XML 195 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Securities Available for Sale (Tables)
12 Months Ended
Dec. 31, 2012
Investments, Debt and Equity Securities [Abstract]  
Rollforward of Credt Losses on Available For Sale Securities [Table Text Block]
 
Year Ended December 31
(Dollars in millions)
2012
 
2011
 
2010
 
Balance, beginning of period

$25

 

$20

 

$22

 
Additions:
 
 
 
 
 
 
OTTI credit losses on previously impaired securities
7

 
6

 

1 
Reductions:
 
 
 
 
 
 
Increases in expected cash flows recognized over the remaining life of the securities
(1
)
 
(1
)
 
(2
)
 
Balance, end of period

$31

 

$25

 

$20

 
1During the year ended December 31, 2010, the Company recognized $2 million of OTTI through earnings on debt securities in which no portion of the OTTI loss was included in OCI at any time during the period. OTTI related to these securities are excluded from this amount.
Securities Portfolio Composition
 
December 31, 2012
(Dollars in millions)
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities

$212

 

$10

 

$—

 

$222

Federal agency securities
1,987

 
85

 
3

 
2,069

U.S. states and political subdivisions
310

 
15

 
5

 
320

MBS - agency
17,416

 
756

 
3

 
18,169

MBS - private
205

 
4

 

 
209

ABS
214

 
5

 
3

 
216

Corporate and other debt securities
42

 
4

 

 
46

Other equity securities1
701

 
1

 

 
702

Total securities AFS

$21,087

 

$880

 

$14

 

$21,953

 
 
 
 
 
 
 
 
 
December 31, 2011
(Dollars in millions)
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities

$671

 

$23

 

$—

 

$694

Federal agency securities
1,843

 
89

 

 
1,932

U.S. states and political subdivisions
437

 
21

 
4

 
454

MBS - agency
20,480

 
743

 

 
21,223

MBS - private
252

 

 
31

 
221

CDO/CLO securities
50

 

 

 
50

ABS
460

 
11

 
7

 
464

Corporate and other debt securities
49

 
2

 

 
51

Coke common stock

 
2,099

 

 
2,099

Other equity securities1
928

 
1

 

 
929

Total securities AFS

$25,170

 

$2,989

 

$42

 

$28,117

1At December 31, 2012, other equity securities was comprised of the following: $229 million in FHLB of Atlanta stock, $402 million in Federal Reserve Bank stock, $69 million in mutual fund investments, and $2 million of other. At December 31, 2011, other equity securities was comprised of the following: $342 million in FHLB of Atlanta stock, $398 million in Federal Reserve Bank stock, $187 million in mutual fund investments, and $2 million of other.
interest and dividends on SAFS [Table Text Block]
 
Year Ended December 31
(Dollars in millions)
2012
 
2011
 
2010
Taxable interest

$579

 

$688

 

$709

Tax-exempt interest
15

 
21

 
31

Dividends1
61

 
82

 
76

Total interest and dividends

$655

 

$791

 

$816

1Includes dividends on the Coke common stock of $31 million, $56 million, and $53 million, for the years ended December 31, 2012, 2011, and 2010, respectively.
Amortized Cost and Fair Value of Investments in Debt Securities by Estimated Average Life

 
Distribution of Maturities
(Dollars in millions)
1 Year
or Less
 
1-5
Years
 
5-10
Years
 
After 10
Years
 
Total
Amortized Cost:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$11

 

$201

 

$—

 

$—

 

$212

Federal agency securities
130

 
1,381

 
340

 
136

 
1,987

U.S. states and political subdivisions
91

 
152

 
19

 
48

 
310

MBS - agency
980

 
12,875

 
3,006

 
555

 
17,416

MBS - private

 
127

 
78

 

 
205

ABS
112

 
72

 
2

 
28

 
214

Corporate and other debt securities
4

 
16

 
22

 

 
42

Total debt securities

$1,328

 

$14,824

 

$3,467

 

$767

 

$20,386

Fair Value:
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$11

 

$211

 

$—

 

$—

 

$222

Federal agency securities
131

 
1,449

 
348

 
141

 
2,069

U.S. states and political subdivisions
93

 
161

 
20

 
46

 
320

MBS - agency
1,035

 
13,520

 
3,051

 
563

 
18,169

MBS - private

 
130

 
79

 

 
209

ABS
113

 
71

 
2

 
30

 
216

Corporate and other debt securities
4

 
19

 
23

 

 
46

Total debt securities

$1,387

 

$15,561

 

$3,523

 

$780

 

$21,251


 
 
 
 
 
 
 
 
 
 Weighted average yield1
3.15
%
 
2.98
%
 
2.33
%
 
2.83
%
 
2.87
%
1Average yields are based on amortized cost and presented on a fully taxable-equivalent basis.
Securities in a Continuous Unrealized Loss Position
 
December 31, 2012
 
Less than twelve months
 
Twelve months or longer
 
Total
(Dollars in millions)
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized  
Losses
Temporarily impaired securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agency securities

$298

 

$3

 

$—

 

$—

 

$298

 

$3

U.S. states and political subdivisions
1

 

 
24

 
5

 
25

 
5

MBS - agency
1,212

 
3

 

 

 
1,212

 
3

ABS

 

 
13

 
2

 
13

 
2

Total temporarily impaired securities
1,511

 
6

 
37

 
7

 
1,548

 
13

OTTI securities1:
 
 
 
 
 
 
 
 
 
 
 
ABS

 

 
3

 
1

 
3

 
1

Total OTTI securities

 

 
3

 
1

 
3

 
1

Total impaired securities

$1,511

 

$6

 

$40

 

$8

 

$1,551

 

$14


 
December 31, 2011
 
Less than twelve months
 
Twelve months or longer
 
Total
(Dollars in millions)
Fair
   Value   
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Temporarily impaired securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agency securities

$10

 

$—

 

$—

 

$—

 

$10

 

$—

U.S. states and political subdivisions
1

 

 
28

 
4

 
29

 
4

MBS - agency
224

 

 
1

 

 
225

 

CDO/CLO securities
50

 

 

 

 
50

 

ABS

 

 
11

 
5

 
11

 
5

Total temporarily impaired securities
285

 

 
40

 
9

 
325

 
9

OTTI securities1:
 
 
 
 
 
 
 
 
 
 
 
MBS - private
15

 
1

 
206

 
30

 
221

 
31

ABS
1

 

 
3

 
2

 
4

 
2

Total OTTI securities
16

 
1

 
209

 
32

 
225

 
33

Total impaired securities

$301

 

$1

 

$249

 

$41

 

$550

 

$42

1Includes OTTI securities for which credit losses have been recorded in earnings in current or prior periods.
Gross Realized Gains and Losses on Sales and OTTI on Securities AFS
 
Year Ended December 31
(Dollars in millions)
2012
 
2011
 
2010
Gross realized gains

$1,981

1 

$210

 

$210

Gross realized losses

 
(87
)
 
(17
)
OTTI
(7
)
 
(6
)
 
(2
)
Net securities gains

$1,974

 

$117

 

$191


1Included in these amounts are $305 million in losses recognized during 2012 related to the accelerated termination of the Agreements that hedge the Coke common stock.
Rollforward of Credit Losses Recognized in Earnings Related to Securities
 
 
Year Ended December 31
(Dollars in millions)
 
2012
 
2011
 
2010
OTTI1
 

$1

 

$2

 

$2

Portion of gains/(losses) recognized in OCI (before taxes)
 
6

 
4

 

Net impairment losses recognized in earnings
 

$7

 

$6

 

$2

1The initial OTTI amount represents the excess of the amortized cost over the fair value of AFS debt securities. For subsequent impairments of the same security, amount includes additional declines in the fair value subsequent to the previously recorded OTTI, if applicable, until such time the security is no longer in an unrealized loss position, plus any additional credit losses taken through earnings that exceeds the total impairment.
Measurement Of Investment Credit Losses Assumptions [Table Text Block]

 
2012
 
2011
 
2010
Default rate
2 - 9%
 
4 - 8%
 
2 - 7%
Prepayment rate
7 - 21%
 
12 - 22%
 
14 - 22%
Loss severity
40 - 56%
 
39 - 46%
 
37 - 46%