XML 29 R27.htm IDEA: XBRL DOCUMENT v2.3.0.15
Loans (Tables)
9 Months Ended
Sep. 30, 2011
Composition of Loan Portfolio
(Dollars in millions)
September 30,
2011
 
December 31,
2010
Commercial loans:
 
 
 
 Commercial & industrial1

$47,985

 

$44,753

Commercial real estate
5,330

 
6,167

Commercial construction
1,390

 
2,568

Total commercial loans
54,705

 
53,488

Residential loans:
 
 
 
Residential mortgages - guaranteed
4,449

 
4,520

 Residential mortgages - nonguaranteed2
23,517

 
23,959

Home equity products
15,980

 
16,751

Residential construction
1,046

 
1,291

Total residential loans
44,992

 
46,521

Consumer loans:
 
 
 
Guaranteed student loans
5,333

 
4,260

Other direct
1,945

 
1,722

Indirect
10,003

 
9,499

Credit cards
497

 
485

Total consumer loans
17,778

 
15,966

LHFI

$117,475

 

$115,975

LHFS

$2,243

 

$3,501

1Includes $3 million and $4 million of loans carried at fair value at September 30, 2011 and December 31, 2010, respectively.
2Includes $449 million and $488 million of loans carried at fair value at September 30, 2011 and December 31, 2010, respectively.
LHFI by Credit Quality Indicator
 
Commercial & industrial
 
Commercial real estate
 
Commercial construction
(Dollars in millions)
September 30, 2011
 
December 31,
2010
 
September 30, 2011
 
December 31,
2010
 
September 30, 2011
 
December 31,
2010
Credit rating:
 
 
 
 
 
 
 
 
 
 
 
Pass

$45,823

 

$42,140

 

$3,763

 

$4,316

 

$600

 

$836

Criticized accruing
1,682

 
2,029

 
1,227

 
1,509

 
405

 
771

Criticized nonaccruing
480

 
584

 
340

 
342

 
385

 
961

Total

$47,985

 

$44,753

 

$5,330

 

$6,167

 

$1,390

 

$2,568

 
 
Residential mortgages  -
   nonguaranteed 2
 
Home equity products
 
Residential construction
(Dollars in millions)
September 30, 2011
 
December 31,
2010
 
September 30, 2011
 
December 31,
2010
 
September 30, 2011
 
December 31,
2010
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
700 and above

$16,205

 

$15,920

 

$11,348

 

$11,673

 

$695

 

$828

620 - 699
4,184

 
4,457

 
2,857

 
2,897

 
215

 
258

  Below 6201
3,128

 
3,582

 
1,775

 
2,181

 
136

 
205

Total

$23,517

 

$23,959

 

$15,980

 

$16,751

 

$1,046

 

$1,291

 
 
Consumer  - other direct3
 
Consumer - indirect
 
Consumer - credit cards
(Dollars in millions)
September 30, 2011
 
December 31,
2010
 
September 30, 2011
 
December 31,
2010
 
September 30, 2011
 
December 31,
2010
Current FICO score range:
 
 
 
 
 
 
 
 
 
 
700 and above

$1,187

 

$973

 

$7,530

 

$6,780

 

$278

 

$258

620 - 699
231

 
231

 
1,764

 
1,799

 
148

 
149

  Below 6201
86

 
105

 
709

 
920

 
71

 
78

Total

$1,504

 

$1,309

 

$10,003

 

$9,499

 

$497

 

$485

1For substantially all loans with refreshed FICO scores below 620, the borrower’s FICO score at the time of origination exceeded 620 but has since deteriorated as the loan has seasoned.
2Excludes $4.4 billion and $4.5 billion at September 30, 2011 and December 31, 2010, respectively, of federally guaranteed residential loans. At both September 30, 2011 and December 31, 2010, the majority of these loans had FICO scores of 700 and above.
3Excludes $441 million and $413 million as of September 30, 2011 and December 31, 2010, respectively, of private-label student loans with third party insurance. At both September 30, 2011 and December 31, 2010, the majority of these loans had FICO scores of 700 and above.

Payment Status for the LHFI Portfolio
 
As of September 30, 2011
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
  Nonaccruing3   
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
   Commercial & industrial1

$47,366

 

$74

 

$66

 

$479

 

$47,985

Commercial real estate
4,979

 
9

 
1

 
341

 
5,330

Commercial construction
1,004

 
1

 

 
385

 
1,390

Total commercial loans
53,349

 
84

 
67

 
1,205

 
54,705

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
3,237

 
179

 
1,033

 

 
4,449

   Residential mortgages - nonguaranteed2
21,728

 
342

 
30

 
1,417

 
23,517

Home equity products
15,417

 
223

 

 
340

 
15,980

Residential construction
771

 
22

 
3

 
250

 
1,046

Total residential loans
41,153

 
766

 
1,066

 
2,007

 
44,992

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
4,245

 
413

 
675

 

 
5,333

Other direct
1,918

 
15

 
5

 
7

 
1,945

Indirect
9,919

 
60

 
4

 
20

 
10,003

Credit cards
482

 
8

 
7

 

 
497

Total consumer loans
16,564

 
496

 
691

 
27

 
17,778

Total LHFI

$111,066

 

$1,346

 

$1,824

 

$3,239

 

$117,475

1Includes $3 million of loans carried at fair value.
2Includes $449 million of loans carried at fair value.
3Total nonaccruing loans past due 90 days or more totaled $2.5 billion. Nonaccruing loans past due fewer than 90 days include modified nonaccrual loans reported as TDRs.
 
 
As of December 31, 2010
(Dollars in millions)
Accruing
Current
 
Accruing
30-89 Days
Past Due
 
Accruing
90+ Days
Past Due
 
  Nonaccruing3   
 
Total
Commercial loans:
 
 
 
 
 
 
 
 
 
   Commercial & industrial1

$44,046

 

$111

 

$12

 

$584

 

$44,753

Commercial real estate
5,794

 
27

 
4

 
342

 
6,167

Commercial construction
1,595

 
11

 
1

 
961

 
2,568

Total commercial loans
51,435

 
149

 
17

 
1,887

 
53,488

Residential loans:
 
 
 
 
 
 
 
 
 
Residential mortgages - guaranteed
3,469

 
167

 
884

 

 
4,520

   Residential mortgages - nonguaranteed2
21,916

 
456

 
44

 
1,543

 
23,959

Home equity products
16,162

 
234

 

 
355

 
16,751

Residential construction
953

 
42

 
6

 
290

 
1,291

Total residential loans
42,500

 
899

 
934

 
2,188

 
46,521

Consumer loans:
 
 
 
 
 
 
 
 
 
Guaranteed student loans
3,281

 
383

 
596

 

 
4,260

Other direct
1,692

 
15

 
5

 
10

 
1,722

Indirect
9,400

 
74

 

 
25

 
9,499

Credit cards
460

 
12

 
13

 

 
485

Total consumer loans
14,833

 
484

 
614

 
35

 
15,966

Total LHFI

$108,768

 

$1,532

 

$1,565

 

$4,110

 

$115,975

1Includes $4 million of loans carried at fair value.
2Includes $488 million of loans carried at fair value.
3Total nonaccruing loans past due 90 days or more totaled $3.3 billion. Nonaccruing loans past due fewer than 90 days include TDRs.


LHFI Considered Impaired
 
As of September 30, 2011
 
For the Three Months Ended
September 30, 2011
 
For the Nine Months Ended
September 30, 2011
(Dollars in millions)
Unpaid
Principal  
Balance
 
Amortized  
Cost1
 
Related
Allowance  
 
Average
Amortized  
Cost
 
Interest
Income
Recognized2  
 
Average
Amortized  
Cost
 
Interest
Income
Recognized2  
Impaired loans with no related allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & industrial

$97

 

$96

 

$—

 

$96

 

$1

 

$101

 

$1

Commercial real estate
89

 
85

 

 
81

 
1

 
69

 
2

Commercial construction
93

 
91

 

 
74

 

 
92

 

Total commercial loans
279

 
272

 

 
251

 
2

 
262

 
3

Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & industrial
123

 
118

 
21

 
109

 
1

 
123

 
1

Commercial real estate
129

 
123

 
27

 
120

 

 
131

 
1

Commercial construction
237

 
198

 
31

 
192

 
1

 
301

 
2

Total commercial loans
489

 
439

 
79

 
421

 
2

 
555

 
4

Residential loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgages - nonguaranteed
2,848

 
2,462

 
278

 
2,471

 
22

 
2,462

 
66

Home equity products
544

 
508

 
95

 
496

 
7

 
464

 
17

Residential construction
253

 
213

 
25

 
196

 
2

 
196

 
5

Total residential loans
3,645

 
3,183

 
398

 
3,163

 
31

 
3,122

 
88

Consumer loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
Other direct
12

 
12

 
2

 
12

 

 
12

 

Total impaired loans

$4,425

 

$3,906

 

$479

 

$3,847

 

$35

 

$3,951

 

$95

1Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce the net book balance.
2Of the interest income recognized for the three and nine months ended September 30, 2011, cash basis interest income was $6 million and $19 million, respectively.
 
 
As of December 31, 2010
(Dollars in millions)
Unpaid
Principal    
Balance
 
Amortized    
Cost1
 
Related
Allowance    
Impaired loans with no related allowance recorded:
 
 
 
 
 
Commercial loans:
 
 
 
 
 
Commercial & industrial

$86

 

$67

 

$—

Commercial real estate
110

 
86

 

Commercial construction
67

 
52

 

Total commercial loans
263

 
205

 

Impaired loans with an allowance recorded:
 
 
 
 
 
Commercial loans:
 
 
 
 
 
Commercial & industrial
123

 
96

 
18

Commercial real estate
103

 
81

 
19

Commercial construction
673

 
524

 
138

Total commercial loans
899

 
701

 
175

Residential loans:
 
 
 
 
 
Residential mortgages - nonguaranteed
2,785

 
2,467

 
309

Home equity products
503

 
503

 
93

Residential construction
226

 
196

 
26

Total residential loans
3,514

 
3,166

 
428

Consumer loans:
 
 
 
 
 
Other direct
11

 
11

 
2

Total impaired loans

$4,687

 

$4,083

 

$605

1Amortized cost reflects charge-offs that have been recognized plus other amounts that have been applied to reduce net book balance.

Nonperforming Assets
(Dollars in millions)
September 30, 2011
 
December 31,
2010
Nonaccrual/NPLs:
 
 
 
Commercial loans:
 
 
 
Commercial & industrial1

$479

 

$584

Commercial real estate
341

 
342

Commercial construction
385

 
961

Residential loans:
 
 
 
Residential mortgages - nonguaranteed2
1,417

 
1,543

Home equity products
340

 
355

Residential construction
250

 
290

Consumer loans:
 
 
 
Other direct
7

 
10

Indirect
20

 
25

Total nonaccrual/NPLs
3,239

 
4,110

OREO3
509

 
596

Other repossessed assets
15

 
52

Total nonperforming assets

$3,763

 

$4,758

1Includes $3 million and $4 million of loans carried at fair value at September 30, 2011 and December 31, 2010, respectively.
2Includes $23 million and $24 million of loans carried at fair value at September 30, 2011 and December 31, 2010 respectively.
3Does not include foreclosed real estate related to loans insured by the FHA or the VA. Proceeds due from the FHA and the VA are recorded as a receivable in other assets until the funds are received and the property is conveyed. The receivable amount related to proceeds due from the FHA or the VA totaled $134 million and $195 million at September 30, 2011 and December 31, 2010, respectively.
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
 
Three Months Ended September 30, 2011
 
 
 
 
 
Principal Forgiveness
 
 
 
Number of
 
Rate Modification
 
and
 
 
(Dollars in millions)
Loans Modified
 
and/or Term Extension1
 
Other Concessions2
 
Total
Commercial loans:
 
 
 
 
 
 
 
Commercial & industrial
208
 

$51

 

$—

 

$51

Commercial real estate
9
 
14
 
2

 
16
Commercial construction
11
 
56
 
9

 
65
Residential loans:
 
 
 
 
 
 
 
Residential mortgages
304
 
61
 

 
61
Home equity products
569
 
42
 

 
42
Residential construction
266
 
35
 

 
35
Consumer loans:
 
 
 
 
 
 
 
Other direct
7
 

 

 

Credit cards
716
 
4
 

 
4
Total TDRs
2,090
 

$263

 

$11

 

$274

1For these loans, borrowers received either a modification of the loan's contractual interest rate, an extension of the loan's contractual maturity date, or both. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the three months ended September 30, 2011.
2Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness for the Commercial segment during the three months ended September 30, 2011 was $3 million, substantially all of which related to Commercial construction. There was no principal forgiveness for Residential or Consumer loans during the three months ended September 30, 2011.

 
Nine Months Ended September 30, 2011
 
 
 
 
 
Principal Forgiveness
 
 
 
Number of
 
Rate Modification
 
and
 
 
(Dollars in millions)
Loans Modified
 
and/or Term Extension1
 
Other Concessions2
 
Total
Commercial loans:
 
 
 
 
 
 
 
Commercial & industrial
382
 

$80

 

$26

 

$106

Commercial real estate
34
 
43
 
18

 
61
Commercial construction
57
 
80

 
22

 
102
Residential loans:
 
 
 
 
 
 
 
Residential mortgages
851
 
215
 
2

 
217
Home equity products
1,308
 
104
 

 
104
Residential construction
317
 
45
 

 
45
Consumer loans:
 
 
 
 
 
 
 
Other direct
61
 
3

 

 
3

Credit cards
1,937
 
11
 

 
11
Total TDRs
4,947
 

$581

 

$68

 

$649

1For these loans, borrowers received either a modification of the loan's contractual interest rate, an extension of the loan's contractual maturity date, or both. The financial effect of modifying the interest rate on the loans modified as a TDR was immaterial to the financial statements during the nine months ended September 30, 2011.
2Restructured loans which had forgiveness of amounts contractually due under the terms of the loan typically have multiple concessions including rate modifications and/or term extensions. The total amount of charge-offs associated with principal forgiveness for the Commercial segment during the nine months ended September 30, 2011 was $6 million, substantially all of which related to Commercial construction. There was no principal forgiveness for Residential or Consumer loans during the nine months ended September 30, 2011.

TroubledDebtRestructuingDefault [Table Text Block]
 
Three Months Ended September 30, 20111
 
Nine Months Ended September 30, 20112
(Dollars in millions)
Number of Loans
 
Amortized Cost
 
Number of Loans
 
Amortized Cost
Commercial loans:
 
 
 
 
 
 
 
Commercial & industrial
23
 

$6

 
31
 

$8

Commercial real estate
5
 
21

 
8
 
21

Commercial construction
1
 

 
7
 
11

Residential loans:
 
 
 
 
 
 
 
Residential mortgages
60
 
19

 
230
 
66

Home equity products
60
 
6

 
108
 
10

Residential construction
6
 
1

 
24
 
3

Consumer loans:
 
 
 
 
 
 
 
Other direct
2
 

 
2
 

Credit cards
166
 
1

 
321
 
2

Total TDRs
323
 

$54

 
731
 

$121

1For the three months ended September 30, 2011, this represents defaults on loans that were first modified between the periods July 1, 2010 and September 30, 2011.
2For the nine months ended September 30, 2011, this represents defaults on loans that were first modified between the periods January 1, 2010 and September 30, 2011.