XML 123 R120.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries - Statement of Cash Flows (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements      
Net loss $ (30,200,000) $ (62,600,000) $ (12,600,000)
Depreciation and amortization 203,000,000 173,400,000 118,600,000
Change in deferred income taxes (107,800,000) 7,900,000 (100,000)
Equity in income of subsidiaries 0 0 0
Non-cash interest expense 8,700,000 7,800,000 8,100,000
Undistributed earnings from equity investments   10,000,000 5,800,000
Earnings from equity investments (1,500,000) (28,100,000) (29,400,000)
Distributed earnings from equity investments 29,500,000 38,100,000 35,200,000
Stock-based compensation 22,300,000 24,200,000 21,500,000
Early extinguishment of debt 5,900,000 15,500,000 4,200,000
Allowance for doubtful accounts 7,900,000 5,900,000 2,900,000
Changes in working capital and other 33,400,000 (25,300,000) 22,700,000
Net cash provided by (used in) operating activities 171,200,000 156,800,000 171,100,000
Cash flows from investing activities:      
Capital and wagering systems expenditures (165,800,000) (111,400,000) (91,800,000)
Investments in subsidiaries 0 0 0
Equity method investments (65,400,000) 24,900,000 (19,400,000)
Restricted cash 30,100,000 (29,400,000) (800,000)
Proceeds from sale of Racing Business 10,000,000 0 0
Business acquisitions, net of cash acquired (1,472,900,000) (24,800,000) (52,900,000)
Other assets and investments (700,000) (1,200,000) 3,000,000
Other, principally change in intercompany investing activities 0 0 0
Net cash provided by (used in) investing activities (1,664,700,000) (141,900,000) (161,100,000)
Cash flows from financing activities:      
Net proceeds/payments on long-term debt 1,623,300,000 76,700,000 (7,800,000)
Excess tax effect from stock-based compensation plans 900,000 400,000 100,000
Payments of financing fees (82,600,000) (14,000,000) (14,600,000)
Net proceeds from stock issue (2,100,000) (4,700,000) (2,400,000)
Purchase of treasury stock (800,000) (68,500,000) 0
Other, principally change in intercompany financing activities 0 0 0
Net cash provided by (used in) financing activities 1,538,700,000 (10,100,000) (24,700,000)
Effect of exchange rate changes on cash (500,000) (200,000) (5,200,000)
Increase (decrease) in cash and cash equivalents 44,700,000 4,600,000 (19,900,000)
Cash and cash equivalents, beginning of period 109,000,000 104,400,000 124,300,000
Cash and cash equivalents, end of year 153,700,000 109,000,000 104,400,000
Parent Company
     
Condensed Financial Statements      
Net loss (30,200,000) (62,600,000) (12,600,000)
Depreciation and amortization 1,200,000 600,000 500,000
Change in deferred income taxes 1,000,000 (46,400,000) 4,000,000
Equity in income of subsidiaries 66,400,000 60,500,000 (55,300,000)
Non-cash interest expense 700,000 700,000 700,000
Undistributed earnings from equity investments   0 0
Earnings from equity investments 0    
Distributed earnings from equity investments 0    
Stock-based compensation 21,700,000 24,200,000 21,500,000
Early extinguishment of debt 0 0 0
Allowance for doubtful accounts 0 0 0
Changes in working capital and other (400,000) 2,500,000 10,100,000
Net cash provided by (used in) operating activities 60,400,000 (20,500,000) (31,100,000)
Cash flows from investing activities:      
Capital and wagering systems expenditures (6,900,000) (2,800,000) (2,100,000)
Investments in subsidiaries (1,485,900,000) 0 0
Equity method investments 0 0 0
Restricted cash 0 0  
Proceeds from sale of Racing Business 10,000,000   0
Business acquisitions, net of cash acquired 0 0 0
Other assets and investments 0 (500,000) 2,600,000
Other, principally change in intercompany investing activities 79,700,000 100,100,000 (4,900,000)
Net cash provided by (used in) investing activities (1,403,100,000) 96,800,000 (4,400,000)
Cash flows from financing activities:      
Net proceeds/payments on long-term debt 0 0 0
Excess tax effect from stock-based compensation plans 0 0 0
Payments of financing fees 0 0 (100,000)
Net proceeds from stock issue (2,100,000) (4,700,000) (2,400,000)
Purchase of treasury stock (800,000) (68,500,000) 0
Other, principally change in intercompany financing activities 1,374,400,000 0 0
Net cash provided by (used in) financing activities 1,371,500,000 (73,200,000) (2,500,000)
Effect of exchange rate changes on cash 0 0 (600,000)
Increase (decrease) in cash and cash equivalents 28,800,000 3,100,000 (38,600,000)
Cash and cash equivalents, beginning of period 27,100,000 24,000,000 62,600,000
Cash and cash equivalents, end of year 55,900,000 27,100,000 24,000,000
SGI
     
Condensed Financial Statements      
Net loss (80,800,000) (95,800,000) (18,600,000)
Depreciation and amortization 46,100,000 36,700,000 29,900,000
Change in deferred income taxes 9,600,000 61,700,000 4,300,000
Equity in income of subsidiaries (29,400,000) (40,000,000) (64,700,000)
Non-cash interest expense 8,000,000 7,100,000 7,400,000
Undistributed earnings from equity investments   2,600,000 22,900,000
Earnings from equity investments 4,600,000    
Distributed earnings from equity investments 1,000,000    
Stock-based compensation 100,000 0 0
Early extinguishment of debt 5,900,000 15,500,000 4,200,000
Allowance for doubtful accounts 900,000 (300,000) 100,000
Changes in working capital and other (9,300,000) (9,400,000) 27,100,000
Net cash provided by (used in) operating activities (43,300,000) (21,900,000) 12,600,000
Cash flows from investing activities:      
Capital and wagering systems expenditures (30,300,000) (30,200,000) (37,100,000)
Investments in subsidiaries 35,900,000 (37,100,000) 13,600,000
Equity method investments (40,300,000) 1,000,000 (11,100,000)
Restricted cash 0 0  
Proceeds from sale of Racing Business 0   0
Business acquisitions, net of cash acquired 0 (1,000,000) 0
Other assets and investments 0 (100,000) 0
Other, principally change in intercompany investing activities (1,430,100,000)    0
Net cash provided by (used in) investing activities (1,464,800,000) (67,400,000) (34,600,000)
Cash flows from financing activities:      
Net proceeds/payments on long-term debt 1,728,700,000 93,700,000 (6,300,000)
Excess tax effect from stock-based compensation plans 0 0 0
Payments of financing fees (82,600,000) (14,000,000) (14,500,000)
Net proceeds from stock issue 0 0 0
Purchase of treasury stock 0 0 0
Other, principally change in intercompany financing activities (138,500,000) 9,900,000 44,300,000
Net cash provided by (used in) financing activities 1,507,600,000 89,600,000 23,500,000
Effect of exchange rate changes on cash 300,000 0 (1,600,000)
Increase (decrease) in cash and cash equivalents (200,000) 300,000 (100,000)
Cash and cash equivalents, beginning of period 400,000 100,000 200,000
Cash and cash equivalents, end of year 200,000 400,000 100,000
Guarantor Subsidiaries
     
Condensed Financial Statements      
Net loss 29,500,000 40,600,000 63,900,000
Depreciation and amortization 61,400,000 24,000,000 19,000,000
Change in deferred income taxes (116,500,000) (9,300,000) (9,400,000)
Equity in income of subsidiaries 0 0 0
Non-cash interest expense 0 0 0
Undistributed earnings from equity investments   5,200,000 1,600,000
Earnings from equity investments (3,200,000)    
Distributed earnings from equity investments 3,200,000    
Stock-based compensation 0 0 0
Early extinguishment of debt 0 0 0
Allowance for doubtful accounts 6,500,000 0 0
Changes in working capital and other 40,400,000 6,500,000 (7,800,000)
Net cash provided by (used in) operating activities 21,300,000 67,000,000 67,300,000
Cash flows from investing activities:      
Capital and wagering systems expenditures (49,800,000) (17,100,000) (13,600,000)
Investments in subsidiaries 0 0 0
Equity method investments 0 200,000 (1,100,000)
Restricted cash (700,000) 0  
Proceeds from sale of Racing Business 0   0
Business acquisitions, net of cash acquired (1,489,100,000) 0 0
Other assets and investments (300,000) 0 200,000
Other, principally change in intercompany investing activities 166,500,000 (50,100,000) (52,700,000)
Net cash provided by (used in) investing activities (1,373,400,000) (67,000,000) (67,200,000)
Cash flows from financing activities:      
Net proceeds/payments on long-term debt (100,000,000) 0 0
Excess tax effect from stock-based compensation plans 0 0 0
Payments of financing fees 0 0 0
Net proceeds from stock issue 1,476,500,000 0 0
Purchase of treasury stock 0 0 0
Other, principally change in intercompany financing activities 0 0 0
Net cash provided by (used in) financing activities 1,376,500,000 0 0
Effect of exchange rate changes on cash 0 0 0
Increase (decrease) in cash and cash equivalents 24,400,000 0 100,000
Cash and cash equivalents, beginning of period 2,400,000 2,400,000 2,300,000
Cash and cash equivalents, end of year 26,800,000 2,400,000 2,400,000
Non-Guarantor Subsidiaries
     
Condensed Financial Statements      
Net loss 14,300,000 34,700,000 74,800,000
Depreciation and amortization 94,300,000 112,100,000 69,200,000
Change in deferred income taxes (1,900,000) 1,900,000 1,000,000
Equity in income of subsidiaries 0 0 0
Non-cash interest expense 0 0 0
Undistributed earnings from equity investments   (2,200,000) (21,800,000)
Earnings from equity investments (2,900,000)    
Distributed earnings from equity investments 25,300,000    
Stock-based compensation 500,000 0 0
Early extinguishment of debt 0 0 0
Allowance for doubtful accounts 500,000 6,200,000 2,800,000
Changes in working capital and other 2,700,000 (20,500,000) (3,600,000)
Net cash provided by (used in) operating activities 132,800,000 132,200,000 122,400,000
Cash flows from investing activities:      
Capital and wagering systems expenditures (78,800,000) (61,300,000) (39,000,000)
Investments in subsidiaries 28,500,000 85,300,000 (473,300,000)
Equity method investments (25,100,000) 23,700,000 (7,200,000)
Restricted cash 30,800,000 (29,400,000)  
Proceeds from sale of Racing Business 0   0
Business acquisitions, net of cash acquired 16,200,000 (23,800,000) (52,900,000)
Other assets and investments (400,000) (600,000) 200,000
Other, principally change in intercompany investing activities 0    0
Net cash provided by (used in) investing activities (28,800,000) (6,100,000) (572,200,000)
Cash flows from financing activities:      
Net proceeds/payments on long-term debt (5,400,000) (17,000,000) (1,500,000)
Excess tax effect from stock-based compensation plans 900,000 400,000 100,000
Payments of financing fees 0 0 0
Net proceeds from stock issue (55,000,000) (48,200,000) 459,400,000
Purchase of treasury stock 0 0 0
Other, principally change in intercompany financing activities (53,200,000) (59,900,000) 13,200,000
Net cash provided by (used in) financing activities (112,700,000) (124,700,000) 471,200,000
Effect of exchange rate changes on cash (800,000) (200,000) (2,700,000)
Increase (decrease) in cash and cash equivalents (9,500,000) 1,200,000 18,700,000
Cash and cash equivalents, beginning of period 79,100,000 77,900,000 59,200,000
Cash and cash equivalents, end of year 69,600,000 79,100,000 77,900,000
Eliminating Entries
     
Condensed Financial Statements      
Net loss 37,000,000 20,500,000 (120,100,000)
Depreciation and amortization 0 0 0
Change in deferred income taxes 0 0 0
Equity in income of subsidiaries (37,000,000) (20,500,000) 120,000,000
Non-cash interest expense 0 0 0
Undistributed earnings from equity investments   4,400,000 3,100,000
Earnings from equity investments 0    
Distributed earnings from equity investments 0    
Stock-based compensation 0 0 0
Early extinguishment of debt 0 0 0
Allowance for doubtful accounts 0 0 0
Changes in working capital and other 0 (4,400,000) (3,100,000)
Net cash provided by (used in) operating activities 0 0 (100,000)
Cash flows from investing activities:      
Capital and wagering systems expenditures 0 0 0
Investments in subsidiaries 1,421,500,000 (48,200,000) 459,700,000
Equity method investments 0 0 0
Restricted cash 0 0  
Proceeds from sale of Racing Business 0   0
Business acquisitions, net of cash acquired 0 0 0
Other assets and investments 0 0 0
Other, principally change in intercompany investing activities 1,183,900,000 (50,000,000) 57,600,000
Net cash provided by (used in) investing activities 2,605,400,000 (98,200,000) 517,300,000
Cash flows from financing activities:      
Net proceeds/payments on long-term debt 0 0 0
Excess tax effect from stock-based compensation plans 0 0 0
Payments of financing fees 0 0 0
Net proceeds from stock issue (1,421,500,000) 48,200,000 (459,400,000)
Purchase of treasury stock 0 0 0
Other, principally change in intercompany financing activities (1,182,700,000) 50,000,000 (57,500,000)
Net cash provided by (used in) financing activities (2,604,200,000) 98,200,000 (516,900,000)
Effect of exchange rate changes on cash 0 0 (300,000)
Increase (decrease) in cash and cash equivalents 1,200,000 0 0
Cash and cash equivalents, beginning of period 0 0 0
Cash and cash equivalents, end of year $ 1,200,000 $ 0 $ 0