XML 49 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segment Information (Tables)
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Operating Information by Segment
The following tables present revenue, cost of revenue, SG&A, R&D, employee termination and restructuring, D&A, operating income (loss) from continuing operations and earnings (loss) from equity investments by business segment for the three and six months ended June 30, 2014 and 2013. Certain unallocated expenses managed at the corporate level, comprised primarily of general and administrative costs and other income (expense), net, are not allocated to our business segments. Segment results below for 2013 do not include the operations of WMS, which we acquired in October 2013. The increase in unallocated corporate costs is primarily related to the addition of WMS in the 2014 results.
 
 
Three Months Ended June 30, 2014
 
 
Instant Products
 
Lottery Systems
 
Gaming
 
Total
Revenue:
 
 
 
 
 
 
 
 
Instant games
 
$
135.4

 
$

 
$

 
$
135.4

Services
 

 
51.0

 
128.3

 
179.3

Product sales
 
3.1

 
18.3

 
80.8

 
102.2

Total revenue
 
138.5

 
69.3

 
209.1

 
416.9

Cost of instant games (1)
 
72.9

 

 

 
72.9

Cost of services (1)
 

 
29.6

 
35.0

 
64.6

Cost of product sales (1)
 
2.1

 
14.5

 
38.3

 
54.9

Selling, general and administrative
 
13.7

 
5.9

 
44.6

 
64.2

Research and development
 
0.3

 
0.4

 
24.1

 
24.8

Employee termination and restructuring
 
0.8

 

 
2.2

 
3.0

Depreciation and amortization
 
9.1

 
14.3

 
66.7

 
90.1

Segment operating income (loss) from continuing operations
 
$
39.6

 
$
4.6

 
$
(1.8
)
 
$
42.4

Unallocated corporate costs
 
 
 
 
 
 
 
38.8

Consolidated operating income from continuing operations
 
 
 
 
 
 
 
$
3.6

Earnings (loss) from equity investments
 
$
(2.4
)
 
$
0.8

 
$
2.3

 
$
0.7


(1) Exclusive of depreciation and amortization.
 
 
 
Three Months Ended June 30, 2013
 
 
Instant Products
 
Lottery Systems
 
Gaming
 
Total
Revenue:
 
 
 
 
 
 
 
 
Instant games
 
$
126.5

 
$

 
$

 
$
126.5

Services
 

 
49.7

 
35.5

 
85.2

Product sales
 
3.5

 
14.7

 
5.1

 
23.3

Total revenue
 
130.0

 
64.4

 
40.6

 
235.0

Cost of instant games (1)
 
71.5

 

 

 
71.5

Cost of services (1)
 

 
27.1

 
19.1

 
46.2

Cost of product sales (1)
 
2.5

 
9.9

 
3.3

 
15.7

Selling, general and administrative
 
11.7

 
5.4

 
4.9

 
22.0

Research and development
 
0.2

 
0.8

 
0.4

 
1.4

Depreciation and amortization
 
8.8

 
12.8

 
21.3

 
42.9

Segment operating income (loss) from continuing operations
 
$
35.3

 
$
8.4

 
$
(8.4
)
 
$
35.3

Unallocated corporate costs
 
 
 
 
 
 
 
22.9

Consolidated operating income from continuing operations
 
 
 
 
 
 
 
$
12.4

Earnings (loss) from equity investments
 
$
4.3

 
$
0.5

 
$
(1.3
)
 
$
3.5


(1) Exclusive of depreciation and amortization.

 
 
Six Months Ended June 30, 2014
 
 
Instant Products
 
Lottery
Systems
 
Gaming
 
Total
Revenue:
 
 

 
 

 
 

 
 

Instant games
 
$
261.6

 
$

 
$

 
$
261.6

Services
 

 
101.1

 
255.0

 
356.1

Product sales
 
6.2

 
32.8

 
148.3

 
187.3

Total revenue
 
267.8

 
133.9

 
403.3

 
805.0

Cost of instant games (1)
 
142.8

 

 

 
142.8

Cost of services (1)
 

 
60.0

 
71.1

 
131.1

Cost of product sales (1)
 
4.1

 
26.2

 
71.0

 
101.3

Selling, general and administrative
 
26.7

 
11.5

 
90.5

 
128.7

Research and development
 
0.5

 
0.8

 
49.4

 
50.7

Employee termination and restructuring
 
1.2

 

 
7.4

 
8.6

Depreciation and amortization
 
17.3

 
28.6

 
130.4

 
176.3

Segment operating income (loss) from continuing operations
 
$
75.2

 
$
6.8

 
$
(16.5
)
 
$
65.5

Unallocated corporate costs
 
 

 
 

 
 

 
74.0

Consolidated operating loss from continuing operations
 
 

 
 

 
 

 
$
(8.5
)
Earnings from equity investments
 
$
3.0

 
$
1.2

 
$
2.0

 
$
6.2


(1) Exclusive of depreciation and amortization.

 
 
Six Months Ended June 30, 2013
 
 
Instant Products
 
Lottery
Systems
 
Gaming
 
Total
Revenue:
 
 

 
 

 
 

 
 

Instant games
 
$
249.3

 
$

 
$

 
$
249.3

Services
 

 
97.5

 
69.5

 
167.0

Product sales
 
7.0

 
21.6

 
9.7

 
38.3

Total revenue
 
256.3

 
119.1

 
79.2

 
454.6

Cost of instant games (1)
 
139.7

 

 

 
139.7

Cost of services (1)
 

 
54.9

 
37.5

 
92.4

Cost of product sales (1)
 
5.0

 
15.1

 
5.9

 
26.0

Selling, general and administrative
 
24.0

 
10.7

 
13.0

 
47.7

Research and development
 
0.3

 
2.2

 
0.8

 
3.3

Employee termination and restructuring
 
0.3

 

 

 
0.3

Depreciation and amortization
 
17.8

 
25.4

 
32.4

 
75.6

Segment operating income (loss) from continuing operations
 
$
69.2

 
$
10.8

 
$
(10.4
)
 
$
69.6

Unallocated corporate costs
 
 

 
 

 
 

 
46.1

Consolidated operating income from continuing operations
 
 

 
 

 
 

 
$
23.5

Earnings (loss) from equity investments
 
$
10.6

 
$
0.6

 
$
(1.6
)
 
$
9.6


(1) Exclusive of depreciation and amortization.
Reconciliation of segment operating income to consolidated income before income taxes
The following table presents a reconciliation of business segment operating income from continuing operations to net loss from continuing operations before income taxes for each period:

 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2014
 
2013
 
2014
 
2013
Reportable business segment operating income from continuing operations
 
$
42.4

 
$
35.3

 
$
65.5

 
$
69.6

Unallocated corporate costs
 
(38.8
)
 
(22.9
)
 
(74.0
)
 
(46.1
)
Consolidated operating income (loss) from continuing operations
 
3.6

 
12.4

 
(8.5
)
 
23.5

Interest expense
 
(49.3
)
 
(25.1
)
 
(97.2
)
 
(50.1
)
Earnings from equity investments
 
0.7

 
3.5

 
6.2

 
9.6

Loss on early extinguishment of debt
 
(25.9
)
 

 
(25.9
)
 

Gain on sale of equity interest
 

 

 
14.5

 

Other income (expenses), net
 
3.2

 
0.2

 
6.1

 
(0.8
)
Net loss from continuing operations before income taxes
 
$
(67.7
)
 
$
(9.0
)
 
$
(104.8
)
 
$
(17.8
)