XML 73 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Composition of Loan Portfolio
(Dollars in millions)
2013
 
2012
Commercial loans:
 
 
 
C&I

$57,974

 

$54,048

CRE
5,481

 
4,127

Commercial construction
855

 
713

Total commercial loans
64,310

 
58,888

Residential loans:
 
 
 
Residential mortgages - guaranteed
3,416

 
4,252

Residential mortgages - nonguaranteed 1
24,412

 
23,389

Home equity products
14,809

 
14,805

Residential construction
553

 
753

Total residential loans
43,190

 
43,199

Consumer loans:
 
 
 
Guaranteed student loans
5,545

 
5,357

Other direct
2,829

 
2,396

Indirect
11,272

 
10,998

Credit cards
731

 
632

Total consumer loans
20,377

 
19,383

LHFI 2

$127,877

 

$121,470

LHFS

$1,699

 

$3,399

1 Includes $302 million and $379 million of loans carried at fair value at December 31, 2013 and 2012, respectively.
2 Loans are presented net of unearned income, unamortized discounts and premiums, and net deferred loan costs of $739 million and $805 million at December 31, 2013 and 2012, respectively.

LHFI by Credit Quality Indicator
 
Commercial Loans
 
C&I
 
CRE
 
Commercial construction
(Dollars in millions)
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Credit rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$56,443

 

$52,292

 

$5,245

 

$3,564

 

$798

 

$506

Criticized accruing
1,335

 
1,562

 
197

 
497

 
45

 
173

Criticized nonaccruing
196

 
194

 
39

 
66

 
12

 
34

Total

$57,974

 

$54,048

 

$5,481

 

$4,127

 

$855

 

$713

 
Residential Loans 1
 
Residential mortgages -
nonguaranteed
 
Home equity products
 
Residential construction
(Dollars in millions)
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$19,100

 

$17,410

 

$11,661

 

$11,339

 

$423

 

$561

620 - 699
3,652

 
3,850

 
2,186

 
2,297

 
90

 
123

Below 6202
1,660

 
2,129

 
962

 
1,169

 
40

 
69

Total

$24,412

 

$23,389

 

$14,809

 

$14,805

 

$553

 

$753

 
Consumer Loans 3
 
Other direct
 
Indirect
 
Credit cards
(Dollars in millions)
2013
 
2012
 
2013
 
2012
 
2013
 
2012
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$2,370

 

$1,980

 

$8,420

 

$8,300

 

$512

 

$435

620 - 699
397

 
350

 
2,228

 
2,038

 
176

 
152

Below 6202
62

 
66

 
624

 
660

 
43

 
45

Total

$2,829

 

$2,396

 

$11,272

 

$10,998

 

$731

 

$632


1 Excludes $3.4 billion and $4.3 billion at December 31, 2013 and 2012, respectively, of guaranteed residential loans. At December 31, 2013 and 2012, the majority of these loans had FICO scores of 700 and above.
2 For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
3 Excludes $5.5 billion and $5.4 billion at December 31, 2013 and 2012, respectively, of guaranteed student loans
Payment Status for the LHFI Portfolio
 
December 31, 2013
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$57,713

 

$47

 

$18

 

$196

 

$57,974

CRE
5,430

 
5

 
7

 
39

 
5,481

Commercial construction
842

 
1

 

 
12

 
855

Total commercial loans
63,985

 
53

 
25

 
247

 
64,310

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
2,787

 
58

 
571

 

 
3,416

Residential mortgages - nonguaranteed1
23,808

 
150

 
13

 
441

 
24,412

Home equity products
14,480

 
119

 

 
210

 
14,809

Residential construction
488

 
4

 

 
61

 
553

Total residential loans
41,563

 
331

 
584

 
712

 
43,190

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
4,475

 
461

 
609

 

 
5,545

Other direct
2,803

 
18

 
3

 
5

 
2,829

Indirect
11,189

 
75

 
1

 
7

 
11,272

Credit cards
718

 
7

 
6

 

 
731

Total consumer loans
19,185

 
561

 
619

 
12

 
20,377

Total LHFI

$124,733

 

$945

 

$1,228

 

$971

 

$127,877

1 Includes $302 million of loans carried at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $653 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans which are classified as nonaccrual when the first lien loan is nonperforming. 

 
December 31, 2012
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$53,747

 

$81

 

$26

 

$194

 

$54,048

CRE
4,050

 
11

 

 
66

 
4,127

Commercial construction
679

 

 

 
34

 
713

Total commercial loans
58,476

 
92

 
26

 
294

 
58,888

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
3,523

 
39

 
690

 

 
4,252

Residential mortgages - nonguaranteed1
22,401

 
192

 
21

 
775

 
23,389

Home equity products
14,314

 
149

 
1

 
341

 
14,805

Residential construction
625

 
15

 
1

 
112

 
753

Total residential loans
40,863

 
395

 
713

 
1,228

 
43,199

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
4,769

 
556

 
32

 

 
5,357

Other direct
2,372

 
15

 
3

 
6

 
2,396

Indirect
10,909

 
68

 
2

 
19

 
10,998

Credit cards
619

 
7

 
6

 

 
632

Total consumer loans
18,669

 
646

 
43

 
25

 
19,383

Total LHFI

$118,008

 

$1,133

 

$782

 

$1,547

 

$121,470

1 Includes $379 million of loans carried at fair value, the majority of which were accruing current.
2 Nonaccruing loans past due 90 days or more totaled $975 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans which are classified as nonaccrual when the first lien loan is nonperforming.

LHFI Considered Impaired
 
December 31, 2013
 
December 31, 2012
(Dollars in millions)
Unpaid
Principal
Balance
 
Amortized   
Cost1
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Amortized   
Cost1
 
Related
Allowance
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$81

 

$56

 

$—

 

$59

 

$40

 

$—

CRE
61

 
60

 

 
6

 
5

 

Commercial construction

 

 

 
45

 
45

 

Total commercial loans
142

 
116

 

 
110

 
90

 

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
51

 
49

 
10

 
46

 
38

 
6

CRE
8

 
3

 

 
15

 
7

 
1

Commercial construction
6

 
3

 

 
5

 
3

 

Total commercial loans
65

 
55

 
10

 
66

 
48

 
7

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,357

 
2,051

 
226

 
2,346

 
2,046

 
234

Home equity products
710

 
638

 
96

 
661

 
612

 
88

Residential construction
241

 
189

 
23

 
259

 
201

 
26

Total residential loans
3,308

 
2,878

 
345

 
3,266

 
2,859

 
348

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
14

 
14

 

 
14

 
14

 
2

Indirect
83

 
83

 
5

 
46

 
46

 
2

Credit cards
13

 
13

 
3

 
21

 
21

 
5

Total consumer loans
110

 
110

 
8

 
81

 
81

 
9

Total impaired loans

$3,625

 

$3,159

 

$363

 

$3,523

 

$3,078

 

$364


1 Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce the net book balance.


Included in the impaired loan balances above were $2.7 billion and $2.4 billion of accruing TDRs, at amortized cost, at December 31, 2013 and 2012, respectively, of which 96% and 95% were current, respectively. See Note 1, “Significant Accounting Policies,” for further information regarding the Company’s loan impairment policy.




 
Year Ended December 31
 
2013
 
2012
 
2011
(Dollars in millions)
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$75

 

$1

 

$48

 

$1

 

$109

 

$3

CRE
60

 
2

 
9

 

 
56

 
1

Commercial construction

 

 
45

 
1

 
47

 
1

Total commercial loans
135

 
3

 
102

 
2

 
212

 
5

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
45

 
1

 
51

 
1

 
68

 
1

CRE
3

 

 
9

 

 
103

 
2

Commercial construction
5

 

 
4

 

 
121

 
2

Total commercial loans
53

 
1

 
64

 
1

 
292

 
5

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,025

 
94

 
2,063

 
83

 
2,451

 
88

Home equity products
649

 
23

 
627

 
26

 
528

 
23

Residential construction
193

 
11

 
209

 
10

 
229

 
8

Total residential loans
2,867

 
128

 
2,899

 
119

 
3,208

 
119

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
15

 
1

 
15

 
1

 
13

 
1

Indirect
89

 
4

 
50

 
2

 

 

Credit cards
16

 
1

 
24

 
2

 
26

 
2

Total consumer loans
120

 
6

 
89

 
5

 
39

 
3

Total impaired loans

$3,175

 

$138

 

$3,154

 

$127

 

$3,751

 

$132

1 Of the interest income recognized during the year ended December 31, 2013, 2012, and 2011, cash basis interest income was $10 million, $18 million, and $25 million, respectively.
Nonperforming Assets
(Dollars in millions)
2013
 
2012
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
C&I

$196

 

$194

CRE
39

 
66

Commercial construction
12

 
34

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
441

 
775

Home equity products
210

 
341

Residential construction
61

 
112

Consumer loans:
 
 
 
Other direct
5

 
6

Indirect
7

 
19

Total nonaccrual/NPLs2
971

 
1,547

OREO1
170

 
264

Other repossessed assets
7

 
9

Nonperforming LHFS
17

 
37

Total NPAs

$1,165

 

$1,857

1 Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets in the Consolidated Balance Sheets until the funds are received and the property is conveyed. The receivable amount related to proceeds due from the FHA or the VA totaled $88 million and $140 million at December 31, 2013 and 2012, respectively.
2 Nonaccruing restructured loans are included in total nonaccrual/NPLs.

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
20131
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
152
 

$18

 

$2

 

$105

 

$125

CRE
6
 

 
3

 
1

 
4

Commercial construction
1
 

 

 

 

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,584
 
1

 
166

 
94

 
261

Home equity products
2,630
 

 
71

 
75

 
146

Residential construction
259
 

 
24

 
3

 
27

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
140
 

 
1

 
3

 
4

Indirect
3,409
 

 

 
65

 
65

Credit cards
593
 

 
3

 

 
3

Total TDRs
8,774
 

$19

 

$270

 

$346

 

$635

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the year ended December 31, 2013 was $2 million.
3 Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the year ended December 31, 2013.
 
 
 
 
 
 
 
 
 
 

 
20121
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions 4
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
358
 

$5

 

$4

 

$23

 

$32

CRE
33
 
20

 
7

 
6

 
33

Commercial construction
16
 
4

 

 
14

 
18

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,804
 

 
72

 
125

 
197

Home equity products
3,790
 

 
110

 
91

 
201

Residential construction
564
 

 
1

 
73

 
74

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
127
 

 

 
4

 
4

Indirect
2,803
 

 

 
49

 
49

Credit cards
1,421
 

 
8

 

 
8

Total TDRs
11,916
 

$29

 

$202

 

$385

 

$616

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the year ended December 31, 2012, was $9 million.
3 Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the year ended December 31, 2012.
4 4,231 of the residential loans, with an amortized cost of $201 million at December 31, 2012, relate to loans discharged in Chapter 7 bankruptcy that were reclassified as TDRs during 2012.


 
20111
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
510
 

$28

 

$45

 

$55

 

$128

CRE
43
 
40

 
26

 
22

 
88

Commercial construction
102
 
38

 
8

 
97

 
143

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
967
 

 
233

 
16

 
249

Home equity products
1,737
 

 
134

 
6

 
140

Residential construction
367
 

 
17

 
36

 
53

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
78
 

 
1

 
3

 
4

Credit cards
2,468
 

 
14

 

 
14

Total TDRs
6,272
 

$106

 

$478

 

$235

 

$819

1 Includes loans modified under the terms of a TDR that were charged-off during the period.
2 Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the year ended December 31, 2011, was $17 million.
3 Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the year ended December 31, 2011.

TroubledDebtRestructuingDefault [Table Text Block]
For the year ended December 31, 2013, the table below represents defaults on loans that were first modified between the periods January 1, 2012 and December 31, 2013, that became 90 days or more delinquent or were charged-off during 2013.
 
Year Ended December 31, 2013
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
55
 

$5

CRE
5
 
3

Commercial construction
1
 

Residential loans:
 
 
 
Residential mortgages
287
 
23

Home equity products
188
 
10

Residential construction
48
 
3

Consumer loans:
 
 
 
Other direct
15
 
1

Indirect
207
 
2

Credit cards
169
 
1

Total TDRs
975
 

$48




For the year ended December 31, 2012, the table below represents defaults on loans that were first modified between the periods January 1, 2011 and December 31, 2012, that became 90 days or more delinquent or were charged-off during 2012.
 
Year Ended December 31, 2012
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
84
 

$5

CRE
9
 
5

Commercial construction
10
 
7

Residential loans:
 
 
 
Residential mortgages
141
 
20

Home equity products
164
 
11

Residential construction
24
 
3

Consumer loans:
 
 
 
Other direct
4
 

Indirect
43
 

Credit cards
204
 
1

Total TDRs
683
 

$52




For the year ended December 31, 2011, the table below represents defaults on loans that were first modified between the periods January 1, 2010 and December 31, 2011, that became 90 days or more delinquent or were charged-off during 2011.
 
Year Ended December 31, 2011
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
71
 

$14

CRE
14
 
22

Commercial construction
32
 
28

Residential loans:
 
 
 
Residential mortgages
455
 
108

Home equity products
220
 
22

Residential construction
33
 
7

Consumer loans:
 
 
 
Other direct
10
 

Credit cards
403
 
3

Total TDRs
1,238
 

$204