XML 44 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amount of Goodwill by Reportable Segment
(Dollars in millions)
 
Retail
Banking
 
Diversified
Commercial
Banking
 
CIB
 
W&IM
 
Consumer Banking and Private Wealth Management
 
Wholesale Banking
 
Total
Balance, January 1, 2012
 

$4,854

 

$928

 

$180

 

$382

 

$—

 

$—

 

$6,344

Intersegment transfers
 
(4,854
)
 
(928
)
 
(180
)
 
(382
)
 
3,930

 
2,414

 

Balance, March 31, 2012
 

$—

 

$—

 

$—

 

$—

 

$3,930

 

$2,414

 

$6,344

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, January 1, 2011
 

$4,854

 

$928

 

$180

 

$361

 

$—

 

$—

 

$6,323

Contingent consideration
 

 

 

 
1

 

 

 
1

Balance, March 31, 2011
 

$4,854

 

$928

 

$180

 

$362

 

$—

 

$—

 

$6,324

Schedule of Finite-Lived Intangible Assets by Major Class [Table Text Block]
 
(Dollars in millions)
Core Deposit  
Intangibles
 
MSRs -
Fair Value
 
Other
 
Total
Balance, January 1, 2012

$38

 

$921

 

$58

 

$1,017

Amortization
(6
)
 

 
(5
)
 
(11
)
MSRs originated

 
83

 

 
83

Changes in fair value:
 
 
 
 
 
 
 
Due to changes in inputs and assumptions 1

 
124

 

 
124

Other changes in fair value 2

 
(57
)
 

 
(57
)
Sale of MSRs

 
(1
)
 

 
(1
)
Balance, March 31, 2012

$32

 

$1,070

 

$53

 

$1,155

 
 
 
 
 
 
 
 
Balance, January 1, 2011

$67

 

$1,439

 

$65

 

$1,571

Amortization
(8
)
 

 
(3
)
 
(11
)
MSRs originated

 
88

 

 
88

Changes in fair value:
 
 
 
 
 
 
 
Due to changes in inputs and assumptions 1

 
70

 

 
70

Other changes in fair value 2

 
(52
)
 

 
(52
)
Sale of MSRs

 
(7
)
 

 
(7
)
Balance, March 31, 2011

$59

 

$1,538

 

$62

 

$1,659

1 Primarily reflects changes in discount rates and prepayment speed assumptions, due to changes in interest rates.
2 Represents changes due to the collection of expected cash flows, net of accretion, due to the passage of time.
Key Characteristics, Inputs, and Economic Assumptions Used to Estimate the Fair Value of the Company's MSRs
(Dollars in millions)
March 31, 2012
 
December 31, 2011
Fair value of retained MSRs

$1,070

 

$921

Prepayment rate assumption (annual)
15
%
 
20
%
Decline in fair value from 10% adverse change

$55

 

$52

Decline in fair value from 20% adverse change
105

 
98

Discount rate (annual)
11
%
 
11
%
Decline in fair value from 10% adverse change

$45

 

$33

Decline in fair value from 20% adverse change
87

 
63

Weighted-average life (in years)
5.4

 
4.3

Weighted-average coupon
5.1
%
 
5.2
%