XML 58 R10.htm IDEA: XBRL DOCUMENT v2.3.0.15
Securities Available for Sale
9 Months Ended
Sep. 30, 2011
Securities Available for Sale
NOTE 2 – SECURITIES AVAILABLE FOR SALE
Securities Portfolio Composition

 
September 30, 2011
(Dollars in millions)
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities

$374

 

$12

 

$—

 

$386

Federal agency securities
2,527

 
118

 

 
2,645

U.S. states and political subdivisions
471

 
21

 
2

 
490

MBS - agency
19,302

 
728

 

 
20,030

MBS - private
319

 
1

 
33

 
287

CDO/CLO securities
337

 

 
5

 
332

ABS
534

 
13

 
7

 
540

Corporate and other debt securities
53

 
2

 
1

 
54

Coke common stock

 
2,027

 

 
2,027

Other equity securities1
710

 
1

 

 
711

Total securities AFS

$24,627

 

$2,923

 

$48

 

$27,502

 
 
 
 
 
 
 
 
 
December 31, 2010
(Dollars in millions)
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Fair
Value
U.S. Treasury securities

$5,446

 

$115

 

$45

 

$5,516

Federal agency securities
1,883

 
19

 
7

 
1,895

U.S. states and political subdivisions
565

 
17

 
3

 
579

MBS - agency
14,014

 
372

 
28

 
14,358

MBS - private
378

 
3

 
34

 
347

CDO/CLO securities
50

 

 

 
50

ABS
798

 
15

 
5

 
808

Corporate and other debt securities
464

 
19

 
1

 
482

Coke common stock

 
1,973

 

 
1,973

Other equity securities1
886

 
1

 

 
887

Total securities AFS

$24,484

 

$2,534

 

$123

 

$26,895

1At September 30, 2011, other equity securities included the following securities at cost: $171 million in FHLB of Atlanta stock, $391 million in Federal Reserve Bank stock, and $148 million in mutual fund investments. At December 31, 2010, other equity securities included the following securities at cost: $298 million in FHLB of Atlanta stock, $391 million in Federal Reserve Bank stock, and $197 million in mutual fund investments.
Securities AFS that were pledged to secure public deposits, repurchase agreements, trusts, and other funds had a fair value of $7.9 billion and $6.9 billion as of September 30, 2011 and December 31, 2010, respectively. Further, under The Agreements, the Company pledged its shares of Coke common stock, which is hedged with derivative instruments, as discussed in Note 11, “Derivative Financial Instruments.” The Company has also pledged $1.1 billion and $823 million of certain trading assets and cash equivalents to secure $1.0 billion and $793 million of repurchase agreements as of September 30, 2011 and December 31, 2010, respectively.
The amortized cost and fair value of investments in debt securities at September 30, 2011 by estimated average life are shown below. Actual cash flows may differ from estimated average lives and contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
(Dollars in millions)
1 Year
or Less      
 
1-5
Years      
 
5-10
Years      
 
After 10      
Years
 
Total        
Distribution of Maturities:
 
 
 
 
 
 
 
 
 
Amortized Cost
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$9

 

$213

 

$152

 

$—

 

$374

Federal agency securities
73

 
2,209

 
189

 
56

 
2,527

U.S. states and political subdivisions
136

 
245

 
26

 
64

 
471

MBS - agency
1,101

 
11,236

 
4,050

 
2,915

 
19,302

MBS - private
31

 
141

 
130

 
17

 
319

CDO/CLO securities

 
237

 
100

 

 
337

ABS
328

 
204

 
2

 

 
534

Corporate and other debt securities
7

 
4

 
17

 
25

 
53

Total debt securities

$1,685

 

$14,489

 

$4,666

 

$3,077

 

$23,917


Fair Value
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$9

 

$224

 

$153

 

$—

 

$386

Federal agency securities
74

 
2,309

 
204

 
58

 
2,645

U.S. states and political subdivisions
139

 
260

 
27

 
64

 
490

MBS - agency
1,138

 
11,644

 
4,246

 
3,002

 
20,030

MBS - private
28

 
129

 
114

 
16

 
287

CDO/CLO securities

 
234

 
98

 

 
332

ABS
335

 
203

 
2

 

 
540

Corporate and other debt securities
7

 
4

 
18

 
25

 
54

Total debt securities

$1,730

 

$15,007

 

$4,862

 

$3,165

 

$24,764



Securities in an Unrealized Loss Position
The Company held certain investment securities having unrealized loss positions. Market changes in interest rates and credit spreads will result in temporary unrealized losses as the market price of securities fluctuates. As of September 30, 2011, the Company did not intend to sell these securities nor was it more likely than not that the Company would be required to sell these securities before their anticipated recovery or maturity. The Company has reviewed its portfolio for OTTI in accordance with the accounting policies outlined in the Company’s Annual Report on Form 10-K for the year ended December 31, 2010.
 
September 30, 2011
 
Less than twelve months
 
Twelve months or longer
 
Total
(Dollars in millions)
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized  
Losses
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
Federal agency securities

$34

 

$—

 

$—

 

$—

 

$34

 

$—

U.S. states and political subdivisions
2

 

 
32

 
2

 
34

 
2

MBS - agency
52

 

 

 

 
52

 

MBS - private
9

 

 
22

 
3

 
31

 
3

CDO/CLO securities
333

 
5

 

 

 
333

 
5

ABS

 

 
11

 
5

 
11

 
5

Corporate and other debt securities

 

 
2

 
1

 
2

 
1

Total temporarily impaired securities

430

 
5

 
67

 
11

 
497

 
16

Other-than-temporarily impaired securities1
 
 
 
 
 
 
 
 
 
 
 
MBS - private
18

 
1

 
220

 
29

 
238

 
30

ABS
3

 
1

 
2

 
1

 
5

 
2

Total other-than-temporarily impaired securities
21

 
2

 
222

 
30

 
243

 
32

Total impaired securities

$451

 

$7

 

$289

 

$41

 

$740

 

$48

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2010
 
Less than twelve months
 
Twelve months or longer
 
Total
(Dollars in millions)
Fair
   Value   
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
 
Fair
Value
 
Unrealized
Losses
Temporarily impaired securities
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury securities

$2,010

 

$45

 

$—

 

$—

 

$2,010

 

$45

Federal agency securities
1,426

 
7

 

 

 
1,426

 
7

U.S. states and political subdivisions
45

 
1

 
35

 
2

 
80

 
3

MBS - agency
3,497

 
28

 

 

 
3,497

 
28

MBS - private
18

 

 
17

 
3

 
35

 
3

ABS

 

 
14

 
4

 
14

 
4

Corporate and other debt securities

 

 
3

 
1

 
3

 
1

Total temporarily impaired securities
6,996

 
81

 
69

 
10

 
7,065

 
91


Other-than-temporarily impaired securities1
 
 
 
 
 
 
 
 
 
 
 
MBS - private

 

 
286

 
31

 
286

 
31

ABS
4

 
1

 

 

 
4

 
1

Total other-than-temporarily impaired securities
4

 
1

 
286

 
31

 
290

 
32

Total impaired securities

$7,000

 

$82

 

$355

 

$41

 

$7,355

 

$123

1Includes OTTI securities for which credit losses have been recorded in earnings in current or prior periods.
Unrealized losses on securities that have been other-than-temporarily impaired are the result of factors other than credit, and therefore, are recorded in OCI. Losses related to credit impairment on these securities is determined through estimated cash flow analyses and have been recorded in earnings in current or prior periods. The unrealized OTTI loss relating to private MBS as of September 30, 2011, includes purchased and retained interests from 2007 vintage securitizations. The unrealized OTTI loss relating to ABS is related to four securities within the portfolio that are 2003 and 2004 vintage home equity issuances. The expectation of cash flows for the previously impaired ABS securities has improved such that the amount of expected credit losses was reduced, and the expected increase in cash flows will be accreted into earnings as a yield adjustment over the remaining life of the securities.



Realized Gains and Losses and Other than Temporarily Impaired

 
Three Months Ended September 30
 
Nine Months Ended September 30
(Dollars in millions)
2011
 
2010
 
2011
 
2010
Gross realized gains

$4

 

$69

 

$180

 

$147

Gross realized losses
(2
)
 

 
(80
)
 
(17
)
OTTI

 

 
(2
)
 
(2
)
Net securities gains

$2

 

$69

 

$98

 

$128



The securities that gave rise to the credit impairment recognized during the nine months ended September 30, 2011 consisted of private MBS with a fair value of $176 million at September 30, 2011. The securities impacted by credit impairment during the nine months ended September 30, 2010, consisted of private MBS with a fair value of $1 million as of September 30, 2010. Credit impairment that is determined through the use of cash flow models is estimated using cash flows on security specific collateral and the transaction structure. Future expected credit losses are determined by using various assumptions, the most significant of which include current default rates, prepayment rates, and loss severities. For the majority of the securities that the Company has reviewed for credit-related OTTI, credit information is available and modeled at the loan level underlying each security, and the Company also considers information such as loan to collateral values, FICO scores, and geographic considerations such as home price appreciation/depreciation. These inputs are updated on a regular basis to ensure the most current credit and other assumptions are utilized in the analysis. If, based on this analysis, the Company does not expect to recover the entire amortized cost basis of the security, the expected cash flows are then discounted at the security’s initial effective interest rate to arrive at a present value amount. OTTI credit losses reflect the difference between the present value of cash flows expected to be collected and the amortized cost basis of these securities. During the nine months ended September 30, 2011 and 2010, all OTTI recognized in earnings on private MBS have underlying collateral of residential mortgage loans securitized in 2007. The majority of the OTTI was taken on private MBS which were originated by the Company and, therefore, have geographic concentrations in the Company’s primary footprint. Additionally, the Company has not purchased new private MBS during the nine months ended September 30, 2011, and continues to reduce existing exposure primarily through paydowns. 

 
Three Months Ended September 30
 
Nine Months Ended September 30
 
2011
 
2010
 
2011
 
2010
(Dollars in millions)
 
 
 
 
MBS - Private    
 
MBS - Private    
OTTI1

$—

 

$—

 

$3

 

$2

Portion of losses recognized in OCI (before taxes)

 

 
(1
)
 

Net impairment losses recognized in earnings

$—

 

$—

 

$2

 

$2

1 The initial OTTI amount represents the excess of the amortized cost over the fair value of AFS debt securities. For subsequent impairments of the same security, amount represents additional declines in the fair value subsequent to the previously recorded OTTI, if applicable, until such time the security is no longer in an unrealized loss position.
The following is a rollforward of credit losses recognized in earnings for the nine months ended September 30, 2011 and 2010, related to securities for which some portion of the OTTI loss remains in AOCI: 
(Dollars in millions)
 
Balance, as of January 1, 2011

$20

Additions:
 
OTTI credit losses on previously impaired securities
2

Reductions:
 
Increases in expected cash flows recognized over the remaining life of the securities
(1
)
Balance, as of September 30, 2011

$21

 
 
Balance, as of January 1, 2010

$22

Additions/Reductions:1
 
Increases in expected cash flows recognized over the remaining life of the securities
(1
)
Balance, as of September 30, 2010

$21

1 During the nine months ended September 30, 2010, the Company recognized $2 million of OTTI through earnings on debt securities in which no portion of the OTTI loss was included in OCI at any time during the period. OTTI related to these securities are excluded from this amount.

The following table presents a summary of the significant inputs used in determining the measurement of credit losses recognized in earnings for private MBS for the nine months ended September 30, 2011 and September 30, 2010:
 
 
September 30, 2011
 
September 30, 2010
Current default rate
4 - 8%
 
2 - 7%
Prepayment rate
12 - 22%
 
14 - 22%
Loss severity
39 - 44%
 
37 - 46%