XML 96 R82.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries [Abstract]        
Parent company's percentage ownership of guarantors (as a percent) 100.00%      
Assets        
Cash and cash equivalents $ 132.5 $ 153.7 $ 73.5 $ 109.0
Restricted cash 12.1 10.9    
Accounts receivable, net 297.3 346.0    
Notes receivable, net 128.1 158.7    
Inventories 170.9 137.8    
Other current assets 109.1 150.3    
Property and equipment, net 739.6 773.1    
Investment in subsidiaries 0 0    
Goodwill 1,168.7 1,183.1   801.4
Intangible assets, net 500.3 411.1    
Intercompany balances 0 0    
Software, net 306.8 343.5    
Other assets 473.5 568.2    
Total assets 4,038.9 4,236.4    
Liabilities and stockholders' equity        
Debt payments due within one year 30.9 30.4    
Other current liabilities 361.2 421.2    
Long-term debt, excluding current installments 3,178.4 3,162.2    
Other long-term liabilities 362.7 247.6    
Intercompany balances 0 0    
Stockholders’ equity 105.7 375.0    
Total liabilities and stockholders’ equity 4,038.9 4,236.4    
Parent Company
       
Assets        
Cash and cash equivalents 36.4 56.0 17.0 27.2
Restricted cash 0 0    
Accounts receivable, net 0 0    
Notes receivable, net 0 0    
Inventories 0 0    
Other current assets 14.6 13.9    
Property and equipment, net 0.5 1.1    
Investment in subsidiaries 1,849.5 1,962.5    
Goodwill 0 0    
Intangible assets, net 161.1 1.9    
Intercompany balances 0 0    
Software, net 12.7 9.4    
Other assets 3.1 6.0    
Total assets 2,077.9 2,050.8    
Liabilities and stockholders' equity        
Debt payments due within one year 0 0    
Other current liabilities 39.7 30.4    
Long-term debt, excluding current installments 250.0 250.0    
Other long-term liabilities 179.8 20.8    
Intercompany balances 1,502.7 1,374.6    
Stockholders’ equity 105.7 375.0    
Total liabilities and stockholders’ equity 2,077.9 2,050.8    
SGI
       
Assets        
Cash and cash equivalents 0.3 0 0.2 0.2
Restricted cash 0 0    
Accounts receivable, net 62.3 66.9    
Notes receivable, net 0 0    
Inventories 40.7 28.2    
Other current assets 14.4 10.5    
Property and equipment, net 125.7 137.3    
Investment in subsidiaries 952.6 796.5    
Goodwill 253.6 251.7    
Intangible assets, net 42.4 42.0    
Intercompany balances 1,413.0 1,430.1    
Software, net 33.2 31.7    
Other assets 116.4 147.7    
Total assets 3,054.6 2,942.6    
Liabilities and stockholders' equity        
Debt payments due within one year 23.0 23.0    
Other current liabilities 77.5 63.2    
Long-term debt, excluding current installments 2,897.6 2,912.2    
Other long-term liabilities 45.9 37.8    
Intercompany balances 0 0    
Stockholders’ equity 10.6 (93.6)    
Total liabilities and stockholders’ equity 3,054.6 2,942.6    
Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 11.3 24.4 (2.0) 2.4
Restricted cash 12.0 10.9    
Accounts receivable, net 117.1 135.4    
Notes receivable, net 71.5 90.9    
Inventories 60.1 59.6    
Other current assets 51.6 95.0    
Property and equipment, net 410.2 441.8    
Investment in subsidiaries 0 0    
Goodwill 480.5 465.4    
Intangible assets, net 284.8 340.6    
Intercompany balances 343.4 296.3    
Software, net 211.2 251.4    
Other assets 26.3 42.2    
Total assets 2,080.0 2,253.9    
Liabilities and stockholders' equity        
Debt payments due within one year 0 0    
Other current liabilities 117.0 176.2    
Long-term debt, excluding current installments 0 0    
Other long-term liabilities 69.7 121.2    
Intercompany balances 0 0    
Stockholders’ equity 1,893.3 1,956.5    
Total liabilities and stockholders’ equity 2,080.0 2,253.9    
Non-Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 84.5 73.3 58.3 79.2
Restricted cash 0.1 0    
Accounts receivable, net 117.9 143.7    
Notes receivable, net 56.6 67.8    
Inventories 70.1 50.0    
Other current assets 28.5 30.9    
Property and equipment, net 203.2 192.9    
Investment in subsidiaries 0 0    
Goodwill 434.6 466.0    
Intangible assets, net 12.0 26.6    
Intercompany balances 0 0    
Software, net 49.7 51.0    
Other assets 327.7 372.3    
Total assets 1,384.9 1,474.5    
Liabilities and stockholders' equity        
Debt payments due within one year 7.9 7.4    
Other current liabilities 127.0 151.4    
Long-term debt, excluding current installments 30.8 0    
Other long-term liabilities 67.3 67.8    
Intercompany balances 253.7 351.8    
Stockholders’ equity 898.2 896.1    
Total liabilities and stockholders’ equity 1,384.9 1,474.5    
Eliminating Entries
       
Assets        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, net 0 0    
Notes receivable, net 0 0    
Inventories 0 0    
Other current assets 0 0    
Property and equipment, net 0 0    
Investment in subsidiaries (2,802.1) (2,759.0)    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany balances (1,756.4) (1,726.4)    
Software, net 0 0    
Other assets 0 0    
Total assets (4,558.5) (4,485.4)    
Liabilities and stockholders' equity        
Debt payments due within one year 0 0    
Other current liabilities 0 0    
Long-term debt, excluding current installments 0 0    
Other long-term liabilities 0 0    
Intercompany balances (1,756.4) (1,726.4)    
Stockholders’ equity (2,802.1) (2,759.0)    
Total liabilities and stockholders’ equity $ (4,558.5) $ (4,485.4)