XML 161 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2011
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill by Reportable Segment
(Dollars in millions)
Retail &
Commercial
 
Retail
Banking
 
Diversified
Commercial
Banking
 
CIB
 
W&IM
 
Total
Balance, January 1, 2011

$—

 

$4,854

 

$928

 

$180

 

$361

 

$6,323

Contingent consideration

 

 

 

 
1

 
1

Acquisition of certain additional assets of CSI Capital Management

 

 

 

 
20

 
20

Balance, December 31, 2011

$—

 

$4,854

 

$928

 

$180

 

$382

 

$6,344

 
 
 
 
 
 
 
 
 
 
 
 
Balance, January 1, 2010

$5,739

 

$—

 

$—

 

$223

 

$357

 

$6,319

Intersegment transfers
(5,739
)
 
4,854

 
928

 
(43
)
 

 

Contingent consideration

 

 

 

 
4

 
4

Balance, December 31, 2010

$—

 

$4,854

 

$928

 

$180

 

$361

 

$6,323

Schedule of Finite-Lived Intangible Assets by Major Class [Table Text Block]
(Dollars in millions)
Core Deposit  
Intangibles
 
MSRs -
LOCOM
 
MSRs -
Fair Value
 
Other
 
Total
Balance, January 1, 2011

$67

 

$—

 

$1,439

 

$65

 

$1,571

Amortization
(29
)
 

 

 
(14
)
 
(43
)
MSRs originated

 

 
224

 

 
224

Changes in fair value:
 
 
 
 
 
 
 
 
 
Due to changes in inputs and assumptions 1

 

 
(533
)
 

 
(533
)
Other changes in fair value 2

 

 
(200
)
 

 
(200
)
Sale of MSRs

 

 
(9
)
 

 
(9
)
Other

 

 

 
7

 
7

Balance, December 31, 2011

$38

 

$—

 

$921

 

$58

 

$1,017

 
 
 
 
 
 
 
 
 
 
Balance, January 1, 2010

$104

 

$604

 

$936

 

$67

 

$1,711

Designated at fair value (transfers from amortized cost)

 
(604
)
 
604

 

 

Amortization
(37
)
 

 

 
(13
)
 
(50
)
MSRs originated

 

 
289

 

 
289

Changes in fair value:
 
 
 
 
 
 
 
 
 
Due to fair value election

 

 
145

 

 
145

Due to changes in inputs and assumptions 1

 

 
(275
)
 

 
(275
)
Other changes in fair value 2

 

 
(238
)
 

 
(238
)
Sale of MSRs

 

 
(22
)
 

 
(22
)
Other

 

 

 
11

 
11

Balance, December 31, 2010

$67

 

$—

 

$1,439

 

$65

 

$1,571

1 Primarily reflects changes in discount rates and prepayment speed assumptions, due to changes in interest rates.
2 Represents changes due to the collection of expected cash flows, net of accretion, due to the passage of time.
Expected Amortization Expense [Table Text Block]
(Dollars in millions)
 
Core Deposit
Intangibles
 
Other
 
Total
2012
 

$21

 

$13

 

$34

2013
 
13

 
11

 
24

2014
 
4

 
9

 
13

2015
 

 
8

 
8

2016
 

 
5

 
5

Thereafter
 

 
12

 
12

Total
 

$38

 

$58

 

$96


Key Characteristics, Inputs, and Economic Assumptions Used to Estimate the Fair Value of the Company's MSRs
(Dollars in millions)
2011
 
2010
Fair value of retained MSRs

$921

 

$1,439

Prepayment rate assumption (annual)
20
%
 
12
%
Decline in fair value from 10% adverse change

$52

 

$50

Decline in fair value from 20% adverse change
98

 
95

Discount rate (annual)
11
%
 
12
%
Decline in fair value from 10% adverse change

$33

 

$68

Decline in fair value from 20% adverse change
63

 
130

Weighted-average life (in years)
4.3

 
6.2

Weighted-average coupon
5.2
%
 
5.4
%