XML 103 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2013
Dec. 31, 2013
Goodwill and Intangible Assets Disclosure [Abstract]    
Schedule of Goodwill [Table Text Block]  
(Dollars in millions)
Retail
Banking
 
Diversified
Commercial
Banking
 
CIB
 
W&IM
 
Consumer Banking and Private Wealth Management
 
Wholesale Banking
 
Total
Balance, January 1, 2013

$—

 

$—

 

$—

 

$—

 

$3,962

 

$2,407

 

$6,369

Intersegment transfers

 

 

 

 
300

 
(300
)
 

Balance, December 31, 2013

$—

 

$—

 

$—

 

$—

 

$4,262

 

$2,107

 

$6,369

Balance, January 1, 2012

$4,854

 

$928

 

$180

 

$382

 

$—

 

$—

 

$6,344

Intersegment transfers
(4,854
)
 
(928
)
 
(180
)
 
(382
)
 
3,930

 
2,414

 

Acquisition of FirstAgain, LLC

 

 

 

 
32

 

 
32

Impairment of GenSpring

 

 

 

 

 
(7
)
 
(7
)
Balance, December 31, 2012

$—

 

$—

 

$—

 

$—

 

$3,962

 

$2,407

 

$6,369

Schedule of Finite-Lived Intangible Assets by Major Class [Table Text Block]  
(Dollars in millions)
Core Deposit
Intangibles
 
 MSRs -
Fair Value
 
Other
 
Total
Balance, January 1, 2013

$17

 

$899

 

$40

 

$956

Amortization
(13
)
 

 
(10
)
 
(23
)
MSRs originated

 
352

 

 
352

Changes in fair value:
 
 
 
 
 
 
 
Due to changes in inputs and assumptions 1

 
302

 

 
302

Other changes in fair value 2

 
(252
)
 

 
(252
)
Sale of MSRs

 
(1
)
 

 
(1
)
Balance, December 31, 2013

$4

 

$1,300

 

$30

 

$1,334

Balance, January 1, 2012

$38

 

$921

 

$58

 

$1,017

Amortization
(21
)
 

 
(18
)
 
(39
)
MSRs originated

 
336

 

 
336

Changes in fair value:
 
 
 
 
 
 
 
Due to changes in inputs and assumptions 1

 
(112
)
 

 
(112
)
Other changes in fair value 2

 
(241
)
 

 
(241
)
Sale of MSRs

 
(5
)
 

 
(5
)
Balance, December 31, 2012

$17

 

$899

 

$40

 

$956

1 Primarily reflects changes in discount rates and prepayment speed assumptions, due to changes in interest rates.
2 Represents changes due to the collection of expected cash flows, net of accretion, due to the passage of time.

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
 
 
 
 
 
 
(Dollars in millions)
Core Deposit
Intangibles
 
Other
 
Total
2014

$4

 

$7

 

$11

2015

 
5

 
5

2016

 
2

 
2

2017

 
2

 
2

2018

 
2

 
2

Thereafter

 
3

 
3

Total 1

$4

 

$21

 

$25


1 Estimated future amortization expense is less than the intangible asset balance at December 31, 2013, due to the anticipated sale of RidgeWorth, including its intangible assets, in 2014. See additional discussion of the planned sale in Note 20, “Business Segment Reporting.” 
 
Key Characteristics, Inputs, and Economic Assumptions Used to Estimate the Fair Value of the Company's MSRs  
(Dollars in millions)
December 31, 2013
 
December 31, 2012
Fair value of retained MSRs

$1,300

 

$899

Prepayment rate assumption (annual)
8
%
 
16
%
Decline in fair value from 10% adverse change

$38

 

$50

Decline in fair value from 20% adverse change
74

 
95

Discount rate (annual)
12
%
 
11
%
Decline in fair value from 10% adverse change

$66

 

$37

Decline in fair value from 20% adverse change
126

 
70

Weighted-average life (in years)
7.7

 
4.9

Weighted-average coupon
4.4
%
 
4.8
%