XML 49 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
3 Months Ended
Mar. 31, 2013
Receivables [Abstract]  
Composition of Loan Portfolio
(Dollars in millions)
March 31,
2013
 
December 31,
2012
Commercial loans:
 
 
 
C&I

$54,343

 

$54,048

Commercial real estate
4,261

 
4,127

Commercial construction
634

 
713

Total commercial loans
59,238

 
58,888

Residential loans:
 
 
 
Residential mortgages - guaranteed
3,930

 
4,252

Residential mortgages - nonguaranteed1
23,051

 
23,389

Home equity products
14,617

 
14,805

Residential construction
683

 
753

Total residential loans
42,281

 
43,199

Consumer loans:
 
 
 
Guaranteed student loans
5,275

 
5,357

Other direct
2,387

 
2,396

Indirect
11,009

 
10,998

Credit cards
614

 
632

Total consumer loans
19,285

 
19,383

LHFI

$120,804

 

$121,470

LHFS

$3,193

 

$3,399

1Includes $360 million and $379 million of loans carried at fair value at March 31, 2013 and December 31, 2012, respectively.

LHFI by Credit Quality Indicator
 
Commercial Loans
 
C&I
 
Commercial real estate
 
Commercial construction
(Dollars in millions)
March 31,
2013
 
December 31, 2012
 
March 31,
2013
 
December 31, 2012
 
March 31,
2013
 
December 31, 2012
Credit rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$52,506

 

$52,292

 

$3,767

 

$3,564

 

$440

 

$506

Criticized accruing
1,632

 
1,562

 
435

 
497

 
169

 
173

Criticized nonaccruing
205

 
194

 
59

 
66

 
25

 
34

Total

$54,343

 

$54,048

 

$4,261

 

$4,127

 

$634

 

$713

 
Residential Loans 1
 
Residential mortgages -
nonguaranteed
 
Home equity products
 
Residential construction
(Dollars in millions)
March 31,
2013
 
December 31, 2012
 
March 31,
2013
 
December 31, 2012
 
March 31,
2013
 
December 31, 2012
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$17,168

 

$17,410

 

$11,202

 

$11,339

 

$515

 

$561

620 - 699
3,848

 
3,850

 
2,291

 
2,297

 
113

 
123

Below 6202
2,035

 
2,129

 
1,124

 
1,169

 
55

 
69

Total

$23,051

 

$23,389

 

$14,617

 

$14,805

 

$683

 

$753

 
Consumer Loans 3
 
Other direct
 
Indirect
 
Credit cards
(Dollars in millions)
March 31,
2013
 
December 31, 2012
 
March 31,
2013
 
December 31, 2012
 
March 31,
2013
 
December 31, 2012
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$1,952

 

$1,980

 

$8,270

 

$8,300

 

$418

 

$435

620 - 699
368

 
350

 
2,084

 
2,038

 
153

 
152

Below 6202
67

 
66

 
655

 
660

 
43

 
45

Total

$2,387

 

$2,396

 

$11,009

 

$10,998

 

$614

 

$632


1Excludes $3.9 billion and $4.3 billion at March 31, 2013 and December 31, 2012, respectively, of guaranteed residential loans. At March 31, 2013 and December 31, 2012, the majority of these loans had FICO scores of 700 and above.
2For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
3Excludes $5.3 billion and $5.4 billion at March 31, 2013 and December 31, 2012, respectively, of guaranteed student loans.
Payment Status for the LHFI Portfolio
 
March 31, 2013
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$54,026

 

$93

 

$19

 

$205

 

$54,343

Commercial real estate
4,193

 
8

 
1

 
59

 
4,261

Commercial construction
609

 

 

 
25

 
634

Total commercial loans
58,828

 
101

 
20

 
289

 
59,238

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
3,218

 
39

 
673

 

 
3,930

Residential mortgages - nonguaranteed1
22,131

 
175

 
24

 
721

 
23,051

Home equity products
14,167

 
116

 

 
334

 
14,617

Residential construction
572

 
7

 
2

 
102

 
683

Total residential loans
40,088

 
337

 
699

 
1,157

 
42,281

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
4,738

 
442

 
95

 

 
5,275

Other direct
2,366

 
13

 
2

 
6

 
2,387

Indirect
10,951

 
42

 
1

 
15

 
11,009

Credit cards
602

 
6

 
6

 

 
614

Total consumer loans
18,657

 
503

 
104

 
21

 
19,285

Total LHFI

$117,573

 

$941

 

$823

 

$1,467

 

$120,804

1Includes $360 million of loans carried at fair value, the majority of which were accruing current.
2Nonaccruing loans past due 90 days or more totaled $883 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans which are classified as nonaccrual when the first lien loan is nonperforming. 

 
December 31, 2012
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I

$53,747

 

$81

 

$26

 

$194

 

$54,048

Commercial real estate
4,050

 
11

 

 
66

 
4,127

Commercial construction
679

 

 

 
34

 
713

Total commercial loans
58,476

 
92

 
26

 
294

 
58,888

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
3,523

 
39

 
690

 

 
4,252

Residential mortgages - nonguaranteed1
22,401

 
192

 
21

 
775

 
23,389

Home equity products
14,314

 
149

 
1

 
341

 
14,805

Residential construction
625

 
15

 
1

 
112

 
753

Total residential loans
40,863

 
395

 
713

 
1,228

 
43,199

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
4,769

 
556

 
32

 

 
5,357

Other direct
2,372

 
15

 
3

 
6

 
2,396

Indirect
10,909

 
68

 
2

 
19

 
10,998

Credit cards
619

 
7

 
6

 

 
632

Total consumer loans
18,669

 
646

 
43

 
25

 
19,383

Total LHFI

$118,008

 

$1,133

 

$782

 

$1,547

 

$121,470

1Includes $379 million of loans carried at fair value, the majority of which were accruing current.
2Nonaccruing loans past due 90 days or more totaled $975 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs and performing second lien loans which are classified as nonaccrual when the first lien loan is
LHFI Considered Impaired
 
March 31, 2013
 
December 31, 2012
(Dollars in millions)
Unpaid
Principal
Balance
 
Amortized   
Cost1
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Amortized   
Cost1
 
Related
Allowance
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I

$80

 

$37

 

$—

 

$59

 

$40

 

$—

Commercial real estate
9

 
9

 

 
6

 
5

 

Commercial construction
45

 
45

 

 
45

 
45

 

Total commercial loans
134

 
91

 

 
110

 
90

 

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
C&I
30

 
28

 
3

 
46

 
38

 
6

Commercial real estate
14

 
9

 

 
15

 
7

 
1

Commercial construction
6

 
5

 

 
5

 
3

 

Total commercial loans
50

 
42

 
3

 
66

 
48

 
7

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,305

 
2,013

 
229

 
2,346

 
2,046

 
234

Home equity products
705

 
626

 
93

 
661

 
612

 
88

Residential construction
269

 
206

 
27

 
259

 
201

 
26

Total residential loans
3,279

 
2,845

 
349

 
3,266

 
2,859

 
348

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
Other direct
15

 
15

 
2

 
14

 
14

 
2

Indirect
59

 
59

 
3

 
46

 
46

 
2

Credit cards
19

 
19

 
4

 
21

 
21

 
5

Total consumer loans
93

 
93

 
9

 
81

 
81

 
9

Total impaired loans

$3,556

 

$3,071

 

$361

 

$3,523

 

$3,078

 

$364


1Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce the net book balance.

Included in the impaired loan balances above were $2.4 billion of accruing TDRs, at amortized cost, at March 31, 2013 and December 31, 2012 of which 96% and 95% were current, respectively. See Note 1, “Significant Accounting Policies,” to the Company's Annual Report on Form 10−K for the year ended December 31, 2012, for further information regarding the Company’s loan impairment policy.

 
Three Months Ended March 31
 
2013
 
2012
(Dollars in millions)
Average
Amortized
Cost
 
Interest
Income
Recognized1
 
Average
Amortized
Cost
 
Interest
Income
Recognized1
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
C&I

$49

 

$—

 

$28

 

$—

Commercial real estate
9

 

 
42

 

Commercial construction
45

 
1

 
17

 

Total commercial loans
103

 
1

 
87

 

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
C&I
29

 

 
75

 

Commercial real estate
10

 

 
90

 

Commercial construction
5

 

 
84

 
1

Total commercial loans
44

 

 
249

 
1

Residential loans:
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,020

 
22

 
2,319

 
22

Home equity products
629

 
5

 
521

 
4

Residential construction
206

 
2

 
224

 
2

Total residential loans
2,855

 
29

 
3,064

 
28

Consumer loans:
 
 
 
 
 
 
 
Other direct
15

 

 
12

 

Indirect
60

 
1

 

 

Credit cards
20

 

 
27

 
1

Total consumer loans
95

 
1

 
39

 
1

Total impaired loans

$3,097

 

$31

 

$3,439

 

$30

1Of the interest income recognized during the three months ended March 31, 2013 and 2012, cash basis interest income was $4 million and $2 million, respectively.
Nonperforming Assets
(Dollars in millions)
March 31, 2013
 
December 31, 2012
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
C&I

$205

 

$194

Commercial real estate
59

 
66

Commercial construction
25

 
34

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
721

 
775

Home equity products
334

 
341

Residential construction
102

 
112

Consumer loans:
 
 
 
Other direct
6

 
6

Indirect
15

 
19

Total nonaccrual/NPLs
1,467

 
1,547

OREO1
224

 
264

Other repossessed assets
8

 
9

Nonperforming LHFS
41

 
37

Total nonperforming assets

$1,740

 

$1,857

1Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets until the funds are received and the property is conveyed. The receivable amount related to proceeds due from the FHA or the VA totaled $159 million and $140 million at March 31, 2013 and December 31, 2012, respectively.

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
 Three Months Ended March 31, 20131
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
67
 

$—

 

$2

 

$35

 

$37

Commercial real estate
4
 

 
3

 

 
3

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
276
 

 
25

 
17

 
42

Home equity products
683
 

 
19

 
18

 
37

Residential construction
113
 

 
12

 
1

 
13

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
48
 

 

 
1

 
1

Indirect
903
 

 

 
17

 
17

Credit cards
231
 

 
1

 

 
1

Total TDRs
2,325
 

$—

 

$62

 

$89

 

$151

1Includes loans modified under the terms of a TDR that were charged-off during the period.
2There was no principal forgiveness for Commercial, Residential, or Consumer loans during the three months ended March 31, 2013.
3Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the three months ended March 31, 2013.

 
Three Months Ended March 31, 20121
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
C&I
103
 

$—

 

$1

 

$12

 

$13

Commercial real estate
10
 
6

 
1

 
2

 
9

Commercial construction
7
 
1

 

 
1

 
2

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
225
 

 
20

 
1

 
21

Home equity products
384
 

 
31

 
1

 
32

Residential construction
35
 

 

 
9

 
9

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
12
 

 

 

 

Credit cards
502
 

 
3

 

 
3

Total TDRs
1,278
 

$7

 

$56

 

$26

 

$89


1Includes loans modified under the terms of a TDR that were charged-off during the period.
2Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness for the Commercial segment during the three months ended March 31, 2012, was less than $1 million. There was no principal forgiveness for Residential or Consumer loans during the three months ended March 31, 2012.
3Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the three months ended March 31, 2012.


TroubledDebtRestructuingDefault [Table Text Block]
 
Three Months Ended March 31, 2013
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
23
 

$—

Commercial real estate
1
 
3

Commercial construction
1
 

Residential loans:
 
 
 
Residential mortgages
76
 
4

Home equity products
49
 
3

Residential construction
6
 
1

Consumer loans:
 
 
 
Other direct
7
 

Indirect
39
 
1

Credit cards
44
 
1

Total TDRs
246
 

$13




For the three months ended March 31, 2012, the table below represents defaults on loans that were first modified between the periods January 1, 2011 and March 31, 2012, including loans modified under the terms of a TDR that were charged-off during the period.

 
Three Months Ended March 31, 2012
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
C&I
11
 

$2

Commercial real estate
4
 
4

Commercial construction
3
 
2

Residential loans:
 
 
 
Residential mortgages
28
 
5

Home equity products
43
 
3

Residential construction
11
 
2

Consumer loans:
 
 
 
Other direct
2
 

Credit cards
78
 
1

Total TDRs
180
 

$19