XML 117 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business and Geographic Segments - by Reportable Segment (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Segment
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Disclosures related to operating segments                        
Number of operating segments                 3      
Revenue:                        
Instant games                 $ 516.0 $ 493.6 $ 493.3  
Services                 415.0 340.3 318.9  
Product sales                 159.9 94.7 53.7  
Total revenue 401.9 [1] 234.4 [2] 235.0 [3] 219.6 [4] 246.8 [5] 224.6 [6] 226.0 [7] 231.2 [8] 1,090.9 [9] 928.6 [9] 865.9 [9] 870.5
Cost of instant tickets                 285.1 [10] 282.5 [10] 281.6 [10]  
Cost of services                 203.1 [10] 170.7 [10] 161.8 [10]  
Cost of product sales                 103.5 [10] 65.1 [10] 38.3 [10]  
Selling, general and administrative 127.3 [1] 45.6 [2] 44.7 [3] 48.8 [4] 48.9 [5] 42.2 [6] 44.7 [7] 43.6 [8] 266.4 179.4 172.9  
Research and development 21.3 [1] 1.4 [2] 1.4 [3] 1.9 [4] 1.5 [5] 1.6 [6] 1.8 [7] 1.7 [8] 26.0 6.6 6.1  
Employee termination and restructuring 22.4 [1] 0 [2] 0 [3] 0.3 [4] 0.8 [5] 1.8 [6] 5.7 [7] 2.3 [8] 22.7 10.6 2.0  
Depreciation and amortization 91.3 [1] 35.2 [2] 43.1 [3] 32.8 [4] 49.9 [5] 35.6 [6] 36.8 [7] 28.5 [8] 202.4 150.8 111.0  
Operating (loss) income (67.5) [1] 25.7 [2] 12.4 [3] 11.1 [4] 10.1 [5] 16.5 [6] 11.4 [7] 24.9 [8] (18.3) 62.9 92.2  
Earnings (loss) from equity investments                 1.5 28.1 29.4  
Assets 4,241.9       2,186.9       4,241.9 2,186.9 2,161.9  
Printed Products
                       
Revenue:                        
Assets 1,146.5       971.2       1,146.5 971.2 945.4  
Lottery Systems
                       
Revenue:                        
Assets 455.0       673.8       455.0 673.8 688.9  
Gaming
                       
Revenue:                        
Assets 2,427.4       504.6       2,427.4 504.6 514.4  
Operating Segments
                       
Revenue:                        
Instant games                 516.0 493.6 493.3  
Services                 415.0 340.3 318.9  
Product sales                 159.9 94.7 53.7  
Total revenue                 1,090.9 928.6 865.9  
Cost of instant tickets                 285.1 [10] 282.5 [10] 281.6 [10]  
Cost of services                 203.1 [10] 170.7 [10] 161.8 [10]  
Cost of product sales                 103.5 [10] 65.1 [10] 38.3 [10]  
Selling, general and administrative                 167.9 94.2 78.7  
Research and development                 26.0 6.6 6.1  
Employee termination and restructuring                 13.7 10.6 2.0  
Depreciation and amortization                 201.1 150.3 111.0  
Operating (loss) income                 90.5 148.6 186.4  
Earnings (loss) from equity investments                 1.5 28.1 29.4  
Capital, lottery and gaming systems expenditures                 158.0 108.5 89.8  
Operating Segments | Printed Products
                       
Revenue:                        
Instant games                 516.0 493.6 493.3  
Product sales                 13.5 11.6 9.6  
Total revenue                 529.5 505.2 502.9  
Cost of instant tickets                 285.1 [10] 282.5 [10] 281.6 [10]  
Cost of product sales                 9.3 [10] 7.6 [10] 5.9 [10]  
Selling, general and administrative                 48.2 45.2 48.7  
Research and development                 0.9 0.4 0.5  
Employee termination and restructuring                 4.7 [11] 5.9    
Depreciation and amortization                 38.5 41.0 32.8  
Operating (loss) income                 142.8 122.6 133.4  
Earnings (loss) from equity investments                 19.3 23.4 26.6  
Capital, lottery and gaming systems expenditures                 38.3 26.4 22.1  
Operating Segments | Lottery Systems
                       
Revenue:                        
Services                 203.2 201.1 197.4  
Product sales                 57.7 51.9 32.9  
Total revenue                 260.9 253.0 230.3  
Cost of services                 113.8 [10] 109.6 [10] 105.8 [10]  
Cost of product sales                 37.8 [10] 35.4 [10] 24.0 [10]  
Selling, general and administrative                 22.5 20.2 18.5  
Research and development                 4.6 4.1 3.2  
Employee termination and restructuring                 0.4      
Depreciation and amortization                 56.0 51.6 44.4  
Operating (loss) income                 25.8 32.1 34.4  
Earnings (loss) from equity investments                 (5.7) 1.7 2.8  
Capital, lottery and gaming systems expenditures                 40.7 39.6 45.2  
Operating Segments | Gaming
                       
Revenue:                        
Services                 211.8 139.2 121.5  
Product sales                 88.7 31.2 11.2  
Total revenue                 300.5 170.4 132.7  
Cost of services                 89.3 [10] 61.1 [10] 56.0 [10]  
Cost of product sales                 56.4 [10] 22.1 [10] 8.4 [10]  
Selling, general and administrative                 97.2 28.8 11.5  
Research and development                 20.5 2.1 2.4  
Employee termination and restructuring                 8.6 [12] 4.7 2.0  
Depreciation and amortization                 106.6 57.7 33.8  
Operating (loss) income                 (78.1) (6.1) 18.6  
Earnings (loss) from equity investments                 (12.1) 3.0 0  
Capital, lottery and gaming systems expenditures                 79.0 42.5 22.5  
Unallocated corporate costs
                       
Revenue:                        
Unallocated corporate costs                 108.8 85.7 94.2  
Assets $ 213.0       $ 37.3       $ 213.0 $ 37.3 $ 13.2  
[1] Reflects operating results of WMS from the acquisition date to December 31, 2013 including $144.7 million of revenue, $63.8 million of costs of services and product sales, $47.5 million of SG&A, $19.1 million of R&D, $5.3 million of employee termination and restructuring costs, and $40.1 million of depreciation and amortization. Results for the three months ended December 31, 2013 also included an additional $17.1 million of employee termination and restructuring costs which are described in Note 4 (Restructuring Plans). Depreciation and amortization also includes $4.6 million of accelerated depreciation and amortization related to obsolete gaming machine software and $3.1 million of accelerated depreciation and amortization related to the exit from our instant lottery game operations in Mexico. SG&A also includes $11.1 million acquisition-related fees and expenses.
[2] Includes $2.8 million of acquisition-related fees and expenses.
[3] Includes $2.7 million of acquisition-related fees and expenses, and $8.7 million of depreciation related to a write-down of used gaming machines and accelerated depreciation related to our change in the estimated useful lives of our gaming machine fixed assets.
[4] Includes $4.4 million of acquisition-related fees and expenses.
[5] Includes $0.8 million employee termination and restructuring costs due to our exit from the Barcrest analog AWP business and the reorganization of our pub business and the reorganization of our Australia printing operations. Includes $24.0 million of accelerated depreciation related to a write-down of gaming machines and software in our gaming business and certain development costs in our licensed properties business and $5.8 million of impairment charges related to underperforming Lottery Systems contracts.
[6] Includes $1.8 million employee termination and restructuring costs due to our exit from the Barcrest analog AWP business and the reorganization of our pub business and the reorganization of our Australia printing operations. Includes $6.7 million of accelerated depreciation related to a write-down of gaming machines, $1.9 million of accelerated depreciation of equipment related to reorganization of our Australia printing operations and $1.6 million of incremental depreciation from the acquisition of Barcrest. Includes a loss on early extinguishment of debt due to the redemption of the 2016 Notes resulting in a charge of $15.5 million comprised primarily of the redemption premium and the write-off of previously deferred financing costs.
[7] Includes $6.0 million employee termination and restructuring costs due to our exit from the Barcrest analog AWP business and the reorganization of our pub business and the reorganization of our Australia printing operations. Includes $5.8 million of accelerated depreciation related to a write-down of certain development costs and obsolete gaming machines, $2.4 million of incremental depreciation from the acquisition of Barcrest and $1.5 million of accelerated depreciation of equipment related to the reorganization of our Australia printing operations.
[8] Includes $2.9 million employee termination and restructuring costs due to our exit from the Barcrest analog AWP business and the reorganization of our pub business.
[9] Total revenue from international customers for the years ended December 31, 2013, 2012 and 2011 was $531.1 million, $483.4 million and $440.2 million, respectively.
[10] Exclusive of depreciation and amortization.
[11] Includes other restructuring costs incurred in 2013 related to the write-off goodwill of $5.4 million and other costs of $1.4 million, offset by the reversal of an acquisition related earn-out liability of $2.1 million.
[12] Other restructuring costs reflects other costs related to the exit of two immaterial business lines.