might magnify or counteract the sensitivities. Additionally, the sensitivities above do not include the effect of hedging activity undertaken by the Company to offset changes in the fair value of MSRs. See Note 11, “Derivative Financial Instruments,” for further information regarding these hedging activities.