XML 36 R35.htm IDEA: XBRL DOCUMENT v2.3.0.15
Fair Value Election and Measurement (Tables)
9 Months Ended
Sep. 30, 2011
Assets and Liabilities Measured at Fair Value on a Recurring Basis
 
 
 
Fair Value Measurements at
September 30, 2011
Using
(Dollars in millions)
Assets/Liabilities    
 
Quoted Prices In Active
Markets for
Identical
Assets/Liabilities    
(Level 1)
 
Significant
Other
Observable    
Inputs
(Level 2)
 
Significant
Unobservable    
Inputs
(Level 3)
Assets

 

 

 

Trading assets

 

 

 

U.S. Treasury securities

$209

 

$209

 

$—

 

$—

Federal agency securities
612

 

 
612

 

U.S. states and political subdivisions
77

 

 
77

 

MBS - agency
509

 

 
509

 

MBS - private
1

 

 

 
1

CDO/CLO securities
44

 

 
2

 
42

ABS
37

 

 
32

 
5

Corporate and other debt securities
445

 

 
445

 

CP
78

 

 
78

 

Equity securities
85

 

 
78

 
7

Derivative contracts
3,693

 
279

 
3,414

 

Trading loans
1,686

 

 
1,686

 

Gross trading assets
7,476

 
488

 
6,933

 
55

Offsetting collateral 1
(1,188
)
 
 
 
 
 
 
Total trading assets
6,288

 
 
 
 
 
 
Securities AFS

 

 

 

U.S. Treasury securities
386

 
386

 

 

Federal agency securities
2,645

 

 
2,645

 

U.S. states and political subdivisions
490

 

 
428

 
62

MBS - agency
20,030

 

 
20,030

 

MBS - private
287

 

 

 
287

CDO/CLO securities
332

 

 
332

 

ABS
540

 

 
524

 
16

Corporate and other debt securities
54

 

 
49

 
5

Coke common stock
2,027

 
2,027

 

 

   Other equity securities 2
711

 

 
148

 
563

Total securities AFS
27,502

 
2,413

 
24,156

 
933

LHFS

 

 

 

Residential loans
1,364

 

 
1,362

 
2

Corporate and other loans
311

 

 
311

 

Total LHFS
1,675

 

 
1,673

 
2

LHFI
452

 

 

 
452

MSRs
1,033

 

 

 
1,033

Other assets 3
550

 
4

 
467

 
79

Liabilities

 

 

 

Trading liabilities

 

 

 

U.S. Treasury securities
326

 
326

 

 

MBS - agency
1

 

 
1

 

Corporate and other debt securities
211

 

 
211

 

Equity securities
14

 
14

 

 

Derivative contracts
2,319

 
206

 
1,967

 
146

Gross trading liabilities
2,871

 
546

 
2,179

 
146

Offsetting collateral 1
(1,136
)
 
 
 
 
 
 
Total trading liabilities
1,735

 
 
 
 
 
 
Brokered deposits
1,056

 

 
1,056

 

Long-term debt
2,016

 

 
2,016

 

Other liabilities 3
84

 

 
68

 
16


1 Amount represents the cash collateral received from or deposited with derivative counterparties. Amount is offset with derivatives in the Consolidated Balance Sheets as of September 30, 2011.
2Includes at cost, $171 million of FHLB of Atlanta stock, $391 million of Federal Reserve Bank stock, and $148 million in mutual fund investments.
3These amounts include IRLCs and derivative financial instruments entered into by the Mortgage line of business to hedge its interest rate risk along with a derivative associated with the Company’s sale of Visa shares during the year ended December 31, 2009.

 
 
 
Fair Value Measurements at
December 31, 2010
Using
 
(Dollars in millions)
Assets/Liabilities
 
Quoted Prices
In Active
Markets for
Identical
Assets/Liabilities
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
Assets
 
 
 
 
 
 
 
Trading assets
 
 
 
 
 
 
 
U.S. Treasury securities

$187

 

$187

 

$—

 

$—

Federal agency securities
361

 

 
361

 

U.S. states and political subdivisions
123

 

 
123

 

MBS - agency
301

 

 
301

 

MBS - private
15

 

 
9

 
6

CDO/CLO securities
55

 

 
2

 
53

ABS
59

 

 
32

 
27

Corporate and other debt securities
743

 

 
743

 

CP
14

 

 
14

 

Equity securities
221

 

 
98

 
123

Derivative contracts
2,743

 
166

 
2,577

 

Trading loans
1,353

 

 
1,353

 

Total trading assets
6,175

 
353

 
5,613

 
209

Securities AFS
 
 
 
 
 
 
 
U.S. Treasury securities
5,516

 
5,516

 

 

Federal agency securities
1,895

 

 
1,895

 

U.S. states and political subdivisions
579

 

 
505

 
74

MBS - agency
14,358

 

 
14,358

 

MBS - private
347

 

 

 
347

CDO/CLO securities
50

 

 
50

 

ABS
808

 

 
788

 
20

Corporate and other debt securities
482

 

 
477

 
5

Coke common stock
1,973

 
1,973

 

 

      Other equity securities 1
887

 

 
197

 
690

Total securities AFS
26,895

 
7,489

 
18,270

 
1,136

LHFS
 
 
 
 
 
 
 
Residential loans
2,847

 

 
2,845

 
2

Corporate and other loans
321

 

 
316

 
5

Total LHFS
3,168

 

 
3,161

 
7

LHFI
492

 

 

 
492

MSRs
1,439

 

 

 
1,439

Other assets 2
241

 

 
223

 
18

Liabilities
 
 
 
 
 
 
 
Trading liabilities
 
 
 
 
 
 
 
U.S. Treasury securities
439

 
439

 

 

Corporate and other debt securities
398

 

 
398

 

Derivative contracts
1,841

 
120

 
1,576

 
145

Total trading liabilities
2,678

 
559

 
1,974

 
145

Brokered deposits
1,213

 

 
1,213

 

Long-term debt
2,837

 

 
2,837

 

Other liabilities 2
114

 

 
72

 
42


1 Includes at cost, $298 million of FHLB of Atlanta stock, $391 million of Federal Reserve Bank stock, and $197 million in mutual fund investments.
2 These amounts include IRLCs and derivative financial instruments entered into by the Mortgage line of business to hedge its interest rate risk along with a derivative associated with the Company’s sale of Visa shares during the year ended December 31, 2009.
Fair Value Option Elected, Difference Between the Aggregate Fair Value and the Aggregate Unpaid Principal Balance
(Dollars in millions)
Aggregate
Fair Value
September 30, 2011    
 
Aggregate
Unpaid Principal
Balance under FVO     
September 30, 2011
 
Fair Value
Over/(Under)
    Unpaid Principal    
Trading loans

$1,686

 

$1,665

 

$21

LHFS
1,671

 
1,630

 
41

Past due loans of 90 days or more
3

 
3

 

Nonaccrual loans
1

 
9

 
(8
)
LHFI
424

 
455

 
(31
)
Past due loans of 90 days or more
2

 
4

 
(2
)
Nonaccrual loans
26

 
49

 
(23
)
Brokered deposits
1,056

 
1,045

 
11

Long-term debt
2,016

 
1,901

 
115

(Dollars in millions)
Aggregate
Fair Value
    December 31, 2010    
 
Aggregate
Unpaid Principal
Balance under FVO
 December 31, 2010    
 
Fair Value
Over/(Under)
    Unpaid Principal    
Trading loans

$1,353

 

$1,320

 

$33

LHFS
3,160

 
3,155

 
5

Past due loans of 90 days or more
2

 
2

 

Nonaccrual loans
6

 
25

 
(19
)
LHFI
462

 
517

 
(55
)
Past due loans of 90 days or more
2

 
4

 
(2
)
Nonaccrual loans
28

 
54

 
(26
)
Brokered deposits
1,213

 
1,188

 
25

Long-term debt
2,837

 
2,753

 
84

Change in Fair Value of Financial Instruments for which the FVO has been Elected
 
Fair Value Gain/(Loss) for the Three Months Ended
September 30, 2011, for Items Measured at Fair Value  Pursuant to Election of the FVO
 
 
Fair Value Gain/(Loss) for the Nine Months Ended
September 30, 2011, for Items Measured at Fair Value  Pursuant to Election of the FVO
(Dollars in millions)
Trading
Account
Profits/(Losses)  
and
Commissions
 
Mortgage
Production  
Related
Income
2
 
Mortgage  
Servicing
Related
Income/(loss)
 
Total
Changes in
Fair Values  
Included in
Current-
Period
Earnings 1
 
 
Trading
Account
Profits/(Losses)  
and
Commissions
 
Mortgage
Production  
Related
Income
2
 
Mortgage  
Servicing
Related
Income/(loss)
 
Total
Changes in
Fair Values  
Included in
Current-
Period
Earnings 1
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets

$3

 

$—

 

$—

 

$3

 
 

$15

 

$—

 

$—

 

$15

LHFS
(11
)
 
181

 

 
170

 
 
(14
)
 
330

 

 
316

LHFI
(1
)
 
17

 

 
16

 
 
3

 
13

 

 
16

MSRs

 
1

 
(437
)
 
(436
)
 
 

 
5

 
(582
)
 
(577
)
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brokered deposits
27

 

 

 
27

 
 
24

 

 

 
24

Long-term debt
7

 

 

 
7

 
 
(31
)
 

 

 
(31
)

1Changes in fair value for the three and nine months ended September 30, 2011, exclude accrued interest for the periods then ended. Interest income or interest expense on trading assets, LHFS, LHFI, brokered deposits and long-term debt that have been elected to be carried at fair value are recorded in interest income or interest expense in the Consolidated Statements of Income based on their contractual coupons. Certain trading assets do not have a contractually stated coupon and, for these securities, the Company records interest income based on the effective yield calculated upon acquisition of the securities.
2For the three and nine months ended September 30, 2011, income related to LHFS includes $46 million and $178 million, respectively, related to MSRs recognized upon the sale of loans reported at fair value. For the three and nine months ended September 30, 2011, income related to MSRs includes $1 million and $5 million, respectively, of MSRs recognized upon the sale of loans reported at LOCOM. These MSRs are included in the table since the Company elected to report MSRs recognized in 2009 using the fair value method. Previously, MSRs were reported under the amortized cost method.
 
 
Fair Value Gain/(Loss) for the Three Months Ended
September 30, 2010, for Items Measured at Fair Value Pursuant
to Election of the FVO
 
 
Fair Value Gain/(Loss) for the Nine Months Ended
September 30, 2010, for Items Measured at Fair Value Pursuant
to Election of the FVO
(Dollars in millions)
Trading
Account
Profits/(Losses)  
and
Commissions
 
Mortgage
Production  
Related
Income 2  
 
Mortgage  
Servicing
Related
Income/(loss)
 
Total
Changes in
Fair Values  
Included in
Current
Period
Earnings 1
 
 
Trading
Account
Profits/(Losses)  
and
Commissions
 
Mortgage
Production  
Related
  Income 2  
 
Mortgage
Servicing  
Related
Income/(loss)
 
Total
Changes in
Fair Values  
Included in
Current
Period
Earnings 1
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets

$1

 

$—

 

$—

 

$1

 
 

($3
)
 

$—

 

$—

 

($3
)
LHFS
7

 
206

 

 
213

 
 
14

 
498

 

 
512

LHFI
1

 
6

 

 
7

 
 
(1
)
 
13

 

 
12

MSRs

 
8

 
(290
)
 
(282
)
 
 

 
14

 
(810
)
 
(796
)
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brokered deposits
(59
)
 

 

 
(59
)
 
 
(67
)
 

 

 
(67
)
Long-term debt
(97
)
 

 

 
(97
)
 
 
(222
)
 

 

 
(222
)
1Changes in fair value for the three and nine months ended September 30, 2010, exclude accrued interest for the periods then ended. Interest income or interest expense on trading assets, LHFS, LHFI, brokered deposits and long-term debt that have been elected to be carried at fair value are recorded in interest income or interest expense in the Consolidated Statements of Income based on their contractual coupons. Certain trading assets do not have a contractually stated coupon and, for these securities, the Company records interest income based on the effective yield calculated upon acquisition of the securities.
2For the three and nine months ended September 30, 2010, income related to LHFS, includes $57 million and $184 million, respectively, related to MSRs recognized upon the sale of loans reported at fair value. For the three and nine months ended September 30, 2010, income related to MSRs includes $7 million and $14 million, respectively, of MSRs recognized upon the sale of loans reported at LOCOM. These MSRs are included in the table since the Company elected to report MSRs recognized in 2009 using the fair value method. Previously, MSRs were reported under the amortized cost method.
Reconciliation of the Beginning and Ending Balances for Fair Valued Assets and Liabilities Measured on a Recurring Basis Using Significant Unobservable Inputs
 
Fair Value Measurements
Using Significant Unobservable Inputs
 
(Dollars in millions)
Beginning
balance
July 1, 2011    
 
Included in earnings (sold or settled)   
 
OCI    
 
Purchases
 
Sales    
 
Settlements    
 
Transfers
from/(to)  other
balance sheet
line items    
 
Transfers
into Level 3    
 
Transfers
out of
Level 3    
 
Fair value
September  30,
2011
 
Included in earnings (held at September 30, 2011) 1
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MBS - private

$2

 

$—

  

$—

  

$—

 

$—

 

($1
)
 

$—

 

$—

 

$—

 

$1

 

$—

  
CDO/CLO securities
42

 
(6
)
 

  
6

 

 

 

 

 

 
42

 
(6
)
  
ABS
5

 

  

  

 

 

 

 

 

 
5

 

  
Equity securities
13

 
1

  

  

 

 
(7
)
 

 

 

 
7

 
1

  
Total trading assets
62

 
(5
)
 

  
6

 

 
(8
)
 

 

 

 
55

 
(5
)
3  
Securities AFS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. states and political subdivisions
68

 
1

  

  

 
(4
)
 
(3
)
 

 

 

 
62

 

  
MBS - private
311

 

  
(9
)
  

 

 
(15
)
 

 

 

 
287

 

  
ABS
19

 

  
(2
)
  

 

 
(1
)
 

 

 

 
16

 

  
Corporate and other debt securities
5

 

  

  

 

 

 

 

 

 
5

 

  
Other equity securities
597

 

  

  

 

 
(34
)
 

 

 

 
563

 

  
Total securities AFS
1,000

 
1

 
(11
)
  

 
(4
)
 
(53
)
 

 

 

 
933

 

 
LHFS
3

 

 

  

 
(1
)
 

 
(3
)
 
3

 

 
2

 

  
LHFI
449

 
16

 

  

 

 
(12
)
 
(1
)
 

 

 
452

 
14

 
Other assets/(liabilities), net
12

 
145

  

  

 

 
1

 
(95
)
 

 

 
63

 

  

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative contracts
(154
)
 

  
8

 

 

 

 

 

 

 
(146
)
 

  
(Dollars in millions)
Beginning
balance
January 1,
2011    
 
Included in earnings (sold or settled)   
 
OCI    
 
Purchases
 
Sales    
 
Settlements    
 
Transfers
from/(to)  other
balance sheet
line items    
 
Transfers
into
Level 3    
 
Transfers
out of
Level 3    
 
Fair value
September  30,
2011    
 
Included in earnings (held at September 30, 2011) 1
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MBS - private

$6

 

$2

  

$—

  

$—

 

($5
)
 

($2
)
 

$—

 

$—

 

$—

 

$1

 

$—

  
CDO/CLO securities
53

 
25

2 

  
6

 
(21
)
 
(1
)
 
(20
)
 

 

 
42

 
11

  
ABS
27

 
9

  

  

 
(31
)
 

 

 

 

 
5

 
2

  
Equity securities
123

 
13

  

  

 

 
(129
)
 

 

 

 
7

 
1

  
Total trading assets
209

 
49

 

  
6

 
(57
)
 
(132
)
 
(20
)
 

 

 
55

 
14

 
Securities AFS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. states and political subdivisions
74

 
2

  
1

  

 
(4
)
 
(11
)
 

 

 

 
62

 

  
MBS - private
347

 
(3
)
  

  

 

 
(57
)
 

 

 

 
287

 
(3
)
  
ABS
20

 

  
(1
)
  

 

 
(3
)
 

 

 

 
16

 

  
Corporate and other debt securities
5

 

  

  

 

 

 

 

 

 
5

 

  
Other equity securities
690

 

  

  

 

 
(127
)
 

 

 

 
563

 

  
Total securities AFS
1,136

 
(1
)
 

  

 
(4
)
 
(198
)
 

 

 

 
933

 
(3
)
 
LHFS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential loans
2

 
(1
)
 

  

 
(15
)
 
(1
)
 

 
19

 
(2
)
 
2

 

  
Corporate and other loans
5

 
(1
)
 

  

 

 

 
(4
)
 

 

 

 

  
LHFI
492

 
16

  

  

 

 
(46
)
 
(10
)
 

 

 
452

 
13

 
Other assets/(liabilities), net
(24
)
 
229

  

  

 

 
7

 
(149
)
 

 

 
63

 

  

Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative contracts
(145
)
 
1

  
(2
)
 

 

 

 

 

 

 
(146
)
 
1

  

1 Change in unrealized gains/(losses) included in earnings during the period related to financial assets still held at September 30, 2011.
2 Amounts included in earnings do not include losses accrued as a result of the ARS settlements discussed in Note 14, "Contingencies."
3 Amounts included in earnings are recorded in trading account profits and commissions.
4 Amounts included in earnings are recorded in net securities gains.
5 Amounts included in earnings are net of issuances, fair value changes, and expirations and are recorded in mortgage production related income.
6 Amounts included in earnings are recorded in other noninterest income.
7 Amounts are generally included in mortgage production related income, however, the mark on certain fair value loans is included in trading account profits and commissions.
8 Amount recorded in OCI is the effective portion of the cash flow hedges related to the Company’s probable forecasted sale of its shares of Coke common stock as discussed in Note 11, “Derivative Financial Instruments.”


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in millions)
Beginning    
balance
July 1,
2010

 
Included in earnings (sold or settled)
 
OCI
 
Purchases, sales,
issuances,
settlements,
maturities,
paydowns, net    
 
Transfers
from/(to)  other
balance sheet
line items    
 
Transfers    
into
Level 3
 
Transfers    
out of
Level 3
 
Fair value
September 30,
2010

 
Included in earnings (held at September 30, 2010) 1
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. states and political subdivisions

$9

 

$—

  

$—

  

$—

 

$—

 

$—

 

$—

 

$9

 

$—

  
MBS - private
3

 
1

  

  
(1
)
 

 

 

 
3

 

  
CDO/CLO securities
117

 
13

  

  
(7
)
 

 

 

 
123

 
12

  
ABS
48

 
(1
)
  

  
8

 
(14
)
 

 

 
41

 
(1
)
  
Equity securities
120

 

  

  

 

 

 

 
120

 

  
Derivative contracts
128

 
2

  
(125
)
 

 

 

 

 
5

 

   
Total trading assets
425

 
15

 
(125
)
  

 
(14
)
 

 

 
301

 
11

 
Securities AFS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. states and political subdivisions
125

 
1

  
1

  
(6
)
 

 

 

 
121

 

   
MBS - private
365

 

  
19

  
(20
)
 

 

 

 
364

 

   
ABS
108

 

  
2

  
18

 

 

 

 
128

 

   
Corporate and other debt securities
5

 

  

  

 

 

 

 
5

 

   
Other equity securities
705

 

  

  
(24
)
 

 

 

 
681

 

   
Total securities AFS
1,308

 
1

 
22

  
(32
)
 

 

 

 
1,299

 

 
LHFS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential loans
104

 
(4
)
 

  
(10
)
 
(71
)
 
42

 
(2
)
 
59

 
(5
)
 
Corporate and other loans
5

 

 

  

 

 

 

 
5

 

 
LHFI
411

 
5

 

  
(10
)
 
68

 

 
(2
)
 
472

 
3

 
Other assets/(liabilities), net
53

 
164

 

  

 
(137
)
 

 

 
80

 

   

(Dollars in millions)
Beginning
balance
January 1,    
2010

 
Included in earnings (sold or settled)
 
OCI
 
Purchases,
sales,
issuances,
settlements,
maturities,
paydowns,
net    
 
Transfers
from/(to)  other
balance sheet
line items    
 
Transfers    
into
Level 3
 
Transfers    
out of
Level 3
 
Fair value
September 30,
2010

 
Included in earnings (held at September 30, 2010) 1
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. states and political subdivisions

$7

 

$—

  

$—

  

$2

 

$—

 

$—

 

$—

 

$9

 

($1
)
  
MBS - private
6

 

  

  
(3
)
 

 

 

 
3

 
(1
)
  
CDO/CLO securities
175

 
30

  

  
(82
)
 

 

 

 
123

 
24

  
ABS
51

 
2

  

  
2

 
(14
)
 

 

 
41

 
(1
)
  
Equity securities
151

 
4

  

  
(35
)
 

 

 

 
120

 

  
Derivative contracts

 
9

   
(4
)
 

 

 

 

 
5

 

  
Total trading assets
390

 
45

 
(4
)
  
(116
)
 
(14
)
 

 

 
301

 
21

 
Securities AFS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. states and political subdivisions
132

 
1

   
(1
)
  
(11
)
 

 

 

 
121

 

  
MBS - private
378

 
(2
)
   
53

  
(65
)
 

 

 

 
364

 
(2
)
  
ABS
102

 
1

 
(5
)
  
30

 

 

 

 
128

 

  
Corporate and other debt securities
5

 

   

  

 

 

 

 
5

 

  
Other equity securities
705

 

   

  
(24
)
 

 

 

 
681

 

  
Total securities AFS
1,322

 

 5  
47

  
(70
)
 

 

 

 
1,299

 
(2
)
 
LHFS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential loans
142

 
1

 6  

  
(80
)
 
(67
)
 
66

 
(3
)
 
59

 
(10
)
 
Corporate and other loans
9

 
(2
)
 7  

  
(2
)
 

 

 

 
5

 
(2
)
 
LHFI
449

 
10

 8  

  
(35
)
 
51

 

 
(3
)
 
472

 
9

 
Other assets/(liabilities), net
(35
)
 
376

 6  

  
6

 
(267
)
 

 

 
80

 

  
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative contracts
(46
)
 

  
46

 

 

 

 

 

 

  

1 Change in unrealized gains/(losses) included in earnings for the period related to financial assets still held at September 30, 2010.
2 Amount recorded in OCI is the effective portion of the cash flow hedges related to the Company’s probable forecasted sale of its shares of Coke stock as discussed in Note 11, “Derivative Financial Instruments.”
3 Amounts included in earnings are recorded in trading account profits/(losses) and commissions.
4 Amounts included in earnings do not include losses accrued as a result of the ARS settlements discussed in Note 14, "Contingencies."
5 Amounts included in earnings are recorded in net securities gains.
6 Amounts included in earnings are net of issuances, fair value changes, and expirations and are recorded in mortgage production related income.
7 Amounts included in earnings are recorded in other noninterest income.
8 Amounts are generally included in mortgage production related income, however, the mark on certain fair value loans is included in trading account profits and commissions.
Change in Carrying Value of Assets Measured at Fair Value on a Non-Recurring Basis
 
 
 
Fair Value Measurement at
September 30, 2011,
Using
 
 
 
(Dollars in millions)
Net
Carrying
Value
 
Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
(Level 1)        
 
Significant
Other
Observable
Inputs
(Level 2)        
 
Significant
Unobservable
Inputs
(Level 3)         
 
Valuation
Allowance
LHFS

$567

 

$—

 

$501

 

$66

 

$1

LHFI
144

 

 

 
144

 
16

OREO
509

 

 
358

 
151

 
(126
)
Other Assets
43

 

 
28

 
15

 
(14
)
 
 
 
Fair Value Measurement at
December 31, 2010,
Using
 
 
 
(Dollars in millions)
Net
Carrying
Value
 
Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
(Level 1)        
 
Significant
Other
Observable
Inputs
(Level 2)        
 
Significant
Unobservable
Inputs
(Level 3)         
 
Valuation
    Allowance    
LHFS

$333

 

$—

 

$142

 

$191

 

$—

LHFI
85

 

 

 
85

 
(15
)
OREO
596

 

 
553

 
43

 
(116
)
Affordable Housing
357

 

 

 
357

 

Other Assets
130

 

 
90

 
40

 
(20
)
Carrying Amounts and Fair Values of the Company's Financial Instruments
 
September 30, 2011
 
 
December 31, 2010
 
(Dollars in millions)
Carrying
Amount    
 
Fair
Value     
 
 
Carrying
Amount    
 
Fair
Value     
 
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents

$5,500

 

$5,500

 (a) 
 

$5,378

 

$5,378

(a) 
Trading assets
6,288

 
6,288

 (b) 
 
6,175

 
6,175

(b) 
Securities AFS
27,502

 
27,502

 (b) 
 
26,895

 
26,895

(b) 
LHFS
2,243

 
2,247

 (c) 
 
3,501

 
3,501

(c) 
LHFI
117,475

 
117,475

  
 
115,975

 
115,975

  
Interest/credit adjustment on LHFI
(2,600
)
 
(2,745
)
  
 
(2,974
)
 
(3,823
)
  
LHFI, as adjusted for interest/credit risk
114,875

 
114,730

 (d) 
 
113,001

 
112,152

(d) 
Market risk/liquidity adjustment on LHFI

 
(5,401
)
  
 

 
(3,962
)
  
LHFI, fully adjusted

$114,875

 

$109,329

 (d) 
 

$113,001

 

$108,190

(d) 
Financial liabilities
 
 
 
 
 
 
 
 
 
Consumer and commercial deposits

$123,933

 

$124,323

 (e) 
 

$120,025

 

$120,368

(e) 
Brokered deposits
2,283

 
2,301

 (f) 
 
2,365

 
2,381

(f) 
Foreign deposits
35

 
35

 (f) 
 
654

 
654

(f) 
Short-term borrowings
6,232

 
6,224

 (f) 
 
5,821

 
5,815

(f) 
Long-term debt
13,544

 
13,207

 (f) 
 
13,648

 
13,191

(f) 
Trading liabilities
1,735

 
1,735

 (b) 
 
2,678

 
2,678

(b) 

The following methods and assumptions were used by the Company in estimating the fair value of financial instruments:
(a)
Cash and cash equivalents are valued at their carrying amounts reported in the balance sheet, which are reasonable estimates of fair value due to the relatively short period to maturity of the instruments.
(b)
Securities AFS, trading assets, and trading liabilities that are classified as level 1 are valued based on quoted market prices. For those instruments classified as level 2 or 3, refer to the respective valuation discussions within this footnote.
(c)
LHFS are generally valued based on observable current market prices or, if quoted market prices are not available, on quoted market prices of similar instruments. In instances when significant valuation assumptions are not readily observable in the market, instruments are valued based on the best available data in order to approximate fair value. This data may be internally-developed and considers risk premiums that a market participant would require under then-current market conditions. Refer to the LHFS section within this footnote for further discussion of the LHFS carried at fair value.
(d)
LHFI fair values are based on a hypothetical exit price, which does not represent the estimated intrinsic value of the loan if held for investment. The assumptions used are expected to approximate those that a market participant purchasing the loans would use to value the loans, including a market risk premium and liquidity discount. Estimating the fair value of the loan portfolio when loan sales and trading markets are illiquid, or for certain loan types, nonexistent, requires significant judgment. Therefore, the estimated fair value can vary significantly depending on a market participant’s ultimate considerations and assumptions. The final value yields a market participant’s expected return on investment that is indicative of the current market conditions, but it does not take into consideration the Company’s estimated value from continuing to hold these loans or its lack of willingness to transact at these estimated values.
The Company estimated fair value based on estimated future cash flows discounted, initially, at current origination rates for loans with similar terms and credit quality, which derived an estimated value of 100% and 99% on the loan portfolio’s net carrying value as of September 30, 2011 and December 31, 2010, respectively. The value derived from origination rates likely does not represent an exit price; therefore, an incremental market risk and liquidity discount was subtracted from the initial value as of September 30, 2011 and December 31, 2010, respectively. The discounted value is a function of a market participant’s required yield in the current environment and is not a reflection of the expected cumulative losses on the loans. Loan prepayments are used to adjust future cash flows based on historical experience and prepayment model forecasts. The value of related accrued interest on loans approximates fair value; however, it is not included in the carrying amount or fair value of loans. The value of long-term customer relationships is not permitted under current U.S. GAAP to be included in the estimated fair value.
(e)
Deposit liabilities with no defined maturity such as demand deposits, NOW/money market accounts, and savings accounts have a fair value equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for CDs are estimated using a discounted cash flow calculation that applies current interest rates to a schedule of aggregated expected maturities. The assumptions used in the discounted cash flow analysis are expected to approximate those that market participants would use in valuing deposits. The value of long-term relationships with depositors is not taken into account in estimating fair values.
(f)
Fair values for foreign deposits, certain brokered deposits, short-term borrowings, and certain long-term debt are based on quoted market prices for similar instruments or estimated using discounted cash flow analysis and the Company’s current incremental borrowing rates for similar types of instruments. For brokered deposits and long-term debt that the Company carries at fair value, refer to the respective valuation sections within this footnote.