XML 108 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
3 Months Ended
Mar. 31, 2012
Receivables [Abstract]  
Composition of Loan Portfolio
(Dollars in millions)
March 31,
2012
 
December 31,
2011
Commercial loans:
 
 
 
 Commercial & industrial

$50,189

 

$49,538

Commercial real estate
4,910

 
5,094

Commercial construction
1,086

 
1,240

Total commercial loans
56,185

 
55,872

Residential loans:
 
 
 
Residential mortgages - guaranteed
6,447

 
6,672

 Residential mortgages - nonguaranteed1
23,653

 
23,243

Home equity products
15,472

 
15,765

Residential construction
924

 
980

Total residential loans
46,496

 
46,660

Consumer loans:
 
 
 
Guaranteed student loans
7,186

 
7,199

Other direct
2,152

 
2,059

Indirect
10,145

 
10,165

Credit cards
527

 
540

Total consumer loans
20,010

 
19,963

LHFI

$122,691

 

$122,495

LHFS

$2,749

 

$2,353

1Includes $411 million and $431 million of loans carried at fair value at March 31, 2012 and December 31, 2011, respectively.
LHFI by Credit Quality Indicator
 
Commercial & industrial
 
Commercial real estate
 
Commercial construction
(Dollars in millions)
March 31, 2012
 
December 31,
2011
 
March 31, 2012
 
December 31,
2011
 
March 31, 2012
 
December 31,
2011
Credit rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$48,213

 

$47,683

 

$3,754

 

$3,845

 

$568

 

$581

Criticized accruing
1,639

 
1,507

 
876

 
961

 
320

 
369

Criticized nonaccruing
337

 
348

 
280

 
288

 
198

 
290

Total

$50,189

 

$49,538

 

$4,910

 

$5,094

 

$1,086

 

$1,240

 
Residential mortgages  -
   nonguaranteed 2
 
Home equity products
 
Residential construction
(Dollars in millions)
March 31, 2012
 
December 31,
2011
 
March 31, 2012
 
December 31,
2011
 
March 31, 2012
 
December 31,
2011
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
700 and above

$16,533

 

$16,139

 

$11,630

 

$11,084

 

$616

 

$661

620 - 699
4,212

 
4,132

 
2,443

 
2,903

 
198

 
202

Below 6201
2,908

 
2,972

 
1,399

 
1,778

 
110

 
117

Total

$23,653

 

$23,243

 

$15,472

 

$15,765

 

$924

 

$980

 
Consumer  - other direct 3
 
Consumer - indirect
 
Consumer - credit cards
(Dollars in millions)
March 31, 2012
 
December 31,
2011
 
March 31, 2012
 
December 31,
2011
 
March 31, 2012
 
December 31,
2011
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
700 and above

$1,383

 

$1,251

 

$7,634

 

$7,397

 

$337

 

$347

620 - 699
228

 
273

 
1,826

 
1,990

 
138

 
142

Below 6201
77

 
86

 
685

 
778

 
52

 
51

Total

$1,688

 

$1,610

 

$10,145

 

$10,165

 

$527

 

$540

1For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
2Excludes $6.4 billion and $6.7 billion at March 31, 2012 and December 31, 2011, respectively, of guaranteed residential loans. At both March 31, 2012 and December 31, 2011, the majority of these loans had FICO scores of 700 and above.
3Excludes $464 million and $449 million as of March 31, 2012 and December 31, 2011, respectively, of private-label student loans with third party insurance. At March 31, 2012 and December 31, 2011, the majority of these loans had FICO scores of 700 and above.
Payment Status for the LHFI Portfolio
 
As of March 31, 2012
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
  Nonaccruing2   
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial

$49,771

 

$69

 

$12

 

$337

 

$50,189

Commercial real estate
4,617

 
13

 

 
280

 
4,910

Commercial construction
885

 
3

 

 
198

 
1,086

Total commercial loans
55,273

 
85

 
12

 
815

 
56,185

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
5,187

 
133

 
1,127

 

 
6,447

Residential mortgages - nonguaranteed1
22,025

 
303

 
34

 
1,291

 
23,653

Home equity products
14,984

 
170

 
1

 
317

 
15,472

Residential construction
697

 
22

 
1

 
204

 
924

Total residential loans
42,893

 
628

 
1,163

 
1,812

 
46,496

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
5,638

 
587

 
961

 

 
7,186

Other direct
2,125

 
16

 
5

 
6

 
2,152

Indirect
10,088

 
37

 
4

 
16

 
10,145

Credit cards
514

 
6

 
7

 

 
527

Total consumer loans
18,365

 
646

 
977

 
22

 
20,010

Total LHFI

$116,531

 

$1,359

 

$2,152

 

$2,649

 

$122,691

1Includes $411 million of loans carried at fair value.
2Total nonaccruing loans past due 90 days or more totaled $2.2 billion. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs.
 


 
As of December 31, 2011
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
  Nonaccruing2   
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial

$49,098

 

$80

 

$12

 

$348

 

$49,538

Commercial real estate
4,797

 
9

 

 
288

 
5,094

Commercial construction
943

 
7

 

 
290

 
1,240

Total commercial loans
54,838

 
96

 
12

 
926

 
55,872

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
5,394

 
176

 
1,102

 

 
6,672

Residential mortgages - nonguaranteed1
21,501

 
324

 
26

 
1,392

 
23,243

Home equity products
15,223

 
204

 

 
338

 
15,765

Residential construction
737

 
22

 
1

 
220

 
980

Total residential loans
42,855

 
726

 
1,129

 
1,950

 
46,660

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
5,690

 
640

 
869

 

 
7,199

Other direct
2,032

 
14

 
6

 
7

 
2,059

Indirect
10,074

 
66

 
5

 
20

 
10,165

Credit cards
526

 
7

 
7

 

 
540

Total consumer loans
18,322

 
727

 
887

 
27

 
19,963

Total LHFI

$116,015

 

$1,549

 

$2,028

 

$2,903

 

$122,495

1Includes $431 million of loans carried at fair value.
2Total nonaccruing loans past due 90 days or more totaled $2.3 billion. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs.

LHFI Considered Impaired
 
As of March 31, 2012
 
Three Months Ended
March 31, 2012
(Dollars in millions)
Unpaid
Principal  
Balance
 
Amortized  
Cost1
 
Related
Allowance  
 
Average
Amortized  
Cost
 
Interest
Income
Recognized2  
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial

$30

 

$26

 

$—

 

$28

 

$—

Commercial real estate
59

 
41

 

 
42

 

Commercial construction
21

 
16

 

 
17

 

Total commercial loans
110

 
83

 

 
87

 

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial
83

 
75

 
7

 
75

 

Commercial real estate
102

 
83

 
6

 
90

 

Commercial construction
92

 
80

 
3

 
84

 
1

Total commercial loans
277

 
238

 
16

 
249

 
1

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,707

 
2,313

 
261

 
2,319

 
22

Home equity products
561

 
518

 
90

 
521

 
6

Residential construction
259

 
221

 
25

 
224

 
2

Total residential loans
3,527

 
3,052

 
376

 
3,064

 
30

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
12

 
12

 
1

 
12

 

Credit cards
26

 
26

 
7

 
27

 
1

Total consumer loans
38

 
38

 
8

 
39

 
1

Total impaired loans

$3,952

 

$3,411

 

$400

 

$3,439

 

$32

1Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce the net book balance.
2Of the interest income recognized for the three months ended March 31, 2012, cash basis interest income was $4 million.
 
As of December 31, 2011
 
Year Ended
December 31, 2011
(Dollars in millions)
Unpaid
Principal    
Balance
 
Amortized    
Cost1
 
Related
Allowance    
 
Average
Amortized  
Cost
 
Interest
Income
Recognized2  
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial

$93

 

$73

 

$—

 

$109

 

$3

Commercial real estate
58

 
50

 

 
56

 
1

Commercial construction
45

 
40

 

 
47

 
1

Total commercial loans
196

 
163

 

 
212

 
5

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial
76

 
67

 
9

 
68

 
1

Commercial real estate
111

 
82

 
15

 
103

 
2

Commercial construction
132

 
100

 
10

 
121

 
2

Total commercial loans
319

 
249

 
34

 
292

 
5

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,797

 
2,405

 
293

 
2,451

 
88

Home equity products
553

 
515

 
86

 
528

 
23

Residential construction
246

 
221

 
26

 
229

 
8

Total residential loans
3,596

 
3,141

 
405

 
3,208

 
119

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
12

 
12

 
1

 
13

 
1

Credit cards
27

 
27

 
8

 
26

 
2

Total consumer loans
39

 
39

 
9

 
39

 
3

Total impaired loans

$4,150

 

$3,592

 

$448

 

$3,751

 

$132

1Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce net book balance.
2Of the interest income recognized for the year ended December 31, 2011, cash basis interest income was $25 million.
Nonperforming Assets
(Dollars in millions)
March 31, 2012
 
December 31, 2011
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
Commercial & industrial

$337

 

$348

Commercial real estate
280

 
288

Commercial construction
198

 
290

Residential loans:
 
 
 
Residential mortgages - nonguaranteed
1,291

 
1,392

Home equity products
317

 
338

Residential construction
204

 
220

Consumer loans:
 
 
 
Other direct
6

 
7

Indirect
16

 
20

Total nonaccrual/NPLs
2,649

 
2,903

OREO1
411

 
479

Other repossessed assets
14

 
10

Nonperforming LHFS
60

 

Total nonperforming assets

$3,134

 

$3,392


1Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets until the funds are received and the property is conveyed. The receivable amount related to proceeds due from the FHA or the VA totaled $152 million and $132 million at March 31, 2012 and December 31, 2011, respectively.
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
Three Months Ended March 31, 2012
(Dollars in millions)
Number of Loans Modified
 
Principal Forgiveness1
 
Rate Modification2
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial
103
 

$—

 

$1

 

$12

 

$13

Commercial real estate
10
 
6

 
1

 
2

 
9

Commercial construction
7
 
1

 

 
1

 
2

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
225
 

 
20

 
1

 
21

Home equity products
384
 

 
31

 
1

 
32

Residential construction
35
 

 

 
9

 
9

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
12
 

 

 

 

Credit cards
502
 

 
3

 

 
3

Total TDRs
1,278
 

$7

 

$56

 

$26

 

$89


1Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness for the Commercial segment during the three months ended March 31, 2012 was less than $1 million. There was no principal forgiveness for Residential or Consumer loans during the three months ended March 31, 2012.
2Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the three months ended March 31, 2012.



 
Three Months Ended March 31, 2011
(Dollars in millions)
Number of Loans Modified
 
Principal Forgiveness1
 
Rate Modification2
 
Term Extension and/or Other Concessions
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
Commercial & industrial
22
 

$8

 

$—

 

$5

 

$13

Commercial real estate
16
 
18

 
16

 
12

 
46

Commercial construction
74
 
24

 
2

 
10

 
36

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
270
 

 
81

 
3

 
84

Home equity products
345
 

 
31

 

 
31

Residential construction
23
 

 
5

 

 
5

Consumer loans:
 
 
 
 
 
 
 
 
 
Other direct
40
 

 

 
1

 
1

Total TDRs
790
 

$50

 

$135

 

$31

 

$216


1Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have had multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness for the Commercial segment during the three months ended March 31, 2011 was $1 million. There was no principal forgiveness for Residential or Consumer loans during the three months ended March 31, 2011.
2Restructured loans which had a modification of the loan's contractual interest rate may also have had an extension of the loan's contractual maturity date and/or other concessions. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the three months ended March 31, 2011.
TroubledDebtRestructuingDefault [Table Text Block]
 
Three Months Ended March 31, 2012
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
Commercial & industrial
11
 

$2

Commercial real estate
4
 
4

Commercial construction
3
 
2

Residential loans:
 
 
 
Residential mortgages
28
 
5

Home equity products
43
 
3

Residential construction
11
 
2

Consumer loans:
 
 
 
Other direct
2
 

Credit cards
78
 
1

Total TDRs
180
 

$19



 
Three Months Ended March 31, 2011
(Dollars in millions)
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
Commercial & industrial
10
 

$2

Commercial real estate
4
 

Commercial construction
6
 
9

Residential loans:
 
 
 
Residential mortgages
240
 
52

Home equity products
64
 
7

Residential construction
15
 
4

Consumer loans:
 
 
 
Other direct
2
 

Total TDRs
341
 

$74