XML 82 R84.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Statement of Income (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Financial Statements        
Revenue $ 416.9 $ 235.0 $ 805.0 $ 454.6
Cost of instant ticket revenues, cost of services and cost of sales 192.4 [1] 133.4 [1] 375.2 [1] 258.1 [1]
Selling, general and administrative 95.2 44.7 187.0 93.5
Research and development 24.8 1.4 50.7 3.3
Employee termination and restructuring 4.9 0 10.5 0.3
Depreciation and amortization 96.0 43.1 190.1 75.9
Operating income (loss) 3.6 12.4 (8.5) 23.5
Interest expense (49.3) (25.1) (97.2) (50.1)
Other (income) expense (22.0) 3.7 0.9 8.8
Net loss from continuing operations before income taxes (67.7) (9.0) (104.8) (17.8)
Equity in income (loss) of subsidiaries 0 0 0 0
Income tax expense (4.7) (3.4) (12.6) (6.9)
Net loss from continuing operations (72.4) (12.4) (117.4) (24.7)
Net loss from discontinued operations 0 (0.6) 0 (1.5)
Net loss (72.4) (13.0) (117.4) (26.2)
Other comprehensive income 4.2 0.8 3.7 (37.3)
Comprehensive loss (68.2) (12.2) (113.7) (63.5)
Parent Company
       
Condensed Financial Statements        
Revenue 0 0 0 0
Cost of instant ticket revenues, cost of services and cost of sales 0 [1] 0 0 0 [1]
Selling, general and administrative 17.0 17.7 32.1 35.3
Research and development 0 0 0 0
Employee termination and restructuring 2.0 0 2.0 0
Depreciation and amortization 1.8 0.2 5.5 0.4
Operating income (loss) (20.8) (17.9) (39.6) (35.7)
Interest expense 3.1 (5.3) (2.3) (10.6)
Other (income) expense (17.3) 0.8 (32.6) 3.3
Net loss from continuing operations before income taxes (35.0) (22.4) (74.5) (43.0)
Equity in income (loss) of subsidiaries (32.8) 11.8 (32.9) 21.9
Income tax expense (4.6) (1.8) (10.0) (3.6)
Net loss from continuing operations (72.4) (12.4) (117.4) (24.7)
Net loss from discontinued operations   (0.6)   (1.5)
Net loss (72.4) (13.0) (117.4) (26.2)
Other comprehensive income 4.2 0.8 3.7 (37.3)
Comprehensive loss (68.2) (12.2) (113.7) (63.5)
SGI
       
Condensed Financial Statements        
Revenue 109.8 107.0 210.2 207.8
Cost of instant ticket revenues, cost of services and cost of sales 32.0 [1] 34.4 [1] 63.8 [1] 66.9 [1]
Selling, general and administrative 17.5 11.9 34.1 24.7
Research and development 0.6 0.8 1.1 2.2
Employee termination and restructuring 0 0 0.2 0
Depreciation and amortization 10.1 9.5 20.3 18.6
Operating income (loss) 49.6 50.4 90.7 95.4
Interest expense (4.4) (19.7) (46.5) (39.1)
Other (income) expense (67.6) (46.5) (95.3) (87.0)
Net loss from continuing operations before income taxes (22.4) (15.8) (51.1) (30.7)
Equity in income (loss) of subsidiaries 20.6 14.9 35.1 25.8
Income tax expense (0.1) (0.1) (0.1) (0.1)
Net loss from continuing operations (1.9) (1.0) (16.1) (5.0)
Net loss from discontinued operations   0   0
Net loss (1.9) (1.0) (16.1) (5.0)
Other comprehensive income (4.9) (0.2) 3.0 0.1
Comprehensive loss (6.8) (1.2) (13.1) (4.9)
Guarantor Subsidiaries
       
Condensed Financial Statements        
Revenue 167.0 9.8 316.3 21.9
Cost of instant ticket revenues, cost of services and cost of sales 87.4 [1] 34.7 [1] 161.6 [1] 69.0 [1]
Selling, general and administrative 41.8 2.3 82.1 5.2
Research and development 20.1 0.2 41.6 0.3
Employee termination and restructuring 2.5 0 4.1 0
Depreciation and amortization 61.7 5.5 119.8 11.0
Operating income (loss) (46.5) (32.9) (92.9) (63.6)
Interest expense (47.7) 0 (47.9) 0
Other (income) expense 50.3 47.9 91.4 89.6
Net loss from continuing operations before income taxes (43.9) 15.0 (49.4) 26.0
Equity in income (loss) of subsidiaries 0 0 0 0
Income tax expense 0 0 0 0
Net loss from continuing operations (43.9) 15.0 (49.4) 26.0
Net loss from discontinued operations   0   0
Net loss (43.9) 15.0 (49.4) 26.0
Other comprehensive income 0 0 (0.3) 0
Comprehensive loss (43.9) 15.0 (49.7) 26.0
Non-Guarantor Subsidiaries
       
Condensed Financial Statements        
Revenue 140.0 119.0 278.5 226.6
Cost of instant ticket revenues, cost of services and cost of sales 72.9 [1] 66.1 [1] 149.8 [1] 126.1 [1]
Selling, general and administrative 18.9 12.8 38.7 28.9
Research and development 4.1 0.4 8.0 0.8
Employee termination and restructuring 0.4 0 4.2 0.3
Depreciation and amortization 22.4 27.9 44.5 45.9
Operating income (loss) 21.3 11.8 33.3 24.6
Interest expense (0.3) (0.2) (0.5) (0.5)
Other (income) expense 12.7 2.6 37.4 5.7
Net loss from continuing operations before income taxes 33.7 14.2 70.2 29.8
Equity in income (loss) of subsidiaries 0 0 0 0
Income tax expense 0 (1.5) (2.5) (3.2)
Net loss from continuing operations 33.7 12.7 67.7 26.6
Net loss from discontinued operations   (0.6)   (1.5)
Net loss 33.7 12.1 67.7 25.1
Other comprehensive income 9.7 0.9 10.1 (37.3)
Comprehensive loss 43.4 13.0 77.8 (12.2)
Eliminating Entries
       
Condensed Financial Statements        
Revenue 0.1 (0.8) 0 (1.7)
Cost of instant ticket revenues, cost of services and cost of sales 0.1 [1] (1.8) [1] 0 [1] (3.9) [1]
Selling, general and administrative 0 0 0 (0.6)
Research and development 0 0 0 0
Employee termination and restructuring 0 0 0 0
Depreciation and amortization 0 0 0 0
Operating income (loss) 0 1.0 0 2.8
Interest expense 0 0.1 0 0.1
Other (income) expense (0.1) (1.1) 0 (2.8)
Net loss from continuing operations before income taxes (0.1) 0 0 0.1
Equity in income (loss) of subsidiaries 12.2 (26.7) (2.2) (47.7)
Income tax expense 0 0 0 0
Net loss from continuing operations 12.1 (26.7) (2.2) (47.6)
Net loss from discontinued operations   0.6   1.5
Net loss 12.1 (26.1) (2.2) (46.1)
Other comprehensive income (4.8) (0.7) (12.8) 37.2
Comprehensive loss $ 7.3 $ (26.8) $ (15.0) $ (8.9)
[1] Exclusive of depreciation and amortization.