XML 56 R83.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Supplemental Condensed Consolidating Balance Sheet (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries [Abstract]        
Parent company's percentage ownership of guarantors (as a percent) 100.00%      
Assets        
Cash and cash equivalents $ 89.2 $ 153.7 $ 78.1 $ 109.0
Restricted cash 11.8 10.9    
Accounts receivable, net 326.5 346.0    
Notes receivable, net 135.0 158.7    
Inventories 170.3 137.8    
Other current assets 146.4 154.4    
Property and equipment, net 766.8 772.6    
Investment in subsidiaries 0 0    
Goodwill 1,197.8 1,186.9   801.4
Intangible assets, net 510.3 411.1    
Intercompany balances 0 0    
Software, net 321.1 343.5    
Other assets 508.3 566.3    
Total assets 4,183.5 4,241.9    
Liabilities and stockholders' equity        
Debt payments due within one year 36.2 30.4    
Other current liabilities 364.0 426.7    
Long-term debt, excluding current installments 3,187.5 3,162.2    
Other long-term liabilities 369.9 247.6    
Intercompany balances 0 0    
Stockholders’ equity 225.9 375.0    
Total liabilities and stockholders’ equity 4,183.5 4,241.9    
Parent Company
       
Assets        
Cash and cash equivalents 16.3 56.0 16.1 27.2
Restricted cash 0 0    
Accounts receivable, net 0 0    
Notes receivable, net 0 0    
Inventories 0 0    
Other current assets 13.9 13.9    
Property and equipment, net 0.6 1.1    
Investment in subsidiaries 1,933.4 1,962.5    
Goodwill 0 0    
Intangible assets, net 161.9 1.9    
Intercompany balances 0 0    
Software, net 10.5 9.4    
Other assets 3.3 6.0    
Total assets 2,139.9 2,050.8    
Liabilities and stockholders' equity        
Debt payments due within one year 0 0    
Other current liabilities 41.3 30.4    
Long-term debt, excluding current installments 250.0 250.0    
Other long-term liabilities 179.7 20.8    
Intercompany balances 1,443.0 1,374.6    
Stockholders’ equity 225.9 375.0    
Total liabilities and stockholders’ equity 2,139.9 2,050.8    
SGI
       
Assets        
Cash and cash equivalents 0.1 0 0 0.1
Restricted cash 0 0    
Accounts receivable, net 66.8 66.9    
Notes receivable, net 0 0    
Inventories 39.3 28.2    
Other current assets 14.5 10.5    
Property and equipment, net 129.4 137.3    
Investment in subsidiaries 957.3 796.5    
Goodwill 253.6 251.7    
Intangible assets, net 41.5 42.0    
Intercompany balances 1,408.0 1,430.1    
Software, net 33.6 31.7    
Other assets 129.1 147.7    
Total assets 3,073.2 2,942.6    
Liabilities and stockholders' equity        
Debt payments due within one year 23.0 23.0    
Other current liabilities 71.5 63.2    
Long-term debt, excluding current installments 2,902.9 2,912.2    
Other long-term liabilities 44.5 37.8    
Intercompany balances 0 0    
Stockholders’ equity 31.3 (93.6)    
Total liabilities and stockholders’ equity 3,073.2 2,942.6    
Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 1.3 24.4 1.9 2.4
Restricted cash 11.7 10.9    
Accounts receivable, net 138.1 135.4    
Notes receivable, net 77.7 90.9    
Inventories 64.8 59.6    
Other current assets 82.8 95.0    
Property and equipment, net 418.5 441.3    
Investment in subsidiaries 0 0    
Goodwill 484.2 464.6    
Intangible assets, net 281.9 340.6    
Intercompany balances 286.8 296.3    
Software, net 227.6 251.4    
Other assets 28.3 42.2    
Total assets 2,103.7 2,252.6    
Liabilities and stockholders' equity        
Debt payments due within one year 0 0    
Other current liabilities 123.6 174.9    
Long-term debt, excluding current installments 0 0    
Other long-term liabilities 73.2 121.2    
Intercompany balances 0 0    
Stockholders’ equity 1,906.9 1,956.5    
Total liabilities and stockholders’ equity 2,103.7 2,252.6    
Non-Guarantor Subsidiaries
       
Assets        
Cash and cash equivalents 71.5 73.3 60.1 79.3
Restricted cash 0.1 0    
Accounts receivable, net 121.6 143.7    
Notes receivable, net 57.3 67.8    
Inventories 66.2 50.0    
Other current assets 35.2 35.0    
Property and equipment, net 218.3 192.9    
Investment in subsidiaries 0 0    
Goodwill 460.0 470.6    
Intangible assets, net 25.0 26.6    
Intercompany balances 0 0    
Software, net 49.4 51.0    
Other assets 347.6 370.4    
Total assets 1,452.2 1,481.3    
Liabilities and stockholders' equity        
Debt payments due within one year 13.2 7.4    
Other current liabilities 127.7 158.2    
Long-term debt, excluding current installments 34.6 0    
Other long-term liabilities 72.5 67.8    
Intercompany balances 251.8 351.8    
Stockholders’ equity 952.4 896.1    
Total liabilities and stockholders’ equity 1,452.2 1,481.3    
Eliminating Entries
       
Assets        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0    
Accounts receivable, net 0 0    
Notes receivable, net 0 0    
Inventories 0 0    
Other current assets 0 0    
Property and equipment, net 0 0    
Investment in subsidiaries (2,890.7) (2,759.0)    
Goodwill 0 0    
Intangible assets, net 0 0    
Intercompany balances (1,694.8) (1,726.4)    
Software, net 0 0    
Other assets 0 0    
Total assets (4,585.5) (4,485.4)    
Liabilities and stockholders' equity        
Debt payments due within one year 0 0    
Other current liabilities (0.1) 0    
Long-term debt, excluding current installments 0 0    
Other long-term liabilities 0 0    
Intercompany balances (1,694.8) (1,726.4)    
Stockholders’ equity (2,890.6) (2,759.0)    
Total liabilities and stockholders’ equity $ (4,585.5) $ (4,485.4)