XML 51 R83.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Statement of Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Financial Statements        
Revenue $ 415.6 $ 234.4 $ 1,220.6 $ 689.0
Cost of instant ticket revenues, cost of services and cost of sales 199.2 [1] 126.5 [1] 574.4 [1] 384.6 [1]
Selling, general and administrative 95.6 45.6 282.6 139.1
Research and development 26.3 1.4 77.0 4.7
Employee termination and restructuring 1.9 0 12.4 0.3
Depreciation and amortization 100.4 35.2 290.5 111.1
Operating (loss) income (7.8) 25.7 (16.3) 49.2
Interest expense (45.7) (25.2) (142.9) (75.3)
Other (income) expense (10.9) 3.4 (10.0) 12.2
Net (loss) income from continuing operations before income taxes (64.4) 3.9 (169.2) (13.9)
Equity in income (loss) of subsidiaries 0 0 0 0
Income tax expense (5.4) (4.3) (18.0) (11.2)
Net loss from continuing operations (69.8) (0.4) (187.2) (25.1)
Net loss from discontinued operations 0 (0.1) 0 (1.6)
Net loss (69.8) (0.5) (187.2) (26.7)
Other comprehensive income (55.1) 39.2 (51.4) 1.9
Comprehensive loss (124.9) 38.7 (238.6) (24.8)
Parent Company
       
Condensed Financial Statements        
Revenue 0 0 0 0
Cost of instant ticket revenues, cost of services and cost of sales 0 [1] 0 0 0 [1]
Selling, general and administrative 19.5 16.9 51.6 52.2
Research and development 0 0 0 0
Employee termination and restructuring (0.1) 0 1.9 0
Depreciation and amortization 1.2 0.2 6.7 0.5
Operating (loss) income (20.6) (17.1) (60.2) (52.7)
Interest expense (0.2) (5.3) (2.5) (15.9)
Other (income) expense (7.0) 1.3 (39.6) 4.5
Net (loss) income from continuing operations before income taxes (27.8) (21.1) (102.3) (64.1)
Equity in income (loss) of subsidiaries (38.8) 23.6 (71.7) 45.5
Income tax expense (3.2) (2.9) (13.2) (6.5)
Net loss from continuing operations (69.8) (0.4) (187.2) (25.1)
Net loss from discontinued operations   (0.1)   (1.6)
Net loss (69.8) (0.5) (187.2) (26.7)
Other comprehensive income (55.1) 39.2 (51.4) 1.9
Comprehensive loss (124.9) 38.7 (238.6) (24.8)
SGI
       
Condensed Financial Statements        
Revenue 106.9 100.6 317.1 308.4
Cost of instant ticket revenues, cost of services and cost of sales 29.7 [1] 30.2 [1] 93.5 [1] 97.1 [1]
Selling, general and administrative 16.8 13.3 50.9 38.1
Research and development 1.2 0.9 2.3 3.1
Employee termination and restructuring 0 0 0.2 0
Depreciation and amortization 11.8 9.8 32.1 28.4
Operating (loss) income 47.4 46.4 138.1 141.7
Interest expense (16.2) (19.7) (62.7) (58.8)
Other (income) expense (55.4) (44.9) (150.7) (131.7)
Net (loss) income from continuing operations before income taxes (24.2) (18.2) (75.3) (48.8)
Equity in income (loss) of subsidiaries 16.3 18.8 51.4 44.6
Income tax expense (0.2) (0.1) (0.3) (0.3)
Net loss from continuing operations (8.1) 0.5 (24.2) (4.5)
Net loss from discontinued operations   0   0
Net loss (8.1) 0.5 (24.2) (4.5)
Other comprehensive income (5.4) (2.1) (2.4) (1.9)
Comprehensive loss (13.5) (1.6) (26.6) (6.4)
Guarantor Subsidiaries
       
Condensed Financial Statements        
Revenue 159.1 20.3 475.4 42.2
Cost of instant ticket revenues, cost of services and cost of sales 82.2 [1] 38.1 [1] 243.8 [1] 107.2 [1]
Selling, general and administrative 40.4 2.5 122.5 7.6
Research and development 20.9 0.2 62.5 0.5
Employee termination and restructuring 1.4 0 5.5 0
Depreciation and amortization 67.7 5.6 187.5 16.7
Operating (loss) income (53.5) (26.1) (146.4) (89.8)
Interest expense (29.1) 0 (77.0) 0
Other (income) expense 41.4 45.1 132.8 134.6
Net (loss) income from continuing operations before income taxes (41.2) 19.0 (90.6) 44.8
Equity in income (loss) of subsidiaries 0 0 0 0
Income tax expense 0 0 0 0
Net loss from continuing operations (41.2) 19.0 (90.6) 44.8
Net loss from discontinued operations   0   0
Net loss (41.2) 19.0 (90.6) 44.8
Other comprehensive income 0 0 (0.3) 0
Comprehensive loss (41.2) 19.0 (90.9) 44.8
Non-Guarantor Subsidiaries
       
Condensed Financial Statements        
Revenue 149.6 113.9 428.1 340.5
Cost of instant ticket revenues, cost of services and cost of sales 87.3 [1] 59.8 [1] 237.1 [1] 185.8 [1]
Selling, general and administrative 18.9 13.1 57.6 42.0
Research and development 4.2 0.3 12.2 1.1
Employee termination and restructuring 0.6 0 4.8 0.3
Depreciation and amortization 19.7 19.6 64.2 65.5
Operating (loss) income 18.9 21.1 52.2 45.8
Interest expense (0.2) (0.2) (0.7) (0.6)
Other (income) expense 10.1 3.3 47.5 9.0
Net (loss) income from continuing operations before income taxes 28.8 24.2 99.0 54.2
Equity in income (loss) of subsidiaries 0 0 0 0
Income tax expense (2.0) (1.3) (4.5) (4.4)
Net loss from continuing operations 26.8 22.9 94.5 49.8
Net loss from discontinued operations   (0.1)   (1.6)
Net loss 26.8 22.8 94.5 48.2
Other comprehensive income (55.7) 41.0 (45.6) 3.6
Comprehensive loss (28.9) 63.8 48.9 51.8
Eliminating Entries
       
Condensed Financial Statements        
Revenue 0 (0.4) 0 (2.1)
Cost of instant ticket revenues, cost of services and cost of sales 0 [1] (1.6) [1] 0 [1] (5.5) [1]
Selling, general and administrative 0 (0.2) 0 (0.8)
Research and development 0 0 0 0
Employee termination and restructuring 0 0 0 0
Depreciation and amortization 0 0 0 0
Operating (loss) income 0 1.4 0 4.2
Interest expense 0 0 0 0
Other (income) expense 0 (1.4) 0 (4.2)
Net (loss) income from continuing operations before income taxes 0 0 0 0
Equity in income (loss) of subsidiaries 22.5 (42.4) 20.3 (90.1)
Income tax expense 0 0 0 0
Net loss from continuing operations 22.5 (42.4) 20.3 (90.1)
Net loss from discontinued operations   0.1   1.6
Net loss 22.5 (42.3) 20.3 (88.5)
Other comprehensive income 61.1 (38.9) 48.3 (1.7)
Comprehensive loss $ 83.6 $ (81.2) $ 68.6 $ (90.2)
[1] Exclusive of depreciation and amortization.