XML 66 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans (Tables)
6 Months Ended
Jun. 30, 2013
Receivables [Abstract]  
Composition of Loan Portfolio
(Dollars in millions)
June 30,
2013
 
December 31, 2012
Commercial loans:
 
 
 
C&I

$55,070

 

$54,048

Commercial real estate
4,308

 
4,127

Commercial construction
667

 
713

Total commercial loans
60,045

 
58,888

Residential loans:
 
 
 
Residential mortgages - guaranteed
3,622

 
4,252

Residential mortgages - nonguaranteed1
23,341

 
23,389

Home equity products
14,682

 
14,805

Residential construction
635

 
753

Total residential loans
42,280

 
43,199

Consumer loans:
 
 
 
Guaranteed student loans
5,431

 
5,357

Other direct
2,483

 
2,396

Indirect
11,151

 
10,998

Credit cards
641

 
632

Total consumer loans
19,706

 
19,383

LHFI

$122,031

 

$121,470

LHFS

$3,647

 

$3,399

1Includes $339 million and $379 million of loans carried at fair value at June 30, 2013 and December 31, 2012, respectively.

LHFI by Credit Quality Indicator
 
Commercial Loans
 
C&I
 
Commercial real estate
 
Commercial construction
(Dollars in millions)
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
Credit rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$53,339

 

$52,292

 

$3,876

 

$3,564

 

$534

 

$506

Criticized accruing
1,504

 
1,562

 
378

 
497

 
110

 
173

Criticized nonaccruing
227

 
194

 
54

 
66

 
23

 
34

Total

$55,070

 

$54,048

 

$4,308

 

$4,127

 

$667

 

$713

 
Residential Loans 1
 
Residential mortgages -
nonguaranteed
 
Home equity products
 
Residential construction
(Dollars in millions)
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$17,671

 

$17,410

 

$11,376

 

$11,339

 

$482

 

$561

620 - 699
3,730

 
3,850

 
2,244

 
2,297

 
107

 
123

Below 6202
1,940

 
2,129

 
1,062

 
1,169

 
46

 
69

Total

$23,341

 

$23,389

 

$14,682

 

$14,805

 

$635

 

$753

 
Consumer Loans 3
 
Other direct
 
Indirect
 
Credit cards
(Dollars in millions)
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
 
June 30,
2013
 
December 31, 2012
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$2,051

 

$1,980

 

$8,391

 

$8,300

 

$442

 

$435

620 - 699
367

 
350

 
2,141

 
2,038

 
155

 
152

Below 6202
65

 
66

 
619

 
660

 
44

 
45

Total

$2,483

 

$2,396

 

$11,151

 

$10,998

 

$641

 

$632


1Excludes $3.6 billion and $4.3 billion at June 30, 2013 and December 31, 2012, respectively, of guaranteed residential loans. At June 30, 2013 and December 31, 2012, the majority of these loans had FICO scores of 700 and above.
2For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
3Excludes $5.4 billion of guaranteed student loans at June 30, 2013 and December 31, 2012
Payment Status for the LHFI Portfolio
 
June 30, 2013
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$54,748

 

$78

 

$17

 

$227

 

$55,070

Commercial real estate
4,238

 
15

 
1

 
54

 
4,308

Commercial construction
644

 

 

 
23

 
667

Total commercial loans
59,630

 
93

 
18

 
304

 
60,045

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
2,967

 
38

 
617

 

 
3,622

Residential mortgages - nonguaranteed1
22,643

 
163

 
19

 
516

 
23,341

Home equity products
14,341

 
115

 
1

 
225

 
14,682

Residential construction
543

 
7

 
1

 
84

 
635

Total residential loans
40,494

 
323

 
638

 
825

 
42,280

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
4,715

 
375

 
341

 

 
5,431

Other direct
2,462

 
16

 
1

 
4

 
2,483

Indirect
11,093

 
49

 
1

 
8

 
11,151

Credit cards
629

 
6

 
6

 

 
641

Total consumer loans
18,899

 
446

 
349

 
12

 
19,706

Total LHFI

$119,023

 

$862

 

$1,005

 

$1,141

 

$122,031

1Includes $339 million of loans carried at fair value, the majority of which were accruing current.
2Nonaccruing loans past due 90 days or more totaled $789 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans which are classified as nonaccrual when the first lien loan is nonperforming. 

 
December 31, 2012
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$53,747

 

$81

 

$26

 

$194

 

$54,048

Commercial real estate
4,050

 
11

 

 
66

 
4,127

Commercial construction
679

 

 

 
34

 
713

Total commercial loans
58,476

 
92

 
26

 
294

 
58,888

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
3,523

 
39

 
690

 

 
4,252

Residential mortgages - nonguaranteed1
22,401

 
192

 
21

 
775

 
23,389

Home equity products
14,314

 
149

 
1

 
341

 
14,805

Residential construction
625

 
15

 
1

 
112

 
753

Total residential loans
40,863

 
395

 
713

 
1,228

 
43,199

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
4,769

 
556

 
32

 

 
5,357

Other direct
2,372

 
15

 
3

 
6

 
2,396

Indirect
10,909

 
68

 
2

 
19

 
10,998

Credit cards
619

 
7

 
6

 

 
632

Total consumer loans
18,669

 
646

 
43

 
25

 
19,383

Total LHFI

$118,008

 

$1,133

 

$782

 

$1,547

 

$121,470

1Includes $379 million of loans carried at fair value, the majority of which were accruing current.
2Nonaccruing loans past due 90 days or more totaled $975 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans which are classified as nonaccrual when the first lien loan is nonperforming.

LHFI Considered Impaired
 
June 30, 2013
 
December 31, 2012
(Dollars in millions)
Unpaid
Principal
Balance
 
Amortized   
Cost1
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Amortized   
Cost1
 
Related
Allowance
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$113

 

$72

 

$—

 

$59

 

$40

 

$—

Commercial real estate
10

 
9

 

 
6

 
5

 

Commercial construction
48

 
47

 

 
45

 
45

 

Total commercial loans
171

 
128

 

 
110

 
90

 

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
81

 
70

 
17

 
46

 
38

 
6

Commercial real estate
7

 
3

 

 
15

 
7

 
1

Commercial construction
9

 
7

 
1

 
5

 
3

 

Total commercial loans
97

 
80

 
18

 
66

 
48

 
7

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,289

 
1,999

 
228

 
2,346

 
2,046

 
234

Home equity products
724

 
647

 
93

 
661

 
612

 
88

Residential construction
272

 
205

 
26

 
259

 
201

 
26

Total residential loans
3,285

 
2,851

 
347

 
3,266

 
2,859

 
348

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
15

 
15

 
2

 
14

 
14

 
2

Indirect
71

 
71

 
3

 
46

 
46

 
2

Credit cards
17

 
17

 
4

 
21

 
21

 
5

Total consumer loans
103

 
103

 
9

 
81

 
81

 
9

Total impaired loans

$3,656

 

$3,162

 

$374

 

$3,523

 

$3,078

 

$364


1Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce the net book balance.

Included in the impaired loan balances above were $2.7 billion and $2.4 billion of accruing TDRs, at amortized cost, at June 30, 2013 and December 31, 2012, respectively, of which 96% and 95% were current, respectively. See Note 1, “Significant Accounting Policies,” to the Company's 2012 Annual Report on Form 10−K, for further information regarding the Company’s loan impairment policy.

 
Three Months Ended June 30
 
Six Months Ended June 30
 
2013
 
2012
 
2013
 
2012
(Dollars in millions)
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I

$70

 

$1

 

$37

 

$—

 

$63

 

$1

 

$38

 

$—

Commercial real estate
9

 

 
59

 
1

 
8

 

 
63

 
1

Commercial construction
47

 

 
28

 

 
36

 
1

 
32

 

Total commercial loans
126

 
1

 
124

 
1

 
107

 
2

 
133

 
1

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
C&I
80

 
1

 
81

 

 
75

 
1

 
83

 

Commercial real estate
3

 

 
82

 

 
2

 

 
84

 

Commercial construction
8

 

 
66

 

 
7

 

 
67

 
1

Total commercial loans
91

 
1

 
229

 

 
84

 
1

 
234

 
1

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,002

 
27

 
2,255

 
20

 
2,008

 
49

 
2,260

 
42

Home equity products
648

 
5

 
535

 
7

 
652

 
10

 
539

 
13

Residential construction
205

 
3

 
232

 
3

 
206

 
5

 
237

 
5

Total residential loans
2,855

 
35

 
3,022

 
30

 
2,866

 
64

 
3,036

 
60

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other direct
15

 

 
12

 

 
15

 

 
12

 

Indirect
72

 
1

 
14

 
1

 
74

 
2

 
15

 
1

Credit cards
17

 
1

 
25

 

 
19

 
1

 
26

 
1

Total consumer loans
104

 
2

 
51

 
1

 
108

 
3

 
53

 
2

Total impaired loans

$3,176

 

$39

 

$3,426

 

$32

 

$3,165

 

$70

 

$3,456

 

$64

1Of the interest income recognized during the three and six months ended June 30, 2013, cash basis interest income was $1 million and $6 million, respectively.
Of the interest income recognized during the three and six months ended June 30, 2012, cash basis interest income was $4 million and $8 million, respectively.
Nonperforming Assets
(Dollars in millions)
June 30, 2013
 
December 31, 2012
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
C&I

$227

 

$194

Commercial real estate
54

 
66

Commercial construction
23

 
34

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
516

 
775

Home equity products
225

 
341

Residential construction
84

 
112

Consumer loans:
 
 
 
Other direct
4

 
6

Indirect
8

 
19

Total nonaccrual/NPLs
1,141

 
1,547

OREO1
198

 
264

Other repossessed assets
8

 
9

Nonperforming LHFS
48

 
37

Total nonperforming assets

$1,395

 

$1,857

1Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets until the funds are received and the property is conveyed. The receivable amount related to proceeds due from the FHA or the VA totaled $177 million and $140 million at June 30, 2013 and December 31, 2012, respectively.

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
 Three Months Ended June 30, 20131
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
29
 

$18

 

$—

 

$15

 

$33

Commercial real estate
1
 

 

 

 

Commercial construction

 

 

 

 

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
637
 

 
36

 
53

 
89

Home equity products
755
 

 
17

 
31

 
48

Residential construction
104
 

 
7

 
2

 
9

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
32
 

 

 
1

 
1

Indirect
831
 

 

 
16

 
16

Credit cards
155
 

 
1

 

 
1

Total TDRs
2,544

 

$18

 

$61

 

$118

 

$197


 
Six Months Ended June 30, 20131
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
96
 

$18

 

$2

 

$49

 

$69

Commercial real estate
5
 

 
4

 
1

 
5

Commercial construction

 

 

 

 

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
913
 

 
61

 
70

 
131

Home equity products
1,438
 

 
36

 
48

 
84

Residential construction
217
 

 
18

 
4

 
22

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
80
 

 

 
3

 
3

Indirect
1,734
 

 

 
33

 
33

Credit cards
386
 

 
2

 

 
2

Total TDRs
4,869

 

$18

 

$123

 

$208

 

$349

1Includes loans modified under the terms of a TDR that were charged-off during the period.
2Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during both the three and six months ended June 30, 2013, was $2 million.
3Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the three and six months ended June 30, 2013.

 
Three Months Ended June 30, 20121
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
80
 

$—

 

$1

 

$3

 

$4

Commercial real estate
13
 
6

 
6

 

 
12

Commercial construction
5
 
1

 

 
10

 
11

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
199
 

 
21

 

 
21

Home equity products
457
 

 
33

 
2

 
35

Residential construction
140
 

 
1

 
20

 
21

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
27
 

 

 
1

 
1

Indirect
795
 

 

 
14

 
14

Credit cards
361
 

 
2

 

 
2

Total TDRs
2,077
 

$7

 

$64

 

$50

 

$121



 
Six Months Ended June 30, 20121
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
183
 

$—

 

$2

 

$15

 

$17

Commercial real estate
23
 
12

 
7

 
2

 
21

Commercial construction
12
 
2

 

 
11

 
13

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
424
 

 
41

 
1

 
42

Home equity products
841
 

 
64

 
3

 
67

Residential construction
175
 

 
1

 
29

 
30

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
39
 

 

 
1

 
1

Indirect
795
 

 

 
14

 
14

Credit cards
863
 

 
5

 

 
5

Total TDRs
3,355
 

$14

 

$120

 

$76

 

$210

1Includes loans modified under the terms of a TDR that were charged-off during the period.
2Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during both the three and six months ended June 30, 2012, was $1 million.
3Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the three and six months ended June 30, 2012.


TroubledDebtRestructuingDefault [Table Text Block]
 
Three Months Ended June 30, 2013
 
Six Months Ended June 30, 2013
(Dollars in millions)
Number of Loans
 
Amortized Cost
 
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
 
 
 
 
C&I
19
 

$—

 
42
 

$—

Commercial real estate
3

 

 
4
 
3

Commercial construction

 

 
1
 

Residential loans:
 
 
 
 
 
 
 
Residential mortgages
80
 
6

 
156
 
10

Home equity products
52
 
3

 
101
 
6

Residential construction
10
 

 
16
 
2

Consumer loans:
 
 
 
 
 
 
 
Other direct
2

 

 
9
 

Indirect
49

 
1

 
88
 
1

Credit cards
35
 

 
79
 
1

Total TDRs
250

 

$10

 
496
 

$23



For the three and six months ended June 30, 2012, the table below represents defaults on loans that were first modified between the periods January 1, 2011 and June 30, 2012, including loans modified under the terms of a TDR that were charged-off during the period.

 
Three Months Ended June 30, 2012
 
Six Months Ended June 30, 2012
(Dollars in millions)
Number of Loans
 
Amortized Cost
 
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
 
 
 
 
C&I
14
 

$1

 
25
 

$3

Commercial real estate

 

 
4
 
4

Commercial construction
4
 
4

 
7
 
6

Residential loans:
 
 
 
 
 
 
 
Residential mortgages
28
 
9

 
56
 
14

Home equity products
38
 
3

 
81
 
6

Residential construction
6
 

 
17
 
2

Consumer loans:
 
 
 
 
 
 
 
Other direct

 

 
2
 

Credit cards
57
 

 
135
 
1

Total TDRs
147

 

$17

 
327
 

$36