XML 179 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
12 Months Ended
Dec. 31, 2011
Receivables [Abstract]  
Composition of Loan Portfolio
(Dollars in millions)
2011
 
2010
Commercial loans:
 
 
 
Commercial & industrial

$49,538

 

$44,753

Commercial real estate
5,094

 
6,167

Commercial construction
1,240

 
2,568

Total commercial loans
55,872

 
53,488

Residential loans:
 
 
 
Residential mortgages - guaranteed
6,672

 
4,520

Residential mortgages - nonguaranteed1
23,243

 
23,959

Home equity products
15,765

 
16,751

Residential construction
980

 
1,291

Total residential loans
46,660

 
46,521

Consumer loans:
 
 
 
Guaranteed student loans
7,199

 
4,260

Other direct
2,059

 
1,722

Indirect
10,165

 
9,499

Credit cards
540

 
485

Total consumer loans
19,963

 
15,966

LHFI

$122,495

 

$115,975

LHFS

$2,353

 

$3,501

1Includes $431 million and $488 million of loans carried at fair value at December 31, 2011 and 2010, respectively.
LHFI by Credit Quality Indicator
 
Commercial & industrial
 
Commercial real estate
 
Commercial construction
(Dollars in millions)
2011
 
2010
 
2011
 
2010
 
2011
 
2010
Credit rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$47,683

 

$42,140

 

$3,845

 

$4,316

 

$581

 

$836

Criticized accruing
1,507

 
2,029

 
961

 
1,509

 
369

 
771

Criticized nonaccruing
348

 
584

 
288

 
342

 
290

 
961

Total

$49,538

 

$44,753

 

$5,094

 

$6,167

 

$1,240

 

$2,568

 
Residential mortgages  -
   nonguaranteed 2
 
Home equity products
 
Residential construction
(Dollars in millions)
2011
 
2010
 
2011
 
2010
 
2011
 
2010
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
700 and above

$16,139

 

$15,920

 

$11,084

 

$11,673

 

$661

 

$828

620 - 699
4,132

 
4,457

 
2,903

 
2,897

 
202

 
258

Below 6201
2,972

 
3,582

 
1,778

 
2,181

 
117

 
205

Total

$23,243

 

$23,959

 

$15,765

 

$16,751

 

$980

 

$1,291

 
Consumer  - other direct 3
 
Consumer - indirect
 
Consumer - credit cards
(Dollars in millions)
2011
 
2010
 
2011
 
2010
 
2011
 
2010
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
700 and above

$1,251

 

$973

 

$7,397

 

$6,780

 

$347

 

$258

620 - 699
273

 
231

 
1,990

 
1,799

 
142

 
149

Below 6201
86

 
105

 
778

 
920

 
51

 
78

Total

$1,610

 

$1,309

 

$10,165

 

$9,499

 

$540

 

$485


1For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
2Excludes $6.7 billion and $4.5 billion at December 31, 2011 and 2010, respectively, of guaranteed residential loans. At both December 31, 2011 and 2010, the majority of these loans had FICO scores of 700 and above.
3Excludes $449 million and $413 million as of December 31, 2011 and 2010, respectively, of private-label student loans with third party insurance. At December 31, 2011 and 2010, the majority of these loans had FICO scores of 700 and above.

Payment Status for the LHFI Portfolio
 
2011
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
  Nonaccruing2   
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial

$49,098

 

$80

 

$12

 

$348

 

$49,538

Commercial real estate
4,797

 
9

 

 
288

 
5,094

Commercial construction
943

 
7

 

 
290

 
1,240

Total commercial loans
54,838

 
96

 
12

 
926

 
55,872

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
5,394

 
176

 
1,102

 

 
6,672

Residential mortgages - nonguaranteed1
21,501

 
324

 
26

 
1,392

 
23,243

Home equity products
15,223

 
204

 

 
338

 
15,765

Residential construction
737

 
22

 
1

 
220

 
980

Total residential loans
42,855

 
726

 
1,129

 
1,950

 
46,660

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
5,690

 
640

 
869

 

 
7,199

Other direct
2,032

 
14

 
6

 
7

 
2,059

Indirect
10,074

 
66

 
5

 
20

 
10,165

Credit cards
526

 
7

 
7

 

 
540

Total consumer loans
18,322

 
727

 
887

 
27

 
19,963

Total LHFI

$116,015

 

$1,549

 

$2,028

 

$2,903

 

$122,495

1Includes $431 million of loans carried at fair value.
2Total nonaccruing loans past due 90 days or more totaled $2.3 billion. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs.
 
 
2010
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
  Nonaccruing2   
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial

$44,046

 

$111

 

$12

 

$584

 

$44,753

Commercial real estate
5,794

 
27

 
4

 
342

 
6,167

Commercial construction
1,595

 
11

 
1

 
961

 
2,568

Total commercial loans
51,435

 
149

 
17

 
1,887

 
53,488

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
3,469

 
167

 
884

 

 
4,520

Residential mortgages - nonguaranteed1
21,916

 
456

 
44

 
1,543

 
23,959

Home equity products
16,162

 
234

 

 
355

 
16,751

Residential construction
953

 
42

 
6

 
290

 
1,291

Total residential loans
42,500

 
899

 
934

 
2,188

 
46,521

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
3,281

 
383

 
596

 

 
4,260

Other direct
1,692

 
15

 
5

 
10

 
1,722

Indirect
9,400

 
74

 

 
25

 
9,499

Credit cards
460

 
12

 
13

 

 
485

Total consumer loans
14,833

 
484

 
614

 
35

 
15,966

Total LHFI

$108,768

 

$1,532

 

$1,565

 

$4,110

 

$115,975

1Includes $488 million of loans carried at fair value.
2Total nonaccruing loans past due 90 days or more totaled $3.3 billion. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs.
LHFI Considered Impaired
 
As of December 31, 2011
 
Year Ended
December 31, 2011
(Dollars in millions)
Unpaid
Principal  
Balance
 
Amortized  
Cost1
 
Related
Allowance  
 
Average
Amortized  
Cost
 
Interest
Income
Recognized2  
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial

$93

 

$73

 

$—

 

$109

 

$3

Commercial real estate
58

 
50

 

 
56

 
1

Commercial construction
45

 
40

 

 
47

 
1

Total commercial loans
196

 
163

 

 
212

 
5

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial
76

 
67

 
9

 
68

 
1

Commercial real estate
111

 
82

 
15

 
103

 
2

Commercial construction
132

 
100

 
10

 
121

 
2

Total commercial loans
319

 
249

 
34

 
292

 
5

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,797

 
2,405

 
293

 
2,451

 
88

Home equity products
553

 
515

 
86

 
528

 
23

Residential construction
246

 
221

 
26

 
229

 
8

Total residential loans
3,596

 
3,141

 
405

 
3,208

 
119

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
12

 
12

 
1

 
13

 
1

Credit cards
27

 
27

 
8

 
26

 
2

Total consumer loans
39

 
39

 
9

 
39

 
3

Total impaired loans

$4,150

 

$3,592

 

$448

 

$3,751

 

$132

1Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce the net book balance.
2Of the interest income recognized for the year ended December 31, 2011, cash basis interest income was $25 million.
 
As of December 31, 2010
(Dollars in millions)
Unpaid
Principal    
Balance
 
Amortized    
Cost1
 
Related
Allowance    
Impaired loans with no related allowance recorded:
 
 
 
 
 
Commercial loans:
 
 
 
 
 
Commercial & industrial

$86

 

$67

 

$—

Commercial real estate
110

 
86

 

Commercial construction
67

 
52

 

Total commercial loans
263

 
205

 

Impaired loans with an allowance recorded:
 
 
 
 
 
Commercial loans:
 
 
 
 
 
Commercial & industrial
123

 
96

 
18

Commercial real estate
103

 
81

 
19

Commercial construction
673

 
524

 
138

Total commercial loans
899

 
701

 
175

Residential loans:
 
 
 
 
 
Residential mortgages - nonguaranteed
2,785

 
2,467

 
309

Home equity products
503

 
503

 
93

Residential construction
226

 
196

 
26

Total residential loans
3,514

 
3,166

 
428

Consumer loans:
 
 
 
 
 
Other direct
11

 
11

 
2

Total impaired loans

$4,687

 

$4,083

 

$605

1Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce net book balance.
Nonperforming Assets
 
(Dollars in millions)
2011
 
2010
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
Commercial & industrial

$348

 

$584

Commercial real estate
288

 
342

Commercial construction
290

 
961

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
1,392

 
1,543

Home equity products
338

 
355

Residential construction
220

 
290

Consumer loans:
 
 
 
Other direct
7

 
10

Indirect
20

 
25

Total nonaccrual/NPLs
2,903

 
4,110

OREO1
479

 
596

Other repossessed assets
10

 
52

Total nonperforming assets

$3,392

 

$4,758


1Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets until the funds are received and the property is conveyed. The receivable amount related to proceeds due from the FHA or the VA totaled $132 million and $195 million at December 31, 2011 and 2010, respectively.
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
 
(Dollars in millions)
Number of Loans Modified
 
Principal Forgiveness1
 
Rate Modification2
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial
466
 

$26

 

$28

 

$47

 

$101

Commercial real estate
40
 
35

 
25

 
14

 
74

Commercial construction
49
 
20

 
8

 
77

 
105

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
1,018
 

 
238

 
26

 
264

Home equity products
1,701
 

 
130

 
6

 
136

Residential construction
421
 

 
16

 
46

 
62

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
80
 

 

 
4

 
4

Credit cards
2,336
 

 
13

 

 
13

Total TDRs
6,111
 

$81

 

$458

 

$220

 

$759

1Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness for the Commercial segment during the year ended December 31, 2011 was $14 million, substantially all of which related to Commercial construction. There was no principal forgiveness for Residential or Consumer loans during the year ended December 31, 2011.
2Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the year ended December 31, 2011.

TroubledDebtRestructuingDefault [Table Text Block]
 
 
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
Commercial & industrial
51
 

$10

Commercial real estate
10
 
17

Commercial construction
23
 
15

Residential loans:
 
 
 
Residential mortgages
271
 
75

Home equity products
127
 
13

Residential construction
25
 
3

Consumer loans:
 
 
 
Other direct
2
 

Credit cards
377
 
3

Total TDRs
886
 

$136