XML 127 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and Dispositions - 2013 Acquisitions (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended 0 Months Ended 3 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2013
Gaming
Dec. 31, 2012
Gaming
Dec. 31, 2011
Gaming
Oct. 18, 2013
WMS Acquisition
Dec. 31, 2013
WMS Acquisition
Dec. 31, 2013
WMS Acquisition
Dec. 31, 2013
WMS Acquisition
Dec. 31, 2012
WMS Acquisition
Dec. 31, 2013
WMS Acquisition
Depreciation and amortization
Dec. 31, 2012
WMS Acquisition
Depreciation and amortization
Dec. 31, 2012
WMS Acquisition
Cost of sales
Dec. 31, 2013
WMS Acquisition
Acquisition-related costs
Dec. 31, 2012
WMS Acquisition
Acquisition-related costs
Dec. 31, 2013
WMS Acquisition
Interest expense
Dec. 31, 2012
WMS Acquisition
Interest expense
Dec. 31, 2013
WMS Acquisition
Income tax expense
Dec. 31, 2012
WMS Acquisition
Income tax expense
Oct. 18, 2013
WMS Acquisition
Product name
Oct. 18, 2013
WMS Acquisition
Customer relationships
Oct. 18, 2013
WMS Acquisition
Customer relationships
Minimum
Oct. 18, 2013
WMS Acquisition
Customer relationships
Maximum
Oct. 18, 2013
WMS Acquisition
Intellectual property
Minimum
Oct. 18, 2013
WMS Acquisition
Intellectual property
Maximum
Oct. 18, 2013
WMS Acquisition
Long-term licenses
Oct. 18, 2013
WMS Acquisition
Long-term licenses
Minimum
Oct. 18, 2013
WMS Acquisition
Long-term licenses
Maximum
Oct. 18, 2013
WMS Acquisition
Trade Name
Oct. 18, 2013
WMS Acquisition
Land
Oct. 18, 2013
WMS Acquisition
Real property
Oct. 18, 2013
WMS Acquisition
Gaming machines
Oct. 18, 2013
WMS Acquisition
Gaming machines
Minimum
Oct. 18, 2013
WMS Acquisition
Gaming machines
Maximum
Oct. 18, 2013
WMS Acquisition
Personal property
Oct. 18, 2013
WMS Acquisition
Personal property
Minimum
Oct. 18, 2013
WMS Acquisition
Personal property
Maximum
Oct. 18, 2013
WMS Acquisition
Gaming
Business Acquisition [Line Items]                                                                                                
Consideration transferred                               $ 1,485.9                                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [Abstract]                                                                                                
Current assets                               508.0                                                                
Long-term notes receivable                               76.2                                                                
Property, plant and equipment, net                               465.3                                               14.9 110.5 230.8     109.1      
Goodwill 1,186.9       801.4       1,186.9 801.4 768.4   673.0 262.7 247.7 385.6                                                               385.6
Intangible assets                               325.0                                                                
Intellectual property                               201.2                                                                
Other long-term assets                               5.9                                                                
Total assets                               1,967.2                                                                
Current liabilities                               (164.4)                                                                
Deferred income taxes                               (166.6)                                                                
Long-term liabilities                               (150.3)                                                                
Total liabilities (26.1)       (2.1)       (26.1) (2.1)           (481.3)                                                                
Total equity purchase price                               1,485.9                                                                
Property, plant and equipment, useful life                                                                                 40 years   1 year 6 years   4 years 6 years  
Weighted average useful life                                                           10 years   2 years 15 years 4 years 10 years   2 years 5 years                    
Intangible assets not amortizable                                                                             66.0                  
Intangible assets amortizable                                                           39.3 131.5         88.2                        
From October 18, 2013 through December 31, 2013                                                                                                
Revenue                                 144.7                                                              
Loss from continuing operations                                 (31.4)                                                              
Pro Forma Information:                                                                                                
Revenue 401.9 [1] 234.4 [2] 235.0 [3] 219.6 [4] 246.8 [5] 224.6 [6] 226.0 [7] 231.2 [8] 1,090.9 [9] 928.6 [9] 865.9 [9] 870.5           144.7                                                            
Add: revenue not reflected in Consolidated Statement of Operations plus pro forma adjustments                                     567.4 688.5                                                        
Unaudited pro forma revenue                                     1,658.3 1,617.1                                                        
Net loss from continuing operations (0.5) [1] (0.4) [2] (12.4) [3] (12.3) [4] (12.4) [5] (24.5) [6] (10.9) [7] 3.9 [8] (25.6) (43.9) (5.8) (144.4)                                                                        
Add: net income not reflected in Consolidated Statement of Operations plus pro forma adjustments                                     (34.7) (50.4)                                                        
Unaudited pro forma net loss from continuing operations                                     $ (60.3) $ (94.3) $ (22.2) $ (60.9) $ (13.0) $ 74.0 $ 2.5 $ (61.0) $ (83.0) $ 12.5 $ 33.3                                      
[1] Reflects operating results of WMS from the acquisition date to December 31, 2013 including $144.7 million of revenue, $63.8 million of costs of services and product sales, $47.5 million of SG&A, $19.1 million of R&D, $5.3 million of employee termination and restructuring costs, and $40.1 million of depreciation and amortization. Results for the three months ended December 31, 2013 also included an additional $17.1 million of employee termination and restructuring costs which are described in Note 4 (Restructuring Plans). Depreciation and amortization also includes $4.6 million of accelerated depreciation and amortization related to obsolete gaming machine software and $3.1 million of accelerated depreciation and amortization related to the exit from our instant lottery game operations in Mexico. SG&A also includes $11.1 million acquisition-related fees and expenses.
[2] Includes $2.8 million of acquisition-related fees and expenses.
[3] Includes $2.7 million of acquisition-related fees and expenses, and $8.7 million of depreciation related to a write-down of used gaming machines and accelerated depreciation related to our change in the estimated useful lives of our gaming machine fixed assets.
[4] Includes $4.4 million of acquisition-related fees and expenses.
[5] Includes $0.8 million employee termination and restructuring costs due to our exit from the Barcrest analog AWP business and the reorganization of our pub business and the reorganization of our Australia printing operations. Includes $24.0 million of accelerated depreciation related to a write-down of gaming machines and software in our gaming business and certain development costs in our licensed properties business and $5.8 million of impairment charges related to underperforming Lottery Systems contracts.
[6] Includes $1.8 million employee termination and restructuring costs due to our exit from the Barcrest analog AWP business and the reorganization of our pub business and the reorganization of our Australia printing operations. Includes $6.7 million of accelerated depreciation related to a write-down of gaming machines, $1.9 million of accelerated depreciation of equipment related to reorganization of our Australia printing operations and $1.6 million of incremental depreciation from the acquisition of Barcrest. Includes a loss on early extinguishment of debt due to the redemption of the 2016 Notes resulting in a charge of $15.5 million comprised primarily of the redemption premium and the write-off of previously deferred financing costs.
[7] Includes $6.0 million employee termination and restructuring costs due to our exit from the Barcrest analog AWP business and the reorganization of our pub business and the reorganization of our Australia printing operations. Includes $5.8 million of accelerated depreciation related to a write-down of certain development costs and obsolete gaming machines, $2.4 million of incremental depreciation from the acquisition of Barcrest and $1.5 million of accelerated depreciation of equipment related to the reorganization of our Australia printing operations.
[8] Includes $2.9 million employee termination and restructuring costs due to our exit from the Barcrest analog AWP business and the reorganization of our pub business.
[9] Total revenue from international customers for the years ended December 31, 2013, 2012 and 2011 was $531.1 million, $483.4 million and $440.2 million, respectively.