XML 25 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
12 Months Ended
Dec. 31, 2012
Receivables [Abstract]  
Composition of Loan Portfolio
(Dollars in millions)
2012
 
2011
Commercial loans:
 
 
 
Commercial & industrial

$54,048

 

$49,538

Commercial real estate
4,127

 
5,094

Commercial construction
713

 
1,240

Total commercial loans
58,888

 
55,872

Residential loans:
 
 
 
Residential mortgages - guaranteed
4,252

 
6,672

Residential mortgages - nonguaranteed1
23,389

 
23,243

Home equity products
14,805

 
15,765

Residential construction
753

 
980

Total residential loans
43,199

 
46,660

Consumer loans:
 
 
 
Guaranteed student loans
5,357

 
7,199

Other direct
2,396

 
2,059

Indirect
10,998

 
10,165

Credit cards
632

 
540

Total consumer loans
19,383

 
19,963

LHFI 2

$121,470

 

$122,495

LHFS

$3,399

 

$2,353

1Includes $379 million and $431 million of loans carried at fair value at December 31, 2012 and 2011, respectively.
2Loans are presented net of unearned income, unamortized discounts and premiums, and net deferred loan costs of $639 million and $716 million at December 31, 2012 and 2011, respectively.
LHFI by Credit Quality Indicator
 
Commercial Loans
 
Commercial & industrial
 
Commercial real estate
 
Commercial construction
(Dollars in millions)
December 31,
2012
 
December 31, 2011
 
December 31,
2012
 
December 31, 2011
 
December 31,
2012
 
December 31, 2011
Credit rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$52,292

 

$47,683

 

$3,564

 

$3,845

 

$506

 

$581

Criticized accruing
1,562

 
1,507

 
497

 
961

 
173

 
369

Criticized nonaccruing
194

 
348

 
66

 
288

 
34

 
290

Total

$54,048

 

$49,538

 

$4,127

 

$5,094

 

$713

 

$1,240

 
Residential Loans 1
 
Residential mortgages -
nonguaranteed
 
Home equity products
 
Residential construction
(Dollars in millions)
December 31,
2012
 
December 31, 2011
 
December 31,
2012
 
December 31, 2011
 
December 31,
2012
 
December 31, 2011
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$17,410

 

$16,139

 

$11,339

 

$11,084

 

$561

 

$661

620 - 699
3,850

 
4,132

 
2,297

 
2,903

 
123

 
202

Below 6202
2,129

 
2,972

 
1,169

 
1,778

 
69

 
117

Total

$23,389

 

$23,243

 

$14,805

 

$15,765

 

$753

 

$980

 
Consumer Loans 3
 
Other direct
 
Indirect
 
Credit cards
(Dollars in millions)
December 31,
2012
 
December 31, 2011
 
December 31,
2012
 
December 31, 2011
 
December 31,
2012
 
December 31, 2011
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
 
700 and above

$1,980

 

$1,614

 

$8,300

 

$7,397

 

$435

 

$347

620 - 699
350

 
359

 
2,038

 
1,990

 
152

 
142

Below 6202
66

 
86

 
660

 
778

 
45

 
51

Total

$2,396

 

$2,059

 

$10,998

 

$10,165

 

$632

 

$540


1Excludes $4.3 billion and $6.7 billion at December 31, 2012 and 2011, respectively, of guaranteed residential loans. At both December 31, 2012 and 2011, the majority of these loans had FICO scores of 700 and above.
2For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
3Excludes $5.4 billion and $7.2 billion at December 31, 2012 and 2011, respectively, of guaranteed student loans.
Payment Status for the LHFI Portfolio
 
2012
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial

$53,747

 

$81

 

$26

 

$194

 

$54,048

Commercial real estate
4,050

 
11

 

 
66

 
4,127

Commercial construction
679

 

 

 
34

 
713

Total commercial loans
58,476

 
92

 
26

 
294

 
58,888

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
3,523

 
39

 
690

 

 
4,252

Residential mortgages - nonguaranteed1
22,401

 
192

 
21

 
775

 
23,389

Home equity products
14,314

 
149

 
1

 
341

 
14,805

Residential construction
625

 
15

 
1

 
112

 
753

Total residential loans
40,863

 
395

 
713

 
1,228

 
43,199

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
4,769

 
556

 
32

 

 
5,357

Other direct
2,372

 
15

 
3

 
6

 
2,396

Indirect
10,909

 
68

 
2

 
19

 
10,998

Credit cards
619

 
7

 
6

 

 
632

Total consumer loans
18,669

 
646

 
43

 
25

 
19,383

Total LHFI

$118,008

 

$1,133

 

$782

 

$1,547

 

$121,470

1Includes $379 million of loans carried at fair value, the majority of which were accruing current.
2Total nonaccruing loans past due 90 days or more totaled $975 million. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs. 

 
2011
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
 Nonaccruing 2
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial

$49,098

 

$80

 

$12

 

$348

 

$49,538

Commercial real estate
4,797

 
9

 

 
288

 
5,094

Commercial construction
943

 
7

 

 
290

 
1,240

Total commercial loans
54,838

 
96

 
12

 
926

 
55,872

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
5,394

 
176

 
1,102

 

 
6,672

Residential mortgages - nonguaranteed1
21,501

 
324

 
26

 
1,392

 
23,243

Home equity products
15,223

 
204

 

 
338

 
15,765

Residential construction
737

 
22

 
1

 
220

 
980

Total residential loans
42,855

 
726

 
1,129

 
1,950

 
46,660

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
5,690

 
640

 
869

 

 
7,199

Other direct
2,032

 
14

 
6

 
7

 
2,059

Indirect
10,074

 
66

 
5

 
20

 
10,165

Credit cards
526

 
7

 
7

 

 
540

Total consumer loans
18,322

 
727

 
887

 
27

 
19,963

Total LHFI

$116,015

 

$1,549

 

$2,028

 

$2,903

 

$122,495

1Includes $431 million of loans carried at fair value, the majority of which were accruing current.
2Total nonaccruing loans past due 90 days or more totaled $2.3 billion. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs.
LHFI Considered Impaired
 
As of December 31, 2012
 
Year Ended December 31, 2012
(Dollars in millions)
Unpaid
Principal
Balance
 
Amortized   
Cost1
 
Related
Allowance
 
Average
Amortized
Cost
 
Interest
Income
Recognized2
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial

$59

 

$40

 

$—

 

$48

 

$1

Commercial real estate
6

 
5

 

 
9

 

Commercial construction
45

 
45

 

 
45

 
1

Total commercial loans
110

 
90

 

 
102

 
2

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial
46

 
38

 
6

 
51

 
1

Commercial real estate
15

 
7

 
1

 
9

 

Commercial construction
5

 
3

 

 
4

 

Total commercial loans
66

 
48

 
7

 
64

 
1

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,346

 
2,046

 
234

 
2,063

 
83

Home equity products
661

 
612

 
88

 
627

 
26

Residential construction
259

 
201

 
26

 
209

 
10

Total residential loans
3,266

 
2,859

 
348

 
2,899

 
119

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
14

 
14

 
2

 
15

 
1

Indirect
46

 
46

 
2

 
50

 
2

Credit cards
21

 
21

 
5

 
24

 
2

Total consumer loans
81

 
81

 
9

 
89

 
5

Total impaired loans

$3,523

 

$3,078

 

$364

 

$3,154

 

$127


1Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce the net book balance.
2Of the interest income recognized for the year ended December 31, 2012, cash basis interest income was $18 million.
 
As of December 31, 2011
 
Year Ended December 31, 2011
(Dollars in millions)
Unpaid
Principal
Balance
 
Amortized
Cost1
 
Related
Allowance
 
Average
Amortized 
Cost
 
Interest
Income
Recognized2
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial

$93

 

$73

 

$—

 

$109

 

$3

Commercial real estate
58

 
50

 

 
56

 
1

Commercial construction
45

 
40

 

 
47

 
1

Total commercial loans
196

 
163

 

 
212

 
5

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial
76

 
67

 
9

 
68

 
1

Commercial real estate
111

 
82

 
15

 
103

 
2

Commercial construction
132

 
100

 
10

 
121

 
2

Total commercial loans
319

 
249

 
34

 
292

 
5

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,797

 
2,405

 
293

 
2,451

 
88

Home equity products
553

 
515

 
86

 
528

 
23

Residential construction
246

 
221

 
26

 
229

 
8

Total residential loans
3,596

 
3,141

 
405

 
3,208

 
119

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
12

 
12

 
1

 
13

 
1

Credit cards
27

 
27

 
8

 
26

 
2

Total consumer loans
39

 
39

 
9

 
39

 
3

Total impaired loans

$4,150

 

$3,592

 

$448

 

$3,751

 

$132

1Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce net book balance.
2Of the interest income recognized for the year ended December 31, 2011, cash basis interest income was $25 million.

Nonperforming Assets
(Dollars in millions)
2012
 
2011
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
Commercial & industrial

$194

 

$348

Commercial real estate
66

 
288

Commercial construction
34

 
290

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
775

 
1,392

Home equity products
341

 
338

Residential construction
112

 
220

Consumer loans:
 
 
 
Other direct
6

 
7

Indirect
19

 
20

Total nonaccrual/NPLs
1,547

 
2,903

OREO1
264

 
479

Other repossessed assets
9

 
10

Nonperforming LHFS
37

 

Total nonperforming assets

$1,857

 

$3,392

1Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets until the funds are received and the property is conveyed. The receivable amount related to proceeds due from the FHA or the VA totaled $140 million and $132 million at December 31, 2012 and 2011, respectively.

Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
 20121
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions 4
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial
358
 

$5

 

$4

 

$23

 

$32

Commercial real estate
33
 
20

 
7

 
6

 
33

Commercial construction
16
 
4

 

 
14

 
18

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,804
 

 
72

 
125

 
197

Home equity products
3,790
 

 
110

 
91

 
201

Residential construction
564
 

 
1

 
73

 
74

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
127
 

 

 
4

 
4

Indirect
2,803
 

 

 
49

 
49

Credit cards
1,421
 

 
8

 

 
8

Total TDRs
11,916
 

$29

 

$202

 

$385

 

$616

1Includes loans modified under the terms of a TDR that were charged-off during the period.
2Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the year ended December 31, 2012 was $9 million.
3Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the year ended December 31, 2012.
4 Approximately 4,231 of the residential loans, with an amortized cost of $201 million as of December 31, 2012, relate to loans discharged in Chapter 7 bankruptcy that were reclassified as TDRs during 2012.

 
 20111
(Dollars in millions)
Number of Loans Modified
 
Principal
 Forgiveness 2
 
Rate
 Modification 3
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial
510
 

$28

 

$45

 

$55

 

$128

Commercial real estate
43
 
40

 
26

 
22

 
88

Commercial construction
102
 
38

 
8

 
97

 
143

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
967
 

 
233

 
16

 
249

Home equity products
1,737
 

 
134

 
6

 
140

Residential construction
367
 

 
17

 
36

 
53

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
78
 

 
1

 
3

 
4

Credit cards
2,468
 

 
14

 

 
14

Total TDRs
6,272
 

$106

 

$478

 

$235

 

$819


1Includes loans modified under the terms of a TDR that were charged-off during the period.
2Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness during the year ended December 31, 2011 was $17 million.
3Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the year ended December 31, 2011.


TroubledDebtRestructuingDefault [Table Text Block]
 
Year Ended December 31, 2012 1
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
Commercial & industrial
84
 

$5

Commercial real estate
9
 
5

Commercial construction
10
 
7

Residential loans:
 
 
 
Residential mortgages
141
 
20

Home equity products
164
 
11

Residential construction
24
 
3

Consumer loans:
 
 
 
Other direct
4
 

Indirect
43
 

Credit cards
204
 
1

Total TDRs
683
 

$52


1For the year ended December 31, 2012, this represents defaults on loans that were first modified between the periods January 1, 2011 and December 31, 2012, including loans modified under the terms of a TDR that were charged-off during the periods.


 
Year Ended December 31, 2011 1
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
Commercial & industrial
71
 

$14

Commercial real estate
14
 
22

Commercial construction
32
 
28

Residential loans:
 
 
 
Residential mortgages
455
 
108

Home equity products
220
 
22

Residential construction
33
 
7

Consumer loans:
 
 
 
Other direct
10
 

Credit cards
403
 
3

Total TDRs
1,238
 

$204

1For the year ended December 31, 2011, this represents defaults on loans that were first modified between the periods January 1, 2010 and December 31, 2011, including loans modified under the terms of a TDR that were charged-off during the periods.